XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) AND REDEEMABLE INSTRUMENTS (UNAUDITED) (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Stockholders' (Deficit) Equity [Member]
Redeemable Preferred Stock [Member]
Redeemable Common Stock [Member]
BALANCE at Dec. 31, 2012   $ 162 $ 3,959 $ (11,603) $ (7,482) $ 49,615 $ 17,246
BALANCE, Shares at Dec. 31, 2012   16,183,901       1,000 5,850,000
Net income (loss) (530)     (530) (530)    
Accretion of Redeemable Preferred to Redemption Value     (1,487)   (1,487) 1,487  
Adjustments to Redeemable Common Stock fair value measurement     (2,472) (24,233) (26,705)   26,705
BALANCE at Mar. 31, 2013   162   (36,366) (36,204) 51,102 43,951
BALANCE, Shares at Mar. 31, 2013   16,183,901       1,000 5,850,000
BALANCE at Dec. 31, 2013 (71,429) 162   (71,591) (71,429) 55,838 81,010
BALANCE, Shares at Dec. 31, 2013 16,183,901 16,183,901       1,000 5,850,000
Net income (loss) 373     373 373    
Initial Public Offering (IPO), value   86 78,902   78,988    
Initial Public Offering (IPO), shares   8,567,500          
Redemption of Redeemable Preferred Stock, value           (75,735)  
Redemption of Redeemable Preferred Stock, shares           (1,000)  
Termination of Redemption Feature upon IPO   58 89,309   89,367   (89,367)
Termination of Redemption Feature upon IPO, Shares   5,850,000         (5,850,000)
Accretion of Redeemable Preferred to Redemption Value     (19,897)   (19,897) 19,897  
Adjustments to Redeemable Common Stock fair value measurement     (8,357)   (8,357)   8,357
BALANCE at Mar. 31, 2014 $ 69,045 $ 306 $ 139,957 $ (71,218) $ 69,045    
BALANCE, Shares at Mar. 31, 2014 30,601,401 30,601,401