XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Revenue Recognition

NOTE 3 – REVENUE RECOGNITION

Adoption of ASC Topic 606, “Revenue from Contracts with Customers”

On January 1, 2018, we adopted the new accounting standard ASC 606, “Revenue from Contracts with Customers” using the modified retrospective method applied to those contracts that were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

We recorded a $2.1 million cumulative effect adjustment as an increase to opening retained earnings, a $2.8 million increase to other current assets and a $0.7 million increase to deferred income taxes, respectively, on January 1, 2018 due to the impact of adopting Topic 606, with the impact primarily related to the change in accounting for certain of our short-term contracts that were previously accounted for on a completed contract basis, whereas, under ASC 606, we now recognize revenue associated with these contracts over time as service is performed and the transfer of control occurs, based on a percentage-of-completion method using cost-to-cost input methods as a measure of progress. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. The cumulative effect adjustment has been revised from the amount previously disclosed in our interim financial statements filed on Form 10-Q for the quarterly periods ended March 31, 2018 and June 30, 2018 to correct certain immaterial misstatements. The result of correcting these misstatements was an $0.8 million decrease to opening retained earnings, a $1.0 million decrease to other current assets and a $0.2 million decrease to deferred income taxes recorded in the three months ended September 30, 2018.

Impact of New Revenue Recognition Standard on Financial Statement Line Items

The following table summarizes the impact of the new revenue standard on the Condensed Consolidated Balance Sheet as of September 30, 2018, including the cumulative effect of applying the new standard to all contracts upon adoption (in thousands):

 

     Impact of Change in Accounting Policy  
     As reported      Adjustments      Without adoption  

Inventories

   $ 51,491      $ 7,003      $ 58,494  

Other current assets

     32,836        (10,689      22,147  

Total assets

     863,106        (3,686      859,420  

Deferred income taxes

     7,758        (921      6,837  

Retained earnings

     88,736        (2,765      85,971  

Total liabilities and stockholders’ equity

     863,106        (3,686      859,420  

 

The following table summarizes the impact of the new revenue standard on the Condensed Consolidated Statements of Operations and Comprehensive Income (in thousands):

 

     Three months ended September 30, 2018      Nine months ended September 30, 2018  
     As reported      Adjustments     Without adoption      As reported      Adjustments     Without adoption  

Net revenue

   $  348,999      $ 60     $  349,059      $  983,311      $  (2,612   $  980,699  

Cost of sales

     251,665        (207     251,458        710,358        (1,781     708,577  

Income before income taxes

   $ 20,921      $ 267     $ 21,188      $ 51,034      $ (831   $ 50,203  

Income tax provision

     5,358        68       5,426        12,762        (208     12,554  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 15,563      $ 199     $ 15,762      $ 38,272      $ (623   $ 37,649  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Revenue Recognition

Our revenues are derived primarily through contracts with customers whereby we install insulation and other complementary building products and are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. We recognize revenue using the percentage-of-completion method of accounting, utilizing a cost-to-cost input approach as we believe this represents the best measure of when goods and services are transferred to the customer. An insignificant portion of our sales, primarily retail sales, is accounted for on a point-in-time basis when the sale occurs, adjusted accordingly for any return provisions. We do offer assurance-type warranties on certain of our installed products and services that do not represent a separate performance obligation and, as such, do not impact the timing or extent of revenue recognition.

When the percentage-of-completion method is used, we estimate the costs to complete individual contracts and record as revenue that portion of the total contract price that is considered complete based on the relationship of costs incurred to date to total anticipated costs (the cost-to-cost approach). Under the cost-to-cost approach, the use of estimated costs to complete each contract is a significant variable in the process of determining recognized revenue, requires significant judgment and can change throughout the duration of a contract due to contract modifications and other factors impacting job completion. The costs of earned revenue include all direct material and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools and repairs. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.

Our long-term contracts can be subject to modification to account for changes in contract specifications and requirements. We consider contract modifications to exist when the modification either creates new, or changes the existing, enforceable rights and obligations. Most of our contract modifications are for goods or services that are not distinct from the existing contract due to the significant integration service provided in the context of the contract and are accounted for as if they were part of that existing contract. The effect of a contract modification on the transaction price and our measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.

Billing on our long-term contracts occurs primarily on a monthly basis throughout the contract period whereby we submit invoices for customer payment based on actual or estimated costs incurred during the billing period. On certain of our long-term contracts the customer may withhold payment on an invoice equal to a percentage of the invoice amount, which will be subsequently paid after satisfactory completion of each installation project. This amount is referred to as retainage and is common practice in the construction industry, as it allows for customers to ensure the quality of the service performed prior to full payment. Retainage receivables are classified as current or long-term assets based on the expected time to project completion.

