XML 29 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are organized into seven geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International, and Corporate.
The Americas and International segments were established on January 1, 2016. The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations in all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived. The 2015 segment results have been recast to conform with current period presentation.
The Company's sales are allocated to each country based primarily on the destination of the end-customer.
Adjusted operating income (loss) and adjusted operating margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income from continuing operations excluding restructuring charges, currency exchange gains (losses) and other operating expense. Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted operating income (loss) and adjusted operating margin are not recognized terms under GAAP and therefore do not purport to be alternatives to operating income or operating margin from continuing operations as a measure of operating performance. Further, the Company's measure of adjusted operating income and adjusted operating margin may not be comparable to similarly titled measures of other companies. Adjusted operating income (loss) on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the Consolidated Statement of Income.
The accounting principles applied at the operating segment level in determining operating income (loss) are generally the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation.
Reportable segment information is presented in the following table:
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items(1)
 
Consolidated
Totals
2017
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
736,847

 
$
459,962

 
$

 
$

 
$
1,196,809

Intercompany sales
 
124,886

 
304,376

 

 
(429,262
)
 

Operating income
 
 
 
 
 
 
 
 
 
43,345

Restructuring and other charges
 
 
 
 
 
 
 
 
 
17,632

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
5,127

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 
126,432

Adjusted operating income (loss)
 
184,287

 
45,461

 
(37,212
)
 

 
192,536

Adjusted operating margin %
 
25.0
%
 
9.9
%
 
 
 
 
 
 
Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
23,207

 
14,265

 
405

 

 
37,877

Pension expense
 
246

 
6,896

 

 

 
7,142

Total Assets
 
1,110,698

 
563,480

 
12,099

 
(1,451
)
 
1,684,826

Capital expenditures
 
16,910

 
6,815

 

 

 
23,725

2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
678,433

 
$
471,097

 
$

 
$

 
$
1,149,530

Intercompany sales
 
113,273

 
275,640

 

 
(388,913
)
 

Operating income

 
 
 
 
 
 
 
 
 
164,192

Restructuring and other charges
 
 
 
 
 
 
 
 
 
5,694

Currency exchange losses, net
 
 
 
 
 
 
 

 
766

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 

Adjusted operating income (loss)
 
162,788

 
46,491

 
(38,627
)
 

 
170,652

Adjusted operating margin %
 
24.0
%
 
9.9
%
 
 
 
 
 
 
Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
21,046

 
13,767

 

 

 
34,813

Pension (income) expense
 
(544
)
 
6,876

 

 

 
6,332

Total Assets
 
836,243

 
505,278

 
10,903

 
1,496

 
1,353,920

Capital expenditures
 
16,306

 
9,217

 

 

 
25,523

2015
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
704,754

 
$
426,029

 
$

 
$

 
$
1,130,783

Intercompany sales
 
134,185

 
225,358

 

 
(359,543
)
 

Operating income

 
 
 
 
 
 
 
 
 
122,741

Restructuring and other charges
 
 
 
 
 
 
 
 
 
12,258

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
2,204

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 

Adjusted operating income (loss)
 
141,971

 
33,501

 
(38,269
)
 

 
137,203

Adjusted operating margin %
 
20.1
%
 
7.9
%
 
 
 
 
 
 
Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
21,180

 
11,500

 

 

 
32,680

Pension expense
 
3,759

 
8,196

 

 

 
11,955

Total Assets
 
873,045

 
532,960

 
16,362

 
496

 
1,422,863

Capital expenditures
 
22,568

 
13,673

 

 

 
36,241


(1)Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments.
Geographic information on sales to external customers, based on country of origin:
(In thousands)
2017
 
2016
 
2015
United States
$
622,276

 
$
580,724

 
$
593,539

Other
574,533

 
568,806

 
537,244

Total
$
1,196,809

 
$
1,149,530

 
$
1,130,783


Geographic information on long-lived assets, based on country of origin:
(In thousands)
2017
 
2016
 
2015
United States
$
91,730

 
$
84,675

 
$
88,368

China
11,641

 
11,732

 
13,504

Germany
9,350

 
7,919

 
7,596

Other
44,293

 
44,352

 
46,371

Total
$
157,014

 
$
148,678

 
$
155,839


Percentage of total sales by product group was as follows:
 
2017
 
2016
 
2015
Breathing Apparatus
25
%
 
26
%
 
27
%
Fixed Gas and Flame Detection
21
%
 
21
%
 
21
%
Portable Gas Detection
12
%
 
12
%
 
13
%
Head Protection
11
%
 
10
%
 
11
%
Fire Helmets & Protective Apparel
9
%
 
5
%
 
5
%
Fall Protection
8
%
 
8
%
 
5
%
Other
14
%
 
18
%
 
18
%