As part of our ongoing strategy to expand geographically and increase market share in certain markets, as well as diversify our products and end markets, we completed six business combinations and one insignificant tuck-in acquisition merged into an existing operation during each of the nine months ended September 30, 2024 and 2023. The largest of these acquisitions were Euroview Enterprises, LLC and Contract Mirror and Supply, LLC (collectively, "Euroview") in July 2024 and Anchor Insulation Co., Inc. ("Anchor") in March 2023.

Below is a summary of each significant acquisition by year, including revenue and net income since date of acquisition shown for the year of acquisition. Net income includes amortization and taxes when appropriate.

For the three and nine months ended September 30, 2024 (in millions):


									Three months ended September 30, 2024				Nine months ended September 30, 2024
2024 Acquisitions	Date	Acquisition Type	Cash Paid		Seller Obligations		Total Purchase Price		Revenue		Net Income		Revenue		Net Income
Euroview	7/29/2024	Asset	$	19.2	$	1.6	$	20.8	$	3.1	$	0.4	$	3.1	$	0.4
Other	Various	Asset	22.7		2.2		24.9		8.3		0.5		13.5		0.8
			$	41.9	$	3.8	$	45.7	$	11.4	$	0.9	$	16.6	$	1.2


									Three months ended September 30, 2023				Nine months ended September 30, 2023
2023 Acquisitions	Date	Acquisition Type	Cash Paid		Seller Obligations		Total Purchase Price		Revenue		Net Income		Revenue		Net Income
Anchor	3/12/2023	Share	$	35.9	$	2.8	$	38.7	$	9.3	$	0.3	$	20.8	$	0.8
Other	Various	Asset	8.9		0.6		9.5		2.7		0.2		4.6		0.2
			$	44.8	$	3.4	$	48.2	$	12.0	$	0.5	$	25.4	$	1.0

Acquisition-related costs recorded within administrative expenses on the Condensed Consolidated Statements of Operations and Comprehensive Income amounted to $0.5 million and $1.6 million for the three and nine months ended September 30, 2024, respectively, and $0.2 million and $1.3 million for the three and nine months ended September 30, 2023, respectively.

The goodwill recognized in conjunction with these business combinations represents the excess cost of the acquired entity over the net amount assigned to assets acquired and liabilities assumed (including the identifiable intangible assets). The goodwill recognized for Euroview represents the advantage of its product lines, human capital, geographic presence and other benefits that are expected to be achieved from the acquisition. The goodwill recognized for Anchor reflects the value of its location, revenue enhancements, assembled workforce and other synergies that are expected to be realized from the acquisition. We expect to deduct approximately $15.8 million of goodwill for tax purposes as a result of 2024 acquisitions.

The estimated fair values of the assets acquired and liabilities assumed for the acquisitions, as well as total purchase prices and cash paid, approximated the following (in millions):


	Nine months ended September 30, 2024						Nine months ended September 30, 2023
	Euroview		Other		Total		Anchor		Other		Total
Estimated fair values:

Accounts receivable	$	—	$	1.0	$	1.0	$	5.0	$	0.4	$	5.4
Inventories	1.7		1.4		3.1		1.6		0.5		2.1
Other current assets	—		—		—		1.9		—		1.9
Property and equipment	0.7		2.3		3.0		2.3		1.2		3.5
Operating lease right-of-use asset	0.7		0.2		0.9		—		0.2		0.2
Intangibles	9.8		13.7		23.5		16.4		5.1		21.5
Goodwill	9.0		7.2		16.2		13.4		2.5		15.9
Other non-current assets	—		0.2		0.2		0.2		0.1		0.3
Accounts payable and other current liabilities	(0.7)		(1.0)		(1.7)		(2.1)		(0.4)		(2.5)



Other long-term liabilities	(0.4)		(0.1)		(0.5)		—		(0.1)		(0.1)
Fair value of assets acquired and purchase price	20.8		24.9		45.7		38.7		9.5		48.2
Less seller obligations	1.6		2.2		3.8		2.8		0.6		3.4
Cash paid	$	19.2	$	22.7	$	41.9	$	35.9	$	8.9	$	44.8

Contingent consideration, non-compete agreements and/or amounts based on working capital calculations are included as “seller obligations” in the above table or within “fair value of assets acquired” if subsequently paid during the period presented. Contingent consideration payments consist primarily of earnouts based on performance that are recorded at fair value at the time of acquisition. When these payments are expected to be made over one year from the acquisition date, the contingent consideration is discounted to net present value of future payments based on a weighted average of various future forecast scenarios.

Further adjustments to the allocation for each acquisition still under its measurement period are expected as third-party or internal valuations are finalized, certain tax aspects of the transaction are completed and customary post-closing reviews are concluded during the measurement period attributable to each individual business combination. As a result, adjustments to the fair value of assets acquired, and in some cases total purchase price, have been made to certain business combinations since the date of acquisition and future adjustments may be made through the end of each measurement period. Any acquisition acquired after September 30, 2023 is deemed to be within the measurement period and its purchase price considered preliminary.

Goodwill and intangibles per the above table may not agree to the total gross increase of these assets as shown in Note 6, Goodwill and Intangibles, during each of the nine months ended September 30, 2024 and 2023 due to adjustments to goodwill for the allocation of certain acquisitions still under measurement as well as intangible impairment charges and other immaterial intangible assets added during the ordinary course of business. One immaterial acquisition had its respective goodwill assigned to Other during the nine months ended September 30, 2024. All other acquisitions during the nine months ended September 30, 2024 and 2023 had their respective goodwill assigned to our Installation operating segment.


	For the nine months ended September 30,
	2024			2023
Acquired intangibles assets	Estimated Fair Value		Weighted Average Estimated Useful Life (yrs.)	Estimated Fair Value		Weighted Average Estimated Useful Life (yrs.)
Customer relationships	$	16.0	12	$	13.8	12
Trademarks and tradenames	6.4		15	6.4		15
Non-competition agreements	1.1		5	0.5		5
Backlog	—		0	0.8		1

The unaudited pro forma information for the combined results of the Company has been prepared as if the 2024 acquisitions had taken place on January 1, 2023 and the 2023 acquisitions had taken place on January 1, 2022. The unaudited pro forma information is not necessarily indicative of the results that we would have achieved had the transactions actually taken place on January 1, 2023 and 2022, respectively, and the unaudited pro forma information does not purport to be indicative of future financial operating results (in millions, except per share data):


	Unaudited pro forma for the three months ended September 30,				Unaudited pro forma for the nine months ended September 30,
	2024		2023		2024		2023
Net revenue	$	761.9	$	724.4	$	2,212.2	$	2,125.9
Net income	68.9		69.4		192.1		183.8
Basic net income per share	2.46		2.46		6.83		6.53
Diluted net income per share	2.45		2.45		6.79		6.50

Unaudited pro forma net income reflects additional intangible asset amortization expense of approximately $0.1 million and $0.7 million for the three months ended September 30, 2024 and 2023, respectively, and $0.9 million and $2.6 million for the nine months ended September 30, 2024 and 2023, respectively, as well as additional income tax expense of approximately $0.1 million and $0.5 million for the three months ended September 30, 2024 and 2023, respectively, and $0.8 million and $1.6 million for the nine months ended September 30, 2024 and 2023, respectively, that would have been recorded had the 2024 acquisitions taken place on January 1, 2023 and the 2023 acquisitions taken place on January 1, 2022.