XML 19 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segments
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Operating Segments
5. OPERATING SEGMENTS

The operating segments of the Company reflect their management and their organizational structure, used to monitoring its results.

The Company also operates in the markets of gas and telecommunications, through its subsidiaries Gasmig and Cemig Telecom (see Note 1), and other businesses which are not material to its results of its operations. These segments are reflected in the Company’s management, organizational structure, and monitoring of results.

 

The tables below show segment information for 2017, 2016 and 2015:

 

INFORMATION BY SEGMENT AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2017

 
     ELECTRICITY                                
     GENERATION     TRANSMISSION     DISTRIBUTION     TELECOMS     GAS     OTHER     ELIMINATIONS     TOTAL  

SEGMENT ASSETS

     14,366       3,955       20,021       347       2,000       1,582       (32     42,239  

INVESTMENTS IN SUBSIDIARIES AND JOINTLY-CONTROLLED ENTITIES

     4,723       1,122       1,918       —         —         29       —         7,792  

ADDITIONS TO THE SEGMENT

     308       —         1,083       47       56       1       —         1,495  

ADDITIONS TO FINANCIAL ASSETS

     —         25       —         —         —         —         —         25  

NET REVENUE

     7,190       777       12,312       127       1,482       112       (288     21,712  

COST OF ELECTRICITY AND GAS

                

Electricity bought for resale

     (4,209     —         (6,783     —         —         —         73       (10,919

Charges for use of the national grid

     (353     —         (1,002     —         —         —         181       (1,174

Gas bought for resale

     —         —         —         —         (1,071     —         —         (1,071
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational costs, total

     (4,562     —         (7,785     —         (1,071     —         254       (13,164

OPERATING COSTS AND EXPENSES

                

Personnel

     (281     (106     (1,123     (20     (56     (41     —         (1,627

Employees’ and managers’ profit sharing

     (1     —         (3     —         —         (1     —         (5

Post-retirement obligations

     39       19       180       —         —         (9     —         229  

Materials

     (11     (4     (43     —         (2     (1     —         (61

Raw materials and inputs for production of electricity

     (10     —         —         —         —         —         —         (10

Outsourced services

     (127     (31     (785     (28     (17     (16     30       (974

Depreciation and amortization

     (176     —         (567     (35     (71     (1     —         (850

Operating provisions (reversals)

     (139     (10     (469     (1     (2     (233     —         (854

Construction costs

     —         (25     (1,045     —         (49     —         —         (1,119

Other operating expenses, net

     (117     (11     (408     (23     (15     187       4       (383
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of operation

     (823     (168     (4,263     (107     (212     (115     34       (5,654

OPERATING COSTS AND EXPENSES

     (5,385     (168     (12,048     (107     (1,283     (115     288       (18,818

OPERATING INCOME BEFORE EQUITY GAINS (LOSSES) AND FINANCE INCOME (EXPENSES)

     1,805       609       264       20       199       (3     —         2,894  

Equity in earnings of unconsolidated investees, net

     (519     234       42       (2     —         (7     —         (252

Finance income

     226       9       397       3       49       120       —         804  

Finance expenses

     (1,161     (3     (815     (15     (43     237       —         (1,800
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAXES

     351       849       (112     6       205       347       —         1,646  

Income and Social Contribution taxes

     (257     (189     31       (3     (71     (155     —         (644
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE YEAR

     94       660       (81     3       134       192       —         1,002  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME

                

Items that will not be reclassified to  profit or loss

                

Post retirement liabilities – restatement of obligations of the defined benefit plans, net of taxes

     (47     (23     (145     —         —         (46     —         (261

Equity gain (loss) on Other comprehensive income in subsidiary and jointly-controlled entity, net of tax

     —         —         —         —         —         (3     —         (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (47     (23     (145     —         —         (49     —         (264

Items that may be reclassified to  profit or loss

                

Equity gain on Other comprehensive income, in subsidiary and jointly-controlled entity, relating to fair value of financial asset available for sale, net of tax

     (34     —         —         —         —         (4     —         (38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (34     —         —         —         —         (4     —         (38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME FOR THE YEAR

     13       637       (226     3       134       139       —         700  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Controlling shareholders

     13       637       (226     3       133       139       —         699  

Non-controlling shareholder

     —         —         —         —         1       —         —         1  

 

INFORMATION BY SEGMENT AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2016

 
     ELECTRICITY                                
     GENERATION     TRANSMISSION     DISTRIBUTION     TELECOMS     GAS     OTHER     ELIMINATIONS     TOTAL  

SEGMENT ASSETS

     14,414       4,267       18,166       338       2,737       2,389       (276     42,035  

ADDITIONS TO THE SEGMENT

     916       —         1,602       163       56       —         —         2,737  

ADDITIONS TO FINANCIAL ASSETS

     2,217       54       —         —         —         —         —         2,271  

INVESTMENTS IN SUBSIDIARIES AND JOINTLY-CONTROLLED ENTITIES

     5,292       1,670       1,754       18       —         19       —         8,753  

NET REVENUE

     5,875       1,113       10,597       125       1,181       116       (234     18,773  

COST OF ELECTRICITY AND GAS

     —         —         —         —         —         —         —         —    

Electricity bought for resale

     (3,071     —         (5,260     —         —         —         59       (8,272

Charges for use of the national grid

     (321     —         (760     —         —         —         134       (947

Gas bought for resale

     —         —         —         —         (877     —         —         (877
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs, total

     (3,392     —         (6,020     —         (877     —         193       (10,096

OPERATING COSTS AND EXPENSES

     —         —         —         —         —         —         —         —    

Personnel

     (271     (111     (1,147     (23     (47     (45     —         (1,644

Employees’ and managers’ profit sharing

     (1     —         (10     (1     —         4       —         (8

Post-retirement obligations

     (54     (23     (231     —         —         (37     —         (345

Materials

     (11     (3     (42     —         (2     —         —         (58

Outsourced services

     (129     (30     (674     (23     (16     (32     37       (867

Depreciation and amortization

     (202     —         (525     (38     (54     (16     —         (835

Operating provisions (reversals)

     (88     (10     (544     (4     —         (67     —         (713

Construction costs

     —         (54     (1,102     —         (37     —         —         (1,193

Other operating expenses, net

     (57     (13     (395     11       (8     313       4       (145
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of operation

     (813     (244     (4,670     (78     (164     120       41       (5,808

OPERATING COSTS AND EXPENSES

     (4,205     (244     (10,690     (78     (1,041     120       234       (15,904

OPERATING INCOME BEFORE EQUITY GAINS (LOSSES) AND FINANCE INCOME (EXPENSES)

     1,670       869       (93     47       140       236       —         2,869  

Equity in earnings of unconsolidated investees, net

     (448     362       (180     (31     —         (5     —         (302

Adjustment for loss of value in Investments

     (763     —         —         —         —         —         —         (763

Finance income

     190       7       743       4       15       82       —         1,041  

Finance expenses

     (1,320     (4     (1,078     (9     (49     (18     —         (2,478
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAXES

     (671     1,234       (608     11       106       295       —         367  

Income tax and the Social Contribution tax

     (24     5       103       (6     (8     (103     —         (33
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE YEAR

     (695     1,239       (505     5       98       192       —         334  

OTHER COMPREHENSIVE INCOME

                

Items that will not be reclassified to profit or loss

                

Post retirement liabilities – restatement of obligations of the defined benefit plans, net of taxes

     (92     —         (380     —         —         (43     —         (515

Equity gain (loss) on Other comprehensive income in jointly-controlled entities

     —         —         —         —         —         4       —         4  

Items that may be reclassified to profit or loss

                

Conversion adjustment of equity gain (loss) in other comprehensive income in subsidiary and jointly-controlled entity

     —         —         —         —         —         (3     —         (3

Recycling of conversion adjustments to the Income statement arising from sale of Transchile

     —         (39     —         —         —         —         —         (39
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME FOR THE YEAR