 

We disaggregate our revenue from contracts with customers by end market and product, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. The following tables present our revenues disaggregated by end market and product (in thousands):

 

     Three months ended September 30,     Nine months ended September 30,  
     2018            2017(1)            2018            2017(1)         

Residential new construction

   $ 268,254        77   $ 228,526        77   $ 755,800        77   $ 637,915        77

Repair and remodel

     23,107        7     18,722        6     65,453        7     53,597        6

Commercial

     57,638        16     47,945        17     162,058        16     141,546        17
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net revenues

   $ 348,999        100   $ 295,193        100   $ 983,311        100   $ 833,058        100
  

 

 

      

 

 

      

 

 

      

 

 

    

 

     Three months ended September 30,     Nine months ended September 30,  
     2018            2017(1)            2018            2017(1)         

Insulation

   $ 225,503        65   $ 195,872        66   $ 646,270        66   $ 561,462        67

Waterproofing

     25,980        7     21,571        7     73,477        7     64,695        8

Shower doors, shelving and mirrors

     23,190        7     21,849        7     66,222        7     53,107        6

Garage doors

     21,781        6     15,874        6     56,574        6     45,338        5

Rain gutters

     12,163        4     10,863        4     31,429        3     29,493        4

Blinds

     7,811        2     2,634        1     21,196        2     5,909        1

Other building products

     32,571        9     26,530        9     88,143        9     73,054        9
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net revenues

   $ 348,999        100   $ 295,193        100   $ 983,311        100   $ 833,058        100
  

 

 

      

 

 

      

 

 

      

 

 

    

 

(1) 

As noted above, prior period amounts have not been adjusted under the modified retrospective method.

Contract Assets and Liabilities

Our contract assets consist of unbilled amounts typically resulting from sales under contracts when the cost-to-cost method of revenue recognition is utilized and revenue recognized, based on costs incurred, exceeds the amount billed to the customer. Our contract assets are recorded in other current assets in our Consolidated Balance Sheets. Our contract liabilities consist of customer deposits and billings in excess of revenue recognized, based on costs incurred and is included in other current liabilities in our Consolidated Balance Sheets. For presentation purposes, uncompleted contracts as of December 31, 2017 have been restated to reflect the adoption of ASC 606 on January 1, 2018.

Contract assets and liabilities related to our uncompleted contracts and customer deposits were as follows (in thousands):

 

     September 30,      December 31,  
     2018      2017  

Contract assets

   $ 17,229      $ 14,476  

Contract liabilities

     (8,039      (7,519

 

Uncompleted contracts were as follows (in thousands):

 

     September 30,
2018
     December 31,
2017
 

Costs incurred on uncompleted contracts

   $ 112,444      $ 84,563  

Estimated earnings

     57,834        47,000  
  

 

 

    

 

 

 

Total

     170,278        131,563  

Less: Billings to date

     158,218        122,144  
  

 

 

    

 

 

 

Net under (over) billings

   $ 12,060      $ 9,419  
  

 

 

    

 

 

 

Net under (over) billings were as follows (in thousands):

 

     September 30,
2018
     December 31,
2017
 

Costs and estimated earnings in excess of billings on uncompleted contracts (contract assets)

   $ 17,229      $ 14,476  

Billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities)

     (5,169      (5,057
  

 

 

    

 

 

 

Net under (over) billings

   $ 12,060      $ 9,419  
  

 

 

    

 

 

 

During the three and nine months ended September 30, 2018, we recognized $0.1 and $7.0 million of revenue, respectively, that was included in the contract liability balance at December 31, 2017. We did not recognize any impairment losses on our receivables and contract assets during the three and nine months ended September 30, 2018.

Remaining performance obligations represent the transaction price of contracts for which work has not been performed and excludes unexercised contract options and potential modifications. As of September 30, 2018, the aggregate amount of the transaction price allocated to remaining uncompleted contracts was $87.1 million. We expect to recognize revenue on substantially all of these uncompleted contracts over the next 18 months.

Practical Expedients and Exemptions

We generally expense sales commissions and other incremental costs of obtaining a contract when incurred because the amortization period is usually one year or less. Sales commissions are recorded within selling expenses on the Condensed Consolidated Statements of Operations and Comprehensive Income.

We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.