XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning balance at Dec. 31, 2023 $ 4,570.1 $ 0.6 $ 741.4 $ (167.6) $ 6,389.6 $ (3,376.1) $ 982.2
Increase (Decrease) in Stockholders' Equity              
Net income 198.7       149.8   48.9
Other comprehensive income (loss), net of tax 6.3     9.8     (3.5)
Share-based compensation 21.1   21.1        
Common stock issued under share-based incentive plans (18.9)   (42.4)     23.5  
Share repurchases, inclusive of excise tax (151.2)         (151.2)  
Dividends (0.3)       (0.3)    
Affiliate equity activity:              
Affiliate equity compensation 17.0   5.6       11.4
Issuances 7.3   (3.0)       10.3
Purchases (9.6)   7.5       (17.1)
Changes in redemption value of Redeemable non-controlling interests (18.1)   (18.1)        
Capital contributions and other (20.1)           (20.1)
Distributions to non-controlling interests (81.8)           (81.8)
Ending balance at Mar. 31, 2024 4,520.5 0.6 712.1 (157.8) 6,539.1 (3,503.8) 930.3
Beginning balance at Dec. 31, 2024 4,298.2 0.6 733.1 (163.6) 6,899.8 (4,124.6) 952.9
Increase (Decrease) in Stockholders' Equity              
Net income 99.2       72.4   26.8
Other comprehensive income (loss), net of tax (4.8)     (12.1)     7.3
Share-based compensation 10.8   10.8        
Common stock issued under share-based incentive plans (24.3)   (46.9)     22.6  
Share repurchases, inclusive of excise tax (174.4)         (174.4)  
Dividends (0.3)       (0.3)    
Affiliate equity activity:              
Affiliate equity compensation 10.6   1.3       9.3
Issuances 2.1   (0.6)       2.7
Purchases (11.9)   (11.7)       (0.2)
Changes in redemption value of Redeemable non-controlling interests (18.2)   (18.2)        
Capital contributions and other (1.0)           (1.0)
Distributions to non-controlling interests (87.0)           (87.0)
Ending balance at Mar. 31, 2025 $ 4,099.0 $ 0.6 $ 667.8 $ (175.7) $ 6,971.9 $ (4,276.4) $ 910.8