XML 44 R34.htm IDEA: XBRL DOCUMENT
v3.22.2

Segment Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2022
Segment Reporting [Abstract] |
Schedule of Reportable Segment Information | Reportable segment information is presented in the following table:
(In thousands, except percentage amounts) |  | Americas |  | International |  | Corporate |  |  |  | Consolidated Totals
Three Months Ended June 30, 2022 |  |  |  |  |  |  |  |  |  |
Sales to external customers |  | $ | 252,386 |  |  | $ | 119,927 |  |  | $ | — |  |  |  |  | $ | 372,313 |
Operating income |  |  |  |  |  |  |  |  |  | 61,536 |
Restructuring charges (Note 3) |  |  |  |  |  |  |  |  |  | 57 |
Currency exchange gains, net |  |  |  |  |  |  |  |  |  | (1,463) |
Product liability expense (Note 18) |  |  |  |  |  |  |  |  |  | 2,926 |
Acquisition related costs(a) |  |  |  |  |  |  |  |  |  | 2,557 |
Adjusted operating income (loss) |  | 57,141 |  |  | 17,207 |  |  | (8,735) |  |  |  |  | 65,613 |
Adjusted operating margin % |  | 22.6 | % |  | 14.3 | % |  |  |  |  |  |
Depreciation and amortization(a) |  |  |  |  |  |  |  |  |  | 11,604 |
Adjusted EBITDA |  | 65,461 |  |  | 20,370 |  |  | (8,614) |  |  |  |  | 77,217 |
Adjusted EBITDA margin % |  | 25.9 | % |  | 17.0 | % |  |  |  |  |  |
Six Months Ended June 30, 2022 |  |  |  |  |  |  |  |  |  |
Sales to external customers |  | $ | 478,034 |  |  | $ | 224,971 |  |  | $ | — |  |  |  |  | $ | 703,005 |
Operating income |  |  |  |  |  |  |  |  |  | 104,204 |
Restructuring charges (Note 3) |  |  |  |  |  |  |  |  |  | 2,247 |
Currency exchange losses, net |  |  |  |  |  |  |  |  |  | 1,809 |
Product liability expense (Note 18) |  |  |  |  |  |  |  |  |  | 5,698 |
Acquisition related costs(a) |  |  |  |  |  |  |  |  |  | 5,499 |
Adjusted operating income (loss) |  | 109,577 |  |  | 26,196 |  |  | (16,316) |  |  |  |  | 119,457 |
Adjusted operating margin % |  | 22.9 | % |  | 11.6 | % |  |  |  |  |  |
Depreciation and amortization(a) |  |  |  |  |  |  |  |  |  | 23,420 |
Adjusted EBITDA |  | 126,256 |  |  | 32,698 |  |  | (16,077) |  |  |  |  | 142,877 |
Adjusted EBITDA margin % |  | 26.4 | % |  | 14.5 | % |  |  |  |  |  |
(a)Acquisition related costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during due diligence and integration. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income. Acquisition related costs also include the acquisition related amortization, which is included in Cost of products sold in the unaudited Condensed Consolidated Statements of Income.
(In thousands, except percentage amounts) |  | Americas |  | International |  | Corporate |  |  |  | Consolidated Totals
Three Months Ended June 30, 2021 |  |  |  |  |  |  |  |  |  |
Sales to external customers |  | $ | 217,707 |  |  | $ | 123,582 |  |  | $ | — |  |  |  |  | $ | 341,289 |
Operating income |  |  |  |  |  |  |  |  |  | 35,135 |
Restructuring charges (Note 3) |  |  |  |  |  |  |  |  |  | 7,078 |
Currency exchange losses, net |  |  |  |  |  |  |  |  |  | 1,640 |
Product liability expense (Note 18) |  |  |  |  |  |  |  |  |  | 11,751 |
Acquisition related costs(a) |  |  |  |  |  |  |  |  |  | 3,168 |
Adjusted operating income (loss) |  | 49,319 |  |  | 20,444 |  |  | (10,991) |  |  |  |  | 58,772 |
Adjusted operating margin % |  | 22.7 | % |  | 16.5 | % |  |  |  |  |  |
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 11,584 |
Adjusted EBITDA |  | 57,218 |  |  | 24,024 |  |  | (10,886) |  |  |  |  | 70,356 |
Adjusted EBITDA margin % |  | 26.3 | % |  | 19.4 | % |  |  |  |  |  |
Six Months Ended June 30, 2021 |  |  |  |  |  |  |  |  |  |
Sales to external customers |  | $ | 426,046 |  |  | $ | 223,671 |  |  | $ | — |  |  |  |  | $ | 649,717 |
Operating income |  |  |  |  |  |  |  |  |  | 79,217 |
Restructuring charges (Note 3) |  |  |  |  |  |  |  |  |  | 8,385 |
Currency exchange gains, net |  |  |  |  |  |  |  |  |  | (459) |
Product liability expense (Note 18) |  |  |  |  |  |  |  |  |  | 14,547 |
Acquisition related costs(a) |  |  |  |  |  |  |  |  |  | 4,541 |
Adjusted operating income (loss) |  | 94,512 |  |  | 29,201 |  |  | (17,482) |  |  |  |  | 106,231 |
Adjusted operating margin % |  | 22.2 | % |  | 13.1 | % |  |  |  |  |  |
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 22,088 |
Adjusted EBITDA |  | 109,444 |  |  | 36,154 |  |  | (17,279) |  |  |  |  | 128,319 |
Adjusted EBITDA margin % |  | 25.7 | % |  | 16.2 | % |  |  |  |  |  |
*Prior periods have been adjusted to reflect the change in inventory accounting method, as described in the Company's fiscal 2021 Annual Report on Form 10-K. Adjustments were made to Americas and International.
