XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Plans
3 Months Ended
Mar. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Plans
Stock Plans
The 2016 Management Equity Incentive Plan provides for various forms of stock-based compensation for eligible key employees through May 2026. Management stock-based compensation includes stock options, restricted stock, restricted stock units and performance stock units. The 2017 Non-Employee Directors’ Equity Incentive Plan provides for grants of stock options and restricted stock to non-employee directors through May 2027. We issue treasury shares for stock option exercises, and grants of restricted stock and performance stock. Please refer to Note 7—Capital Stock for further information regarding stock compensation share issuance.
Stock compensation expense is as follows:
 
 
Three Months Ended March 31,
(In thousands)
 
2019
 
2018
Stock compensation expense
 
$
2,745

 
$
5,606

Income tax benefit
 
670

 
1,362

Stock compensation expense, net of income tax benefit
 
$
2,075

 
$
4,244


A summary of stock option activity for the three months ended March 31, 2019, follows:
 
 
Shares
 
Weighted Average
Exercise Price
Outstanding at January 1, 2019
 
735,001

 
$
43.79

Exercised
 
(44,407
)
 
36.24

Outstanding at March 31, 2019
 
690,594

 
44.28

Exercisable at March 31, 2019
 
690,594

 
$
44.28


Restricted stock and restricted stock units are valued at the market value of the stock on the grant date. A summary of restricted stock and unit activity for the three months ended March 31, 2019, follows:
 
 
Shares
 
Weighted Average
Grant Date Fair Value
Unvested at January 1, 2019
 
205,449

 
$
68.97

Granted
 
37,320

 
103.59

Vested
 
(44,421
)
 
44.23

Forfeited
 
(1,062
)
 
83.33

Unvested at March 31, 2019
 
197,286

 
$
81.38


Performance stock units have a market condition modifier and are valued at an estimated fair value using the Monte Carlo model. The final number of shares to be issued for performance stock units granted in the first quarter of 2019 may range from 0% to 200% of the target award based on achieving the specified performance targets over the performance period plus an additional payout modifier based on total shareholder return (TSR) performance. The following weighted average assumptions were used in the Monte Carlo model for units granted in the first quarter of 2019 with a market condition modifier.
Fair value per unit
$99.82
Risk-free interest rate
2.47%
Expected dividend yield
1.57%
Expected volatility
26.6%
MSA stock beta
1.094

The risk-free interest rate is based on the U.S. Treasury Constant Maturity rates as of the grant date converted into an implied spot rate yield curve. Expected dividend yield is based on the most recent annualized dividend divided by the one year average closing share price. Expected volatility is based on the ten year historical volatility using daily stock prices. Expected life is based on historical stock option exercise data.
A summary of performance stock unit activity for the three months ended March 31, 2019, follows:
 
 
Shares
 
Weighted Average
Grant Date Fair Value
Unvested at January 1, 2019
 
218,886

 
$
68.43

Granted
 
76,813

 
100.66

Performance adjustments
 
77,783

 
43.77

Vested
 
(139,476
)
 
44.75

Unvested at March 31, 2019
 
234,006

 
$
84.93


The performance adjustments above relate to the final number of shares issued for the 2016 Management Performance Units which vested in the first quarter of 2019 at 237.6% of the target award based on cumulative performance against the Operating Margin % and Revenue Growth targets with a payout modifier based upon MSA's Total Shareholder Return during the three year performance period.