XML 55 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Lease-Related Assets and Liabilities
The table below presents the lease-related assets and liabilities recorded on the Consolidated Balance Sheets:
(in millions)ClassificationAs of December 31,
20252024
Assets
Non-Current
OperatingOperating lease right-of-use assets$98.7 $95.6 
FinanceProperty and equipment, net6.7 7.9 
Total lease assets$105.4 $103.5 
Liabilities
Current
OperatingCurrent maturities of operating lease obligations$37.0 $34.3 
FinancingCurrent maturities of finance lease obligations2.7 2.8 
Non-Current
OperatingOperating lease obligations61.4 61.0 
FinancingFinance lease obligations4.0 5.4 
Total lease liabilities$105.1 $103.5 
Weighted-average remaining lease term
Operating leases3.6 years3.6 years
Finance leases2.7 years3.0 years
Weighted-average discount rate
Operating leases5.55 %5.68 %
Finance leases7.78 %7.74 %
Schedule of Lease Costs for Finance and Operating Leases
The table below presents certain information related to the lease costs for finance and operating leases during 2025, 2024 and 2023:
Years ended December 31,
(in millions)Classification202520242023
Operating lease cost (1)
Administrative$50.8 $44.2 $38.2 
Finance lease cost
Amortization of leased assets (2)
Cost of sales3.5 3.9 3.7 
Interest on finance lease obligationsInterest expense, net0.6 0.7 0.6 
Total lease costs$54.9 $48.8 $42.5 

(1)Includes variable lease costs of $7.1 million, $5.5 million and $4.7 million for the years ended December 31, 2025, 2024 and 2023, respectively, and short-term lease costs of $1.4 million, $2.4 million and $1.3 million for the years ended December 31, 2025, 2024 and 2023, respectively.
(2)Includes variable lease costs of $0.6 million, $0.8 million, and $0.7 million for the years ended December 31, 2025, 2024, and 2023, respectively.
The table below presents supplemental cash flow information related to leases during 2025, 2024 and 2023:

Years ended December 31,
(in millions)202520242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$42.0 $36.5 $31.6 
Operating cash flows for finance leases0.6 0.7 0.6 
Financing cash flows for finance leases3.1 3.0 2.9 
Schedule of Undiscounted Cash Flows Finance Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Consolidated Balance Sheets as of December 31, 2025:
Finance LeasesOperating Leases
(in millions)Related PartyOtherTotal Operating
2026$3.1 $0.5 $41.1 $41.6 
20272.4 0.1 27.9 28.0 
20281.2 — 18.0 18.0 
20290.5 — 10.4 10.4 
20300.3 — 5.6 5.6 
Thereafter— — 5.0 5.0 
Total minimum lease payments7.5 $0.6 $108.0 108.6 
Less: Amounts representing interest(0.8)(10.2)
Present value of future minimum lease payments6.7 98.4 
Less: Current obligation under leases(2.7)(37.0)
Long-term lease obligations$4.0 $61.4 
Schedule of Undiscounted Cash Flows Operating Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Consolidated Balance Sheets as of December 31, 2025:
Finance LeasesOperating Leases
(in millions)Related PartyOtherTotal Operating
2026$3.1 $0.5 $41.1 $41.6 
20272.4 0.1 27.9 28.0 
20281.2 — 18.0 18.0 
20290.5 — 10.4 10.4 
20300.3 — 5.6 5.6 
Thereafter— — 5.0 5.0 
Total minimum lease payments7.5 $0.6 $108.0 108.6 
Less: Amounts representing interest(0.8)(10.2)
Present value of future minimum lease payments6.7 98.4 
Less: Current obligation under leases(2.7)(37.0)
Long-term lease obligations$4.0 $61.4