(a)Acquisition related costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during due diligence and integration. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income. Acquisition-related costs also include the acquisition related amortization, which is included in Cost of products sold in the Condensed Consolidated Statements of Income.
Percentage of Total Sales by Product Group | Total sales by product group was as follows:
Three Months Ended June 30, 2022 | Consolidated |  | Americas |  | International
(In thousands, except percentages) | Dollars | Percent |  | Dollars | Percent |  | Dollars | Percent
Breathing Apparatus | $ | 91,950 |  | 25% |  | $ | 64,610 |  | 26% |  | 27,340 |  | 23%
Fixed Gas & Flame Detection (a) | 80,498 |  | 22% |  | 50,514 |  | 20% |  | 29,984 |  | 25%
Firefighter Helmets & Protective Apparel | 47,899 |  | 13% |  | 35,037 |  | 14% |  | 12,862 |  | 11%
Portable Gas Detection | 44,892 |  | 12% |  | 31,665 |  | 13% |  | 13,227 |  | 11%
Industrial Head Protection | 43,724 |  | 12% |  | 34,023 |  | 13% |  | 9,701 |  | 8%
Fall Protection | 26,614 |  | 7% |  | 17,005 |  | 7% |  | 9,609 |  | 8%
Other (b) | 36,736 |  | 9% |  | 19,532 |  | 7% |  | 17,204 |  | 14%
Total | $ | 372,313 |  | 100% |  | $ | 252,386 |  | 100% |  | $ | 119,927 |  | 100%
Six Months Ended June 30, 2022 | Consolidated |  | Americas |  | International
(In thousands, except percentages) | Dollars | Percent |  | Dollars | Percent |  | Dollars | Percent
Breathing Apparatus | $ | 162,901 |  | 23% |  | $ | 115,008 |  | 24% |  | $ | 47,893 |  | 21%
Fixed Gas & Flame Detection (a) | 163,575 |  | 23% |  | 105,135 |  | 22% |  | 58,440 |  | 26%
Firefighter Helmets & Protective Apparel | 96,360 |  | 14% |  | 68,513 |  | 14% |  | 27,847 |  | 12%
Portable Gas Detection | 81,635 |  | 12% |  | 57,456 |  | 12% |  | 24,179 |  | 11%
Industrial Head Protection | 79,881 |  | 11% |  | 62,188 |  | 13% |  | 17,693 |  | 8%
Fall Protection | 51,275 |  | 7% |  | 33,282 |  | 7% |  | 17,993 |  | 8%
Other (b) | 67,378 |  | 10% |  | 36,452 |  | 8% |  | 30,926 |  | 14%
Total | $ | 703,005 |  | 100% |  | $ | 478,034 |  | 100% |  | $ | 224,971 |  | 100%
Three Months Ended June 30, 2021 | Consolidated |  | Americas |  | International
(In thousands, except percentages) | Dollars | Percent |  | Dollars | Percent |  | Dollars | Percent
Breathing Apparatus | $ | 76,659 |  | 22% |  | $ | 51,436 |  | 24% |  | $ | 25,223 |  | 20%
Fixed Gas & Flame Detection | 64,920 |  | 19% |  | 36,950 |  | 17% |  | 27,970 |  | 23%
Firefighter Helmets & Protective Apparel | 53,121 |  | 16% |  | 36,424 |  | 17% |  | 16,697 |  | 14%
Portable Gas Detection | 38,820 |  | 11% |  | 25,393 |  | 12% |  | 13,427 |  | 11%
Industrial Head Protection | 38,155 |  | 11% |  | 28,820 |  | 13% |  | 9,335 |  | 8%
Fall Protection | 30,809 |  | 9% |  | 17,677 |  | 8% |  | 13,132 |  | 11%
Other (b) | 38,805 |  | 12% |  | 21,007 |  | 9% |  | 17,798 |  | 13%
Total | $ | 341,289 |  | 100% |  | $ | 217,707 |  | 100% |  | $ | 123,582 |  | 100%
Six Months Ended June 30, 2021 | Consolidated |  | Americas |  | International
(In thousands, except percentages) | Dollars | Percent |  | Dollars | Percent |  | Dollars | Percent
Breathing Apparatus | $ | 146,304 |  | 23% |  | $ | 100,234 |  | 24% |  | $ | 46,069 |  | 21%
Fixed Gas & Flame Detection | 125,039 |  | 19% |  | 73,227 |  | 17% |  | 51,811 |  | 23%
Firefighter Helmets & Protective Apparel | 99,131 |  | 15% |  | 71,413 |  | 17% |  | 27,719 |  | 12%
Portable Gas Detection | 76,249 |  | 12% |  | 51,095 |  | 12% |  | 25,154 |  | 11%
Industrial Head Protection | 70,851 |  | 11% |  | 53,931 |  | 13% |  | 16,920 |  | 8%
Fall Protection | 56,876 |  | 9% |  | 33,349 |  | 8% |  | 23,526 |  | 11%
Other (b) | 75,267 |  | 11% |  | 42,797 |  | 9% |  | 32,472 |  | 14%
Total | $ | 649,717 |  | 100% |  | $ | 426,046 |  | 100% |  | $ | 223,671 |  | 100%
(a)Fixed Gas & Flame Detection includes sales from the Bacharach, Inc. and its affiliated companies ("Bacharach") acquisition for periods following July 1, 2021 (Americas and International). (b)Other products include sales of Air Purifying Respirators.

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e9031-108599 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration