XML 30 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Investments
16. INVESTMENTS

This table provides a summary of the financial information of affiliated companies and jointly-controlled entities. The information below reflects the percentage of the Company’s equity interest in each company.

 

     Control      2017      2016  

Hidrelétrica Cachoeirão

     Jointly-controlled        58        50  

Guanhães Energia

     Jointly-controlled        25        —    

Hidrelétrica Pipoca

     Jointly-controlled        26        32  

Retiro Baixo

     Jointly-controlled        158        162  

Aliança Norte (Belo Monte plant)

     Jointly-controlled        577        527  

Madeira Energia (Santo Antônio plant) (2)

     Affiliated        535        644  

FIP Melbourne (Santo Antônio plant) (2)

     Affiliated        582        677  

Lightger

     Jointly-controlled        41        42  

Baguari Energia

     Jointly-controlled        148        162  

Renova

     Jointly-controlled        282        689  

Aliança Geração

     Jointly-controlled        1,242        1,319  

Central Eólica Praias de Parajuru

     Jointly-controlled        60        63  

Central Eólica Volta do Rio

     Jointly-controlled        68        81  

Central Eólica Praias de Morgado

     Jointly-controlled        51        60  

Amazônia Energia (Belo Monte Plant)

     Jointly-controlled        867        781  

Usina Hidrelétrica Itaocara S.A.

     Jointly-controlled        4        3  

Light

     Jointly-controlled        1,534        1,070  

Taesa

     Jointly-controlled        1,101        1,583  

Ativas Data Center (2)

     Affiliated        17        18  

LEPSA (1)

     Subsidiary        —          344  

RME

     Jointly-controlled        383        339  

Companhia Transleste de Transmissão

     Jointly-controlled        —          22  

Companhia Transudeste de Transmissão

     Jointly-controlled        —          21  

Companhia Transirapé de Transmissão

     Jointly-controlled        —          24  

Companhia de Transmissão Centroeste de Minas

     Jointly-controlled        21        21  

Axxiom Soluções Tecnológicas

     Jointly-controlled        12        19  
     

 

 

    

 

 

 

Total of investments

        7,792        8,753  

Guanhães – Uncovered liabilities of jointly-controlled entity

     Jointly-controlled        —          (59
     

 

 

    

 

 

 

Total

        7,792        8,694  
     

 

 

    

 

 

 

 

(1) On November 2017, the Company acquired all the shares of Lepsa, and therefore as from that date now consolidates that company in its financial statements. Lepsa’s sole asset is comprised of an investment in common and preferred shares in Light. Hence the Company no longer presents the investment that it previously held in Lepsa in its consolidated financial statements, presenting only the interest in Light.
(2) The Company’s investees that are not consolidated are jointly-controlled entities, with the exception of the interest in the Santo Antônio power plant, and Ativas Data Center, which are affiliated companies in which the interests held (by Cemig GT and Cemig Telecom, respectively) exercise significant influence. It was as from the fourth quarter of 2016 that Ativas Data Center became an investee in which Cemig has significant influence.

 

a) Right to exploitation of the regulated activity

In the process of allocation of the acquisition price of the jointly-controlled subsidiaries, a valuation was made of the intangible assets relating to the right to operate the regulated activity. This asset is presented together with the acquisition cost of the investments in the previous table. These assets will be amortized over the remaining period of the concessions on the straight-line basis.

 

     2014      Amortization     2015      Addition      Amortization     Written
off
    2016      Amortization     Written
off
    2017  

Taesa

     433        (18     415        —          (18     (109     288        (13     (86     189  

Light

     253        (22     231        —          (22     —         209        (23     —         186  

Gasmig

     220        (5     215        —          (8     —         207        (7     —         200  

Lepsa

     —          —         —          50        (1     —         49        (6     (43     —    

RME

     —          —         —          49        (1     —         48        (5     —         43  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     906        (45     861        99        (50     (109     801        (54     (129     618  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

b) The movement of Investments in the jointly-controlled entities in 2017, 2016 and 2015, is as follows:

 

     2016     Gain (loss)
by equity
method

(Income
statement)
    Gain (loss)
by equity
method

(Other
comprehensive
income)
    Dividends     Injections /
acquisitions
     Sales     Others     2017  

Companhia Transleste de Transmissão

     22       5       —         (7     —          (20     —         —    

Companhia Transudeste de Transmissão

     21       3       —         (12     —          (12     —         —    

Companhia Transirapé de Transmissão

     24       4       —         (6     —          (22     —         —    

Companhia de Transmissão Centroeste de Minas

     21       5       —         (5     —          —         —         21  

Light

     1,070       35       (3     —         —          —         432       1,534  

Axxiom Soluções Tecnológicas

     19       (7     —         —         —          —         —         12  

Lepsa

     344       —         (2     —         —          —         (342     —    

RME

     339       7       (2     —         38        —         1       383  

Hidrelétrica Cachoeirão

     50       10       —         (3     —          —         1       58  

Guanhães Energia (1)

