XML 83 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheet (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 86,301us-gaap_CashAndCashEquivalentsAtCarryingValue $ 105,998us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade receivables, less allowance for doubtful accounts of $7,862 and $7,821 205,914us-gaap_AccountsReceivableNetCurrent 211,440us-gaap_AccountsReceivableNetCurrent
Inventories 137,681us-gaap_InventoryNet 122,954us-gaap_InventoryNet
Deferred tax assets 21,317us-gaap_DeferredTaxAssetsNetCurrent 23,830us-gaap_DeferredTaxAssetsNetCurrent
Prepaid income taxes 12,244us-gaap_IncomeTaxesReceivable 2,876us-gaap_IncomeTaxesReceivable
Prepaid expenses and other current assets 37,433us-gaap_PrepaidExpenseAndOtherAssetsCurrent 30,771us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 500,890us-gaap_AssetsCurrent 497,869us-gaap_AssetsCurrent
Property, plant and equipment 147,723us-gaap_PropertyPlantAndEquipmentNet 151,352us-gaap_PropertyPlantAndEquipmentNet
Prepaid pension cost 77,142us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent 75,017us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
Deferred tax assets 17,795us-gaap_DeferredTaxAssetsNetNoncurrent 20,227us-gaap_DeferredTaxAssetsNetNoncurrent
Goodwill 246,653us-gaap_Goodwill 252,520us-gaap_Goodwill
Intangible assets 29,995us-gaap_FiniteLivedIntangibleAssetsNet 31,323us-gaap_FiniteLivedIntangibleAssetsNet
Other noncurrent assets 237,989us-gaap_OtherAssetsNoncurrent 236,484us-gaap_OtherAssetsNoncurrent
Total assets 1,258,187us-gaap_Assets 1,264,792us-gaap_Assets
Current liabilities    
Notes payable and current portion of long-term debt 7,205us-gaap_DebtCurrent 6,700us-gaap_DebtCurrent
Accounts payable 79,512us-gaap_AccountsPayableCurrent 70,210us-gaap_AccountsPayableCurrent
Employees’ compensation 30,490us-gaap_EmployeeRelatedLiabilitiesCurrent 40,249us-gaap_EmployeeRelatedLiabilitiesCurrent
Insurance and product liability 63,772us-gaap_SelfInsuranceReserveCurrent 47,456us-gaap_SelfInsuranceReserveCurrent
Taxes liabilities 13,264us-gaap_AccruedIncomeTaxesCurrent 5,545us-gaap_AccruedIncomeTaxesCurrent
Other current liabilities 55,526us-gaap_OtherLiabilitiesCurrent 63,897us-gaap_OtherLiabilitiesCurrent
Total current liabilities 249,769us-gaap_LiabilitiesCurrent 234,057us-gaap_LiabilitiesCurrent
Long-term debt 266,000us-gaap_LongTermDebtNoncurrent 245,000us-gaap_LongTermDebtNoncurrent
Pensions and other employee benefits 162,289us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent 174,598us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
Deferred tax liabilities 27,094us-gaap_DeferredTaxLiabilitiesNoncurrent 26,306us-gaap_DeferredTaxLiabilitiesNoncurrent
Other noncurrent liabilities 33,789us-gaap_OtherLiabilitiesNoncurrent 46,198us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 738,941us-gaap_Liabilities 726,159us-gaap_Liabilities
Commitments and contingencies      
Equity    
Preferred stock, 4 1/2% cumulative, $50 par value 3,569us-gaap_PreferredStockValueOutstanding 3,569us-gaap_PreferredStockValueOutstanding
Common stock, no par value 154,288us-gaap_CommonStockValueOutstanding 148,401us-gaap_CommonStockValueOutstanding
Treasury shares, at cost (288,228)us-gaap_TreasuryStockValue (286,557)us-gaap_TreasuryStockValue
Accumulated other comprehensive loss (187,993)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (166,730)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 833,255us-gaap_RetainedEarningsAccumulatedDeficit 835,126us-gaap_RetainedEarningsAccumulatedDeficit
Total MSA Safety Incorporated shareholders' equity 514,891us-gaap_StockholdersEquity 533,809us-gaap_StockholdersEquity
Noncontrolling interests 4,355us-gaap_MinorityInterest 4,824us-gaap_MinorityInterest
Total shareholders’ equity 519,246us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 538,633us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and shareholders’ equity $ 1,258,187us-gaap_LiabilitiesAndStockholdersEquity $ 1,264,792us-gaap_LiabilitiesAndStockholdersEquity