XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are organized into seven geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International, and Corporate.
The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations of all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.
The Company's sales are allocated to each country based primarily on the destination of the end-customer.
Adjusted operating income (loss) and adjusted operating margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income excluding restructuring charges, currency exchange gains/losses, other operating expense and strategic transaction costs. Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted operating income (loss) and adjusted operating margin are not recognized terms under U.S. GAAP and therefore do not purport to be alternatives to operating income or operating margin as a measure of operating performance. Further, the Company's measure of adjusted operating income (loss) and adjusted operating margin may not be comparable to similarly titled measures of other companies. Adjusted operating income (loss) on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the Condensed Consolidated Statement of Income.
The accounting principles applied at the operating segment level in determining operating income (loss) are generally the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation.
Reportable segment information is presented in the following table:
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items
1
 
Consolidated
Totals
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
215,339

 
$
123,992

 
$

 
$

 
$
339,331

Intercompany sales
 
36,445

 
84,514

 

 
(120,959
)
 

Operating income
 
 
 
 
 
 
 
 
 
46,797

Restructuring charges (Note 5)
 
 
 
 
 
 
 
 
 
2,335

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
815

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 
8,018

Strategic transaction costs (Note 15)
 
 
 
 
 
 
 
 
 
58

Adjusted operating income (loss)
 
49,838

 
15,853

 
(7,668
)
 

 
58,023

Adjusted operating margin %
 
23.1
%
 
12.8
%
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
424,468

 
$
240,757

 
$

 
$

 
$
665,225

Intercompany sales
 
70,643

 
166,893

 


 
(237,536
)
 

Operating income
 
 
 
 
 
 
 
 
 
91,232

Restructuring charges (Note 5)
 
 
 
 
 
 
 
 
 
7,609

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
2,823

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 
10,842

Strategic transaction costs (Note 15)
 
 
 
 
 
 
 
 
 
152

Adjusted operating income (loss)
 
99,924

 
28,631

 
(15,897
)
 

 
112,658

Adjusted operating margin %
 
23.5
%
 
11.9
%
 
 
 
 
 
 
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items
1
 
Consolidated
Totals
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
174,960

 
$
113,815

 
$

 
$

 
$
288,775

Intercompany sales
 
32,264

 
75,575

 

 
(107,839
)
 

Operating income
 
 
 
 
 
 
 
 
 
13,498

Restructuring charges (Note 5)
 
 
 
 
 
 
 
 
 
967

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
2,851

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 
29,610

Strategic transaction costs (Note 15)
 
 
 
 
 
 
 
 
 
1,642

Adjusted operating income (loss)
 
43,573

 
12,122

 
(7,127
)
 

 
48,568

Adjusted operating margin %
 
24.9
%
 
10.7
%
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
341,528

 
$
213,012

 
$

 
$

 
$
554,540

Intercompany sales
 
62,453

 
145,771

 

 
(208,224
)
 

Operating income
 
 
 
 
 
 
 
 
 
32,117

Restructuring charges (Note 5)
 
 
 
 
 
 
 
 
 
13,706

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
3,431

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 
29,610

Strategic transaction costs (Note 15)
 
 
 
 
 
 
 
 
 
2,979

Adjusted operating income (loss)
 
79,724

 
19,918

 
(17,799
)
 

 
81,843

Adjusted operating margin %
 
23.3
%
 
9.4
%
 
 
 
 
 
 

1Reconciling items consist primarily of intercompany eliminations and items not directly attributable to reporting segments.
Total sales by product group was as follows:
Three Months Ended June 30, 2018
Americas
 
International
 
Consolidated
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
46,678

22%
 
$
28,605

23%
 
$
75,283

22%
Fixed Gas & Flame Detection
33,128

15%
 
30,471

25%
 
63,599

19%
Firefighter Helmets & Protective Apparel
37,779

18%
 
8,897

7%
 
46,676

14%
Portable Gas Detection
27,137

13%
 
14,170

11%
 
41,307

12%
Industrial Head Protection
31,151

14%
 
8,488

7%
 
39,639

12%
Fall Protection
15,094

7%
 
10,958

9%
 
26,052

8%
Other
24,372

11%
 
22,403

18%
 
46,775

13%
Total
$
215,339

100%
 
$
123,992

100%
 
$
339,331

100%
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
Americas
 
International
 
Consolidated
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
96,012

23%
 
$
53,889

22%
 
$
149,901

23%
Fixed Gas & Flame Detection
65,654

15%
 
58,876

24%
 
124,530

19%
Firefighter Helmets & Protective Apparel
72,533

17%
 
18,626

8%
 
91,159

14%
Portable Gas Detection
55,899

13%
 
27,635

11%
 
83,534

13%
Industrial Head Protection
58,992

14%
 
15,602

6%
 
74,594

11%
Fall Protection
29,203

7%
 
22,554

9%
 
51,757

8%
Other
46,175

11%
 
43,575

20%
 
89,750

12%
Total
$
424,468

100%
 
$
240,757

100%
 
$
665,225

100%

Three Months Ended June 30, 2017
Americas
 
International
 
Consolidated
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
45,269

26%
 
$
25,124

22%
 
$
70,393

24%
Fixed Gas & Flame Detection
30,660

18%
 
29,515

26%
 
60,175

21%
Firefighter Helmets & Protective Apparel
5,676

3%
 
8,385

7%
 
14,061

5%
Portable Gas Detection
24,669

14%
 
12,346

11%
 
37,015

13%
Industrial Head Protection
28,205

16%
 
7,792

7%
 
35,997

12%
Fall Protection
14,262

8%
 
11,250

10%
 
25,512

9%
Other
26,219

15%
 
19,403

17%
 
45,622

16%
Total
$
174,960

100%
 
$
113,815

100%
 
$
288,775

100%
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
Americas
 
International
 
Consolidated
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
93,959

28%
 
$
44,679

21%
 
$
138,638

25%
Fixed Gas & Flame Detection
58,639

17%
 
52,317

25%
 
110,956

20%
Firefighter Helmets & Protective Apparel
11,778

3%
 
16,688

8%
 
28,466

5%
Portable Gas Detection
49,683

15%
 
23,838

11%
 
73,521

13%
Industrial Head Protection
52,964

16%
 
13,909

7%
 
66,873

12%
Fall Protection
25,490

7%
 
21,965

10%
 
47,455

9%
Other
49,015

14%
 
39,616

18%
 
88,631

16%
Total
$
341,528

100%
 
$
213,012

100%
 
$
554,540

100%