     —         (13     —         —         97        —         (59     25  

Hidrelétrica Pipoca

     32       2       —         (8     —          —         —         26  

Madeira Energia (Santo Antônio plant)

     644       (109     —         —         —          —         —         535  

FIP Melbourne (Santo Antônio plant)

     677       (95     —         —         —          —         —         582  

Lightger

     42       2       —         (3     —          —         —         41  

Baguari Energia

     162       17       —         (30     —          —         (1     148  

Central Eólica Praias de Parajuru

     63       (1     —         —         —          —         (2     60  

Central Eólica Volta do Rio

     81       (12     —         —         —          —         (1     68  

Central Eólica Praias de Morgado

     60       (8     —         —         —          —         (1     51  

Amazônia Energia (Belo Monte Plant)

     781       1       —         —         85        —         —         867  

Ativas Data Center

     18       (2     —         —         —          —         1       17  

Taesa

     1,583       216       —         (183     —          (515     —         1,101  

Renova

     689       (390     (34     —         18        —         (1     282  

Usina Hidrelétrica Itaocara S.A.

     3       (2     —         —         3        —         —         4  

Aliança Geração

     1,319       72       —         (149     —          —         —         1,242  

Aliança Norte (Belo Monte plant)

     527       (2     —         —         51        —         1       577  

Retiro Baixo

     162       10       —         (14     —          —         —         158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total of investments

     8,753       (252     (41     (420     292        (569     29       7,792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Guanhães Energia – Uncovered liabilities of jointly-controlled entity (1)

     (59     —         —         —         —          —         59       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     8,694       (252 )      (41 )      (420 )      292        (569 )      88       7,792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
1) Uncovered liability reversed through injection of capital.

 

     2015     Equity
method
gain
(Statement
of income)
    Gain (loss) by
equity method

(Other
comprehensive
income)
    Dividends     Injections /
acquisitions
     Sales     Merger     Other     2016  

Companhia Transleste de Transmissão

     18       6       —         (2     —          —         —         —         22  

Companhia Transudeste de Transmissão

     18       4       —         (1     —          —         —         —         21  

Companhia Transirapé de Transmissão

     19       5       —         —         —          —         —         —         24  

Transchile

     108       2       (23     —         —          (87     —         —         —    

Companhia de Transmissão Centroeste de Minas

     18       5       —         (2     —          —         —         —         21  

Light

     1,188       (121     3       —         —          —         —         —         1,070  

Axxiom Soluções Tecnológicas

     24       (5     —         —         —          —         —         —         19  

Lepsa

     —         (18     1       (57     252        —         166       —         344  

RME

     —         (20     —         (58     247        —         169       1       339  

Hidrelétrica Cachoeirão

     42       10       —         (2     —          —         —         —         50  

Guanhães Energia (1)

     19       (103     —         —         25        —         —         59       —    

Hidrelétrica Pipoca

     27       5       —         —         —          —         —         —         32  

Madeira Energia (Santo Antônio Plant through Madeira Energia)

     676       (71     —         —         39        —         —         —         644  

FIP Melbourne (Santo Antônio Plant through Madeira Energia)

     703       (63     —         —         40        —         —         (3     677  

LightGer

     37       5       —         —         —          —         —         —         42  

Baguari Energia

     187       41       —         (14     —          —         —         (52     162  

Central Eólica Praias de Parajuru

     63       —         —         —         —          —         —         —         63  

Central Eólica Volta do Rio

     85       (4     —         —         —          —         —         —         81  

Central Eólica Praias de Morgado

     62       (2     —         —         —          —         —         —         60  

Amazônia Energia (Belo Monte Plant through Norte Energia)

     495       (6     —         —         292        —         —         —         781  

Ativas Data Center (2)

     —         (31     —         —         99        —         —         (50     18  

Parati

     358       (24     1       —         —          —         (335     —      

Taesa

     2,242       342       —         (382     —          (619     —         —         1,583  

Renova (3)

     1,527       (372     19       —         278        —         —         (763     689  

Usina Hidrelétrica Itaocara S.A.

