XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are organized into seven geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International, and Corporate.
The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations of all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.
The Company's sales are allocated to each country based primarily on the destination of the end-customer.
Adjusted operating income (loss) and adjusted operating margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income excluding restructuring charges, currency exchange gains/losses, other operating expense and strategic transaction costs. Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted operating income (loss) and adjusted operating margin are not recognized terms under U.S. GAAP and therefore do not purport to be alternatives to operating income or operating margin as a measure of operating performance. Further, the Company's measure of adjusted operating income (loss) and adjusted operating margin may not be comparable to similarly titled measures of other companies. Adjusted operating income (loss) on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the Condensed Consolidated Statement of Income.
The accounting principles applied at the operating segment level in determining operating income (loss) are generally the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation.
Reportable segment information is presented in the following table:
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items
1
 
Consolidated
Totals
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
209,129

 
$
116,765

 
$

 
$

 
$
325,894

Intercompany sales
 
34,198

 
82,379

 

 
(116,577
)
 

Operating income
 
 
 
 
 
 
 
 
 
44,435

Restructuring charges (Note 5)
 
 
 
 
 
 
 
 
 
5,274

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
2,008

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 
2,824

Strategic transaction costs (Note 15)
 
 
 
 
 
 
 
 
 
94

Adjusted operating income (loss)
 
50,086

 
12,778

 
(8,229
)
 

 
54,635

Adjusted operating margin %
 
23.9
%
 
10.9
%
 
 
 
 
 
 
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items
1
 
Consolidated
Totals
Three Months Ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
166,568

 
$
99,197

 
$

 
$

 
$
265,765

Intercompany sales
 
30,189

 
70,196

 

 
(100,385
)
 

Operating income
 
 
 
 
 
 
 
 
 
18,619

Restructuring charges (Note 5)
 
 
 
 
 
 
 
 
 
12,739

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
580

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 

Strategic transaction costs (Note 15)
 
 
 
 
 
 
 
 
 
1,337

Adjusted operating income (loss)
 
36,151

 
7,796

 
(10,672
)
 

 
33,275

Adjusted operating margin %
 
21.7
%
 
7.9
%
 
 
 
 
 
 

1Reconciling items consist primarily of intercompany eliminations and items not directly attributable to reporting segments.
Total sales by product group was as follows:
Three Months Ended  March 31, 2018
Americas
 
International
 
Consolidated
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
49,333

24%
 
$
25,285

22%
 
$
74,618

23%
Fixed Gas & Flame Detection
32,526

15%
 
28,405

24%
 
60,931

19%
Firefighter Helmets & Protective Apparel
34,754

17%
 
9,730

8%
 
44,484

14%
Portable Gas Detection
28,762

14%
 
13,465

12%
 
42,227

13%
Industrial Head Protection
27,841

13%
 
7,115

6%
 
34,956

11%
Fall Protection
14,109

7%
 
11,596

10%
 
25,705

8%
Other
21,804

10%
 
21,169

18%
 
42,973

12%
Total
209,129

100%
 
116,765

100%
 
325,894

100%

Three Months Ended  March 31, 2017
Americas
 
International
 
Consolidated
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
48,690

29%
 
$
19,555

20%
 
$
68,245

26%
Fixed Gas & Flame Detection
27,978

17%
 
22,803

23%
 
50,781

19%
Firefighter Helmets & Protective Apparel
6,101

4%
 
8,305

8%
 
14,406

5%
Portable Gas Detection
25,015

15%
 
11,491

12%
 
36,506

14%
Industrial Head Protection
24,760

15%
 
6,116

6%
 
30,876

12%
Fall Protection
11,228

7%
 
10,714

11%
 
21,942

8%
Other
22,796

13%
 
20,213

20%
 
43,009

16%
Total
166,568

100%
 
99,197

100%
 
265,765

100%