XML 31 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

NOTE 5 – GOODWILL AND INTANGIBLES

Goodwill

The change in carrying amount of goodwill was as follows (in thousands):

 

     Goodwill
(Gross)
     Accumulated
Impairment
Losses
     Goodwill
(Net)
 

January 1, 2016

   $ 160,516      $ (70,004    $ 90,512  

Business combinations

     16,918        —          16,918  

Other

     (344      —          (344
  

 

 

    

 

 

    

 

 

 

December 31, 2016

     177,090        (70,004      107,086  

Business combinations

     47,727        —          47,727  

Other

     653        —          653  
  

 

 

    

 

 

    

 

 

 

December 31, 2017

   $ 225,470      $ (70,004    $ 155,466  
  

 

 

    

 

 

    

 

 

 

Other changes included in the above table for the years ended December 31, 2017 and 2016 include minor adjustments for the allocation of certain acquisitions still under measurement. In addition, other changes for the year ended December 31, 2017 include multiple immaterial tuck-in acquisitions. For additional information regarding changes to goodwill resulting from acquisitions, see Note 15, Business Combinations.

At October 1, 2017, our measurement date, we performed a qualitative analysis that weighed all evidence of potential impairment, whether positive or negative, and determined that no factors existed that indicated an impairment of goodwill more likely than not existed. As such, no impairment of goodwill was recognized for the year ended December 31, 2017. In addition, no impairment of goodwill was recognized for the years ended December 31, 2016 or 2015.

 

Intangibles, net

The following table provides the gross carrying amount, accumulated amortization and net book value for each major class of intangibles (in thousands):

 

     As of December 31,  
     2017      2016  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net Book
Value
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net Book
Value
 

Amortized intangibles:

                 

Customer relationships

   $ 121,015      $ 38,651      $ 82,364      $ 80,909      $ 27,533      $ 53,376  

Covenants not-to-compete

     11,807        4,773        7,034        8,602        2,466        6,136  

Trademarks and tradenames

     58,136        14,076        44,060        37,303        10,498        26,805  

Backlog

     13,600        9,067        4,533        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 204,558      $ 66,567      $ 137,991      $ 126,814      $ 40,497      $ 86,317  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There was no intangible asset impairment loss for the years ended December 31, 2017, 2016 and 2015.

The gross carrying amount of intangibles increased approximately $77.7 million and $30.4 million during the years ended December 31, 2017 and 2016, respectively. Intangibles associated with business combinations accounted for approximately $76.8 million and $30.3 million of the increases during the years ended December 31, 2017 and 2016, respectively, with the remaining changes due to other factors. For more information, see Note 15, Business Combinations. Amortization expense on intangible assets totaled approximately $26.9 million, $11.3 million and $6.3 million during the years ended December 31, 2017, 2016 and 2015, respectively. Remaining estimated aggregate annual amortization expense is as follows (in thousands):

 

2018

   $ 23,516  

2019

     18,387  

2020

     17,671  

2021

     16,653  

2022

     15,735  

Thereafter

     46,029