     (787     1,200       (885     5       98       150       —         (219

Total of comprehensive income for the year attributed to:

                
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Controlling shareholders

     (787     1,200       (885     5       98       150       —         (219

Non-controlling shareholder

     —         —         —         —         —         —         —         —    

 

OPERATING SEGMENTS AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2015

 

ITEM

   GENERATION     TRANSMISSION     DISTRIBUTION     TELECOM     GAS     OTHER (*)     ELIMINATIONS     TOTAL  

SEGMENT ASSETS

     13,382       4,880       17,738       317       2,530       2,986       (976     40,857  

ADDITIONS TO THE SEGMENT

     577       —         1,044       42       62       1       —         1,726  

ADDITIONS TO FINANCIAL ASSETS

       146                 146  

INVESTMENTS IN ASSOCIATES AND JOINTLY-CONTROLLED ENTITIES

     5,751       2,423       1,547       —         —         24       —         9,745  

NET REVENUE

     7,047       519       12,962       123       1,395       90       (268     21,868  

OPERATING COSTS

                

Electricity purchased for resale

     (2,669     —         (6,993     —         —         —         120       (9,542

Charges for the use of the national grid

     (297     —         (814     —         —           112       (999

Gas purchased for resale

     —         —         —         —         (1,051     —         —         (1,051
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (2,966     —         (7,807     —         (1,051       232       (11,592

OTHER COSTS

                

Personnel

     (224     (113     (1,000     (15     (43     (40     —         (1,435

Employees’ and managers’ profit sharing

     (24     (12     (95     (2     —         (4     —         (137

Post-retirement liabilities

     (21     (10     (121     —         —         (4     —         (156

Materials

     (95     (5     (52     —         (2     —         —         (154

Outsourced services

     (143     (37     (697     (25     (15     (13     31       (899

Depreciation and amortization

     (273     —         (444     (49     (54     (15     —         (835

Operating provisions (reversals)

     (109     2       (209     (1     —         (1,084     —         (1,401

Construction costs

     —         (146     (1,044     —         (62     —         —         (1,252

Other operating expenses. net

     (62     (16     (283     (20     (9     (42     5       (426
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of operation

     (951     (337     (3,945     (112     (185     (1,202     36       (6,695

TOTAL COSTS AND EXPENSES

     (3,917     (337     (11,752     (112     (1,236     (1,202     268       (18,287

OPERATING INCOME BEFORE EQUITY GAINS (LOSSES) AND FINANCE INCOME (EXPENSES)

     3,130       182       1,210       11       159       (1,112       3,581  

Equity in earnings of unconsolidated investees, net

     17       410       (6     (28     —         —         —         393  

Fair value results in Corporate Operation

     729       —         —         —         —         —         —         729  

Finance income

     199       22       543       4       23       73         863  

Finance expenses

     (984     (7     (1,130     (6     (42     (35     —         (2,204
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax and social contribution taxes

     3,091       607       617       (19     140       (1,074     —         3,362  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income and social contribution taxes

     (836     (71     (256     (16     (23     309       —         (893
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE YEAR

     2,255       536       361       (35     117       (765     —         2,469  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME

                

Items that will not be reclassified to profit or loss

                

Post retirement liabilities – restatement of obligations of the defined benefit plans, net of taxes

     (84     —         (170     —         —         (106     —         (360

Equity gain (loss) on Other comprehensive income in jointly-controlled entities

     —         —         —         —         —         (1     —         (1

Items that may be reclassified to profit or loss

                

Equity gain (loss) on Other comprehensive income in jointly-controlled entities

     14       —         —         —         —         40       —         54  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME FOR THE YEAR

     2,171       536       194       (35     117       (821     —         2,162  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of comprehensive income for the year attributed to:

                

Controlling shareholders

     2,171       536       194       (35     117       (821     —         2,162  

Non-controlling shareholder

     —         —         —         —         —         —         —         —    

 

(*) The expense of R$ 1,084 recorded as operating provisions in the Others column refers substantially to expenses on the option to purchase investments held by the parent company and described in Note 15.