XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are organized into six geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International, and Corporate.
The Americas and International segments were established on January 1, 2016. The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations of all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.
The Company's sales are allocated to each country based primarily on the destination of the end-customer.
Adjusted operating income (loss) and adjusted operating margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income from continuing operations excluding restructuring charges, currency exchange gains (losses) and other operating expense. Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted operating income (loss) and adjusted operating margin are not recognized terms under GAAP and therefore do not purport to be alternatives to operating income or operating margin from continuing operations as a measure of operating performance. Further, the Company's measure of adjusted operating income (loss) and adjusted operating margin may not be comparable to similarly titled measures of other companies. Adjusted operating income (loss) on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the Condensed Consolidated Statement of Income.
The accounting principles applied at the operating segment level in determining operating income (loss) are generally the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation.
Reportable segment information is presented in the following table:
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items
1
 
Consolidated
Totals
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
186,898

 
$
109,231

 
$

 
$

 
$
296,129

Intercompany sales
 
31,451

 
72,496

 

 
(103,947
)
 

Operating income
 
 
 
 
 
 
 
 
 
40,617

Restructuring and other charges
 
 
 
 
 
 
 
 
 
3,214

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
562

Other operating expense (Note 18)
 
 
 
 
 
 
 
 
 
3,346

Adjusted operating income (loss)
 
47,256

 
9,077

 
(8,594
)
 

 
47,739

Adjusted operating margin %
 
25.3
%
 
8.3
%
 
 
 
 
 
 
Total Assets
 
$
1,037,690

 
$
542,542

 
$
10,862

 
$
4,123

 
$
1,595,217

Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
528,426

 
$
322,243

 
$

 
$

 
$
850,669

Intercompany sales
 
93,904

 
218,267

 

 
(312,171
)
 

Operating income
 
 
 
 
 
 
 
 
 
74,341

Restructuring and other charges
 
 
 
 
 
 
 
 
 
16,920

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
3,994

Other operating expense (Note 18)
 
 
 
 
 
 
 
 
 
32,956

Adjusted operating income (loss)
 
130,887

 
26,691

 
(29,367
)
 

 
128,211

Adjusted operating margin %
 
24.8
%
 
8.3
%
 
 
 
 
 
 
Total Assets
 
$
1,037,690

 
$
542,542

 
$
10,862

 
$
4,123

 
$
1,595,217

(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items
1
 
Consolidated
Totals
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
165,359

 
$
112,874

 
$

 
$

 
$
278,233

Intercompany sales
 
28,324

 
65,098

 

 
(93,422
)
 

Operating income
 
 
 
 
 
 
 
 
 
40,022

Restructuring and other charges
 
 
 
 
 
 
 
 
 
1,889

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
790

Other operating expense (Note 18)
 
 
 
 
 
 
 
 
 

Adjusted operating income (loss)
 
41,458

 
10,511

 
(9,268
)
 

 
42,701

Adjusted operating margin %
 
25.1
%
 
9.3
%
 
 
 
 
 
 
Total Assets
 
$
885,416

 
$
533,868

 
$
3,829

 
$
4,833

 
$
1,427,946

Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
510,324

 
$
343,175

 
$

 
$

 
$
853,499

Intercompany sales
 
86,194

 
195,435

 

 
(281,629
)
 

Operating income
 
 
 
 
 
 
 
 
 
116,648

Restructuring and other charges
 
 
 
 
 
 
 
 
 
3,697

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
2,498

Other operating expense (Note 18)
 
 
 
 
 
 
 
 
 

Adjusted operating income (loss)
 
117,475

 
31,659

 
(26,291
)
 

 
122,843

Adjusted operating margin %
 
23.0
%
 
9.2
%
 
 
 
 
 
 
Total Assets
 
$
885,416

 
$
533,868

 
$
3,829

 
$
4,833

 
$
1,427,946


1Reconciling items consist primarily of intercompany eliminations and items not directly attributable to reporting segments.
The percentage of total sales by product group were as follows:
Three Months Ended September 30,
2017
 
2016
Breathing Apparatus
22%
 
24%
Fixed Gas & Flame Detection
21%
 
22%
Portable Gas Detection
12%
 
13%
Industrial Head Protection
12%
 
11%
Fall Protection
8%
 
9%
Firefighter Helmets & Protective Apparel

11%
 
4%
Other
14%
 
17%

Nine Months Ended September 30,
2017
 
2016
Breathing Apparatus
24%
 
26%
Fixed Gas & Flame Detection
20%
 
20%
Portable Gas Detection
13%
 
13%
Industrial Head Protection
12%
 
10%
Fall Protection
8%
 
9%
Firefighter Helmets & Protective Apparel

7%
 
5%
Other
16%
 
17%