XML 29 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are organized into six geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International and Corporate.
The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations in all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.
The Company's sales are allocated to each country based primarily on the destination of the end-customer.
Adjusted operating income (loss) and adjusted operating margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income from continuing operations excluding restructuring charges, currency exchange gains (losses), other operating expense and strategic transaction costs. Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted operating income (loss) and adjusted operating margin are not recognized terms under U.S. GAAP, and therefore, do not purport to be alternatives to operating income or operating margin from continuing operations as a measure of operating performance. Further, the Company's measure of adjusted operating income (loss) and adjusted operating margin may not be comparable to similarly titled measures of other companies. Adjusted operating income (loss) on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the Consolidated Statement of Income.
The accounting principles applied at the operating segment level in determining operating income (loss) are generally the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation.
Reportable segment information is presented in the following table:
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items(1)
 
Consolidated
Totals
2018
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
854,287

 
$
503,817

 
$

 
$

 
$
1,358,104

Intercompany sales
 
136,534

 
336,361

 

 
(472,895
)
 

Operating income
 
 
 
 
 
 
 
 
 
173,479

Restructuring and other charges (Note 2)
 
 
 
 
 
 
 
 
 
13,247

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
2,330

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 
45,327

Strategic transaction costs (Note 13)
 
 
 
 
 
 
 
 
 
421

Adjusted operating income (loss)
 
206,839

 
59,866

 
(31,901
)
 

 
234,804

Adjusted operating margin %
 
24.2
%
 
11.9
%
 
 
 
 
 
 
Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
24,143

 
13,303

 
406

 

 
37,852

Pension (income) expense
 
(1,201
)
 
7,102

 

 

 
5,901

Total Assets
 
1,077,938

 
522,042

 
10,842

 
(2,810
)
 
1,608,012

Capital expenditures
 
25,001

 
8,959

 

 

 
33,960

2017
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
736,847

 
$
459,962

 
$

 
$

 
$
1,196,809

Intercompany sales
 
124,886

 
304,376

 

 
(429,262
)
 

Operating income
 
 
 
 
 
 
 
 
 
39,577

Restructuring and other charges (Note 2)
 
 
 
 
 
 
 
 
 
17,632

Currency exchange losses, net
 
 
 
 
 
 
 

 
5,127

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 
126,432

Strategic transaction costs (Note 13)
 
 
 
 
 
 
 
 
 
4,225

Adjusted operating income (loss)
 
175,589

 
50,391

 
(32,987
)
 

 
192,993

Adjusted operating margin %
 
23.8
%
 
11.0
%
 
 
 
 
 
 
Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
23,207

 
14,265

 
405

 

 
37,877

Pension (income) expense
 
246

 
6,896

 

 

 
7,142

Total Assets
 
1,110,698

 
563,480

 
12,099

 
(1,451
)
 
1,684,826

Capital expenditures
 
16,910

 
6,815

 

 

 
23,725

2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
678,433

 
$
471,097

 
$

 
$

 
$
1,149,530

Intercompany sales
 
113,273

 
275,640

 

 
(388,913
)
 

Operating income
 
 
 
 
 
 
 
 
 
160,702

Restructuring and other charges (Note 2)
 
 
 
 
 
 
 
 
 
5,694

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
766

Other operating expense (Note 19)
 
 
 
 
 
 
 
 
 

Strategic transaction costs (Note 13)
 
 
 
 
 
 
 
 
 
2,531

Adjusted operating income (loss)
 
154,298

 
51,490

 
(36,095
)
 

 
169,693

Adjusted operating margin %
 
22.7
%
 
10.9
%
 
 
 
 
 
 
Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
21,046

 
13,821

 
406

 

 
35,273

Pension (income) expense
 
(544
)
 
6,876

 

 

 
6,332

Total Assets
 
836,243

 
505,278

 
10,903

 
1,496

 
1,353,920

Capital expenditures
 
16,306

 
9,217

 

 

 
25,523


(1)Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments.
Geographic information on sales to external customers, based on country of origin:
(In thousands)
2018
 
2017
 
2016
United States
$
734,033

 
$
622,276

 
$
580,724

Other
624,071

 
574,533

 
568,806

Total
$
1,358,104

 
$
1,196,809

 
$
1,149,530


Geographic information on long-lived assets, based on country of origin:
(In thousands)
2018
 
2017
 
2016
United States
$
92,511

 
$
91,730

 
$
84,674

Other
65,429

 
65,284

 
64,004

Total
$
157,940

 
$
157,014

 
$
148,678


Total sales by product group was as follows:
2018
Consolidated
 
Americas
 
International
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
324,672

24%
 
$
205,100

24%

$
119,572

24%
Fixed Gas & Flame Detection
262,432

19%
 
135,922

16%

126,510

25%
Firefighter Helmets & Protective Apparel
169,679

13%
 
136,794

16%
 
32,885

6%
Portable Gas Detection
163,716

12%
 
109,401

13%

54,315

11%
Industrial Head Protection
146,388

11%
 
114,465

13%

31,923

6%
Fall Protection
109,472

8%
 
61,289

7%

48,183

10%
Other
181,745

13%
 
91,316

11%

90,429

18%
Total
$
1,358,104

100%
 
$
854,287

100%
 
$
503,817

100%
 
 
 
 
 
 
 
 
 
2017
Consolidated
 
Americas
 
International
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
292,448

24%
 
$
191,457

26%
 
$
100,991

22%
Fixed Gas & Flame Detection
248,047

21%
 
123,414

17%
 
124,633

27%
Firefighter Helmets & Protective Apparel
103,441

9%
 
69,767

9%
 
33,674

7%
Portable Gas Detection
149,063

12%
 
98,580

13%
 
50,483

11%
Industrial Head Protection
133,180

11%
 
105,514

14%
 
27,666

6%
Fall Protection
98,929

8%
 
54,468

7%
 
44,461

10%
Other
171,701

15%
 
93,647

14%
 
78,054

17%
Total
$
1,196,809

100%
 
$
736,847

100%
 
$
459,962

100%
 
 
 
 
 
 
 
 
 
2016
Consolidated
 
Americas
 
International
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
303,364

26%
 
$
199,252

29%

$
104,112

22%
Fixed Gas & Flame Detection
239,601

21%
 
125,697

19%

113,904

24%
Firefighter Helmets & Protective Apparel
52,577

5%
 
21,880

3%

30,697

6%
Portable Gas Detection
142,784

12%
 
91,200

13%

51,584

11%
Industrial Head Protection
118,197

10%
 
94,750

14%

23,447

5%
Fall Protection
97,021

8%
 
44,571

7%

52,450

11%
Other
195,986

18%
 
101,083

15%

94,903

21%
Total
$
1,149,530

100%
 
$
678,433

100%
 
$
471,097

100%