XML 50 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Lease-Related Assets and Liabilities
The table below presents the lease-related assets and liabilities recorded on the Condensed Consolidated Balance Sheets:
As of June 30,As of December 31,
(in thousands)Classification20232022
Assets   
Non-Current   
OperatingOperating lease right-of-use assets$76,582 $76,174 
FinanceProperty and equipment, net9,676 8,928 
Total lease assets $86,258 $85,102 
Liabilities 
Current 
OperatingCurrent maturities of operating lease obligations$26,389 $26,145 
FinancingCurrent maturities of finance lease obligations2,702 2,508 
Non-Current 
OperatingOperating lease obligations49,975 49,789 
FinancingFinance lease obligations6,996 6,397 
Total lease liabilities$86,062 $84,839 
Weighted-average remaining lease term:
Operating leases 3.8 years4.0 years
Finance leases 3.8 years3.6 years
Weighted-average discount rate:
Operating leases 4.86 %4.41 %
Finance leases 6.71 %5.76 %
Schedule of Lease Costs for Finance and Operating Leases
The table below presents certain information related to the lease costs for finance and operating leases:
Three months ended June 30,Six months ended June 30,
(in thousands)Classification2023202220232022
Operating lease cost(1)
Administrative$9,387 $8,180 $18,590 $15,939 
Finance lease cost:
Amortization of leased assets(2)
Cost of sales895 855 1,872 1,571 
Interest on finance lease obligationsInterest expense, net146 68 277 129 
Total lease costs$10,428 $9,103 $20,739 $17,639 
(1)Includes variable lease costs of $1.1 million and $0.8 million for the three months ended June 30, 2023 and 2022, respectively, and $2.3 million and $1.7 million for the six months ended June 30, 2023 and 2022, respectively, and short-term lease costs of $0.3 million for each of the three months ended June 30, 2023 and 2022, and $0.6 million for each of the six months ended June 30, 2023 and 2022.
(2)Includes variable lease costs of $0.1 million and $0.2 million for the three months ended June 30, 2023 and 2022, respectively, and $0.4 million for each of the six months ended June 30, 2023 and 2022.
The table below presents supplemental cash flow information related to leases (in thousands):
 Three months ended June 30,Six months ended June 30,
 2023202220232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$7,865 $6,803 $15,556 $13,266 
Operating cash flows for finance leases146 68 277 129 
Financing cash flows for finance leases722 564 1,449 1,085 
Schedule of Undiscounted Cash Flows Finance Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Condensed Consolidated Balance Sheet as of June 30, 2023 (in thousands):
 Finance LeasesOperating Leases
  Related PartyOtherTotal Operating
Remainder of 2023$1,704 $650 $14,916 $15,566 
20242,992 1,045 24,637 25,682 
20252,621 894 17,590 18,484 
20262,290 — 11,719 11,719 
20271,319 — 6,260 6,260 
Thereafter130 — 6,226 6,226 
Total minimum lease payments11,056 $2,589 $81,348 83,937 
Less: Amounts representing executory costs(2)— 
Less: Amounts representing interest(1,356)(7,573)
Present value of future minimum lease payments9,698 76,364 
Less: Current obligation under leases(2,702)(26,389)
Long-term lease obligations$6,996 $49,975 
Schedule of Undiscounted Cash Flows Operating Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Condensed Consolidated Balance Sheet as of June 30, 2023 (in thousands):
 Finance LeasesOperating Leases
  Related PartyOtherTotal Operating
Remainder of 2023$1,704 $650 $14,916 $15,566 
20242,992 1,045 24,637 25,682 
20252,621 894 17,590 18,484 
20262,290 — 11,719 11,719 
20271,319 — 6,260 6,260 
Thereafter130 — 6,226 6,226 
Total minimum lease payments11,056 $2,589 $81,348 83,937 
Less: Amounts representing executory costs(2)— 
Less: Amounts representing interest(1,356)(7,573)
Present value of future minimum lease payments9,698 76,364 
Less: Current obligation under leases(2,702)(26,389)
Long-term lease obligations$6,996 $49,975