XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Current assets    
Cash $ 5,150 $ 4,065
Restricted cash 1,708 1,708
Accounts receivable (less allowance for doubtful accounts of $2,094 and $1,738 at March 31, 2014 and December 31, 2013, respectively) 57,970 58,351
Accounts receivable, related parties 461 475
Inventories 21,232 19,731
Income taxes receivable 174 41
Deferred offering costs   5,156
Other current assets 4,576 5,985
Total current assets 91,271 95,512
Property and equipment, net 32,702 29,475
Non-current assets    
Goodwill 50,545 49,328
Intangibles, net 13,551 13,400
Other non-current assets 3,900 3,355
Total non-current assets 67,996 66,083
Total assets 191,969 191,070
Current liabilities    
Current maturities of long-term debt 268 255
Current maturities of capital lease obligations 8,277 7,663
Accounts payable 43,488 40,114
Accounts payable, related parties 1,076 539
Accrued compensation 7,806 8,942
Other current liabilities 6,474 6,930
Total current liabilities 67,389 64,443
Long-term debt 19,107 27,771
Capital lease obligations, less current maturities 16,109 14,370
Put option-Redeemable Preferred Stock   490
Deferred income taxes 9,967 9,571
Other long-term liabilities 10,352 9,006
Total liabilities 122,924 125,651
Commitments and contingencies      
Redeemable Preferred Stock; $0.01 par value: 0 and 1,000 authorized, issued and outstanding at March 31, 2014 and December 31, 2013, respectively   55,838
Redeemable Common Stock; $0.01 par value: 0 and 5,850,000 authorized, issued and outstanding at March 31, 2014 and December 31, 2013, respectively   81,010
Stockholders' equity (deficit)    
Common Stock; $0.01 par value: 100,000,000 and 27,200,862 authorized, 30,601,401 and 16,183,901 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively 306 162
Additional paid in capital 139,957  
Accumulated deficit (71,218) (71,591)
Total stockholders' equity (deficit) 69,045 (71,429)
Total liabilities, redeemable instruments and stockholders' equity (deficit) $ 191,969 $ 191,070