XML 61 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Quantitative Information used in Valuing Level 3 Liabilities (Details) - Significant Unobservable Inputs (Level 3)
$ in Millions
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Contingent payment obligations | Monte Carlo Simulation    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Fair Value $ 0.0 $ 5.7
Contingent payment obligations | Monte Carlo Simulation | Volatility    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.20  
Contingent payment obligations | Monte Carlo Simulation | Volatility | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input   0.18
Contingent payment obligations | Monte Carlo Simulation | Volatility | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.20 0.18
Contingent payment obligations | Monte Carlo Simulation | Discount rates    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.05 0.04
Contingent payment obligations | Monte Carlo Simulation | Discount rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.05 0.04
Affiliate equity purchase obligations | Discounted cash flow    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Fair Value $ 117.9 $ 54.8
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.12 0.12
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.19 0.19
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.15 0.14
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input (0.04) (0.04)
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.09 0.09
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.06 0.01