XML 49 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Lease-Related Assets and Liabilities
The table below presents the lease-related assets and liabilities recorded on the Consolidated Balance Sheet:
(in thousands)ClassificationAs of December 31, 2020As of December 31, 2019
Assets
Non-Current
OperatingOperating lease right-of-use assets$53,766 $45,691 
FinanceProperty and equipment, net4,946 7,148 
Total lease assets$58,712 $52,839 
Liabilities
Current
OperatingCurrent maturities of operating lease obligations$18,758 $15,459 
FinancingCurrent maturities of finance lease obligations2,073 2,747 
Non-Current
OperatingOperating lease obligations34,413 29,785 
FinancingFinance lease obligations2,430 3,597 
Total lease liabilities$57,674 $51,588 
Weighted-average remaining lease term
Operating leases4.1 years4.6 years
Finance leases2.6 years2.7 years
Weighted-average discount rate
Operating leases3.67 %4.67 %
Finance leases5.08 %4.85 %
Schedule of Lease Costs for Finance and Operating Leases
The table below presents certain information related to the lease costs for finance and operating leases during 2020 and 2019:

Years ended December 31,
(in thousands)Classification20202019
Operating lease cost (1)
Administrative$23,454 $21,024 
Finance lease cost
Amortization of leased assets (2)
Cost of sales3,645 4,942 
Interest on finance lease obligationsInterest expense, net268 341 
Total lease costs$27,367 $26,307 

(1)Includes variable lease costs of $2.9 million and $2.5 million for the year ended December 31, 2020 and 2019, respectively, and short-term lease costs of $0.8 million and $0.9 million for the years ended December 31, 2020 and 2019 respectively.
(2)Includes variable lease costs of $0.7 million and $0.9 million for the years ended December 31, 2020 and 2019 respectively.
The table below presents supplemental cash flow information related to leases during 2020 and 2019 (in thousands):

Years ended December 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$19,668 $17,521 
Operating cash flows for finance leases268 341 
Financing cash flows for finance leases2,632 4,157 
Schedule of Undiscounted Cash Flows Finance Lease Obligations The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Consolidated Balance Sheet as of December 31, 2020 (in thousands):
Finance LeasesOperating Leases
Related PartyOtherTotal Operating
2021$2,315 $1,061 $19,296 $20,357 
20221,228 986 13,929 14,915 
2023867 534 8,630 9,164 
2024453 548 4,010 4,558 
202585 561 2,358 2,919 
Thereafter— 526 5,097 5,623 
Total minimum lease payments4,948 $4,216 $53,320 57,536 
Less: Amounts representing executory costs(88)— 
Less: Amounts representing interest(357)(4,365)
Present value of future minimum lease payments4,503 53,171 
Less: Current obligation under leases(2,073)(18,758)
Long-term lease obligations$2,430 $34,413 
Schedule of Undiscounted Cash Flows Operating Lease Obligations The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Consolidated Balance Sheet as of December 31, 2020 (in thousands):
Finance LeasesOperating Leases
Related PartyOtherTotal Operating
2021$2,315 $1,061 $19,296 $20,357 
20221,228 986 13,929 14,915 
2023867 534 8,630 9,164 
2024453 548 4,010 4,558 
202585 561 2,358 2,919 
Thereafter— 526 5,097 5,623 
Total minimum lease payments4,948 $4,216 $53,320 57,536 
Less: Amounts representing executory costs(88)— 
Less: Amounts representing interest(357)(4,365)
Present value of future minimum lease payments4,503 53,171 
Less: Current obligation under leases(2,073)(18,758)
Long-term lease obligations$2,430 $34,413