     —         —         —         —         3        —         —         —         3  

Aliança Geração

     1,327       104       —         (112     —          —         —         —         1,319  

Aliança Norte (Belo Monte Plant through Norte Energia)

     354       (7     —         —         180        —         —         —         527  

Retiro Baixo

     148       16       —         (2     —          —         —         —         162  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total of investments

     9,745       (302     1       (632     1,455        (706     —         (808     8,753  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ativas Data Center – Uncovered liabilities of jointly-controlled entity

     (28     —         —         —         —          —         —         28       —    

Guanhães Energia – Uncovered liabilities of jointly-controlled entity

     —         —         —         —         —          —         —         (59     (59
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

     9,717       (302     1       (632     1,455        (706     —         (839     8,694  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Transfer to uncovered liabilities.
(2) The amount of R$ 50 refers to the dilution of shareholding interest arising from subscription of share capital by a new shareholder.
(3) The amount of R$ 763 refers to the impairment of intangible concession assets resulting from the financial difficulties of Renova.

 

     2014      Equity
method
gain
(Statement
of income)
    Equity method
gain (Other
comprehensive
income)
     Dividends     Injections /
acquisitions
     Other     2015  

Companhia Transleste de Transmissão

     14        8       —          (4     —          —         18  

Companhia Transudeste de Transmissão

     13        5       —          —         —          —         18  

Companhia Transirapé de Transmissão

     13        6       —          —         —          —         19  

Transchile

     67        5       36        —         —          —         108  

Companhia de Transmissão Centroeste de Minas

     22        2       —          (6     —          —         18  

Light

     1,198        (11     2        (1     —          —         1,188  

Axxiom Soluções Tecnológicas

     23        1       —          —         —          —         24  

Hidrelétrica Cachoeirão

     34        8       —          —         —          —         42  

Guanhães Energia

     69        (49     —          (1     —          —         19  

Hidrelétrica Pipoca

     28        2       —          (3     —          —         27  

Madeira Energia (Santo Antônio plant through Madeira Energia)

     674        2       —          —         —          —         676  

FIP Melbourne (Santo Antônio plant through Madeira Energia)

     708        (5     —          —         —          —         703  

Lightger

     38        (1     —          —         —          —         37  

Baguari Energia

     193        12       —          (18     —          —         187  

Central Eólica Praias de Parajuru

     62        2       —          (1     —          —         63  

Central Eólica Volta do Rio

     84        2       —          (1     —          —         85  

Central Eólica Praias de Morgado

     62        —         —          —         —          —         62  

Amazônia Energia (Belo Monte Plant through Norte Energia)

     395        (19     —          (1     120        —         495  

Ativas Data Center

     —          (28     —          —         —          28       —    

Epícares Empreendimentos (1)

     92        1       —          1       —          (94     —    

Parati

     372        3       —          (17     —          —         358  

Taesa

     2,188        383       —          (329     —          —         2,242  

Renova

     1,538        (25     15        (1     —          —         1,527  

Aliança Geração

     3        107       —          (93     581        729       1,327  

Aliança Norte (Belo Monte Plant through Norte Energia)

     —          (13     —          —         367        —         354  

Retiro Baixo

     150        (5     —          —         3        —         148  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total of investments

     8,040        393       53        (475     1,071        663       9,745  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Ativas Data Center – Uncovered liabilities of jointly-controlled entity

     —          —         —          —         —          (28     (28
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     8,040        393       53        (475     1,071        635       9,717  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) The amount of R$ 94 refers to the assets subscribed to constitute Aliança Geração;

 

c) Information from the subsidiaries and jointly-controlled entities:

 

Company

   Number
of shares
     2017      2016      2015  
      Cemig
interest

%
     Share
capital
     Equity      Cemig
interest

%
     Share
capital
     Equity      Cemig
interest

%
     Share
capital
     Equity  

Cemig Geração e Transmissão

     2,896,785,358        100.00        1,838        4,794        100.00        1,838        4,583        100.00        1,838        4,684  

Hidrelétrica Cachoeirão

     35,000,000        49.00        35        118        49.00        35        103        49.00        35        83  

Guanhães Energia

     330,536,000        49.00        331        51        49.00        186        —          49.00        138        38  

Hidrelétrica Pipoca

     41,360,000        49.00        41        53        49.00        41        65        49.00        41        54  

Retiro Baixo

     222,850,000        49.90        223        258        49.90        223        264        49.90        223        296  

Aliança Norte (Belo Monte Plant)

     3,622,440,125        49.00        1,119        1,066        49.00        1,014        1,077        49.00        647        723  

Madeira Energia (Santo Antônio Plant)

     9,730,201,137        18.13        9,547        5,327        18.13        10,152        6,419        18.05        9,762        7,642  

Lightger

     79,078,937        49.00        79        83        49.00        79        85        49.00        79        76  

Baguari Energia S.A. (1)

     26,157,300,278        69.39        187        214        69.39        187        248        69.39        262        270  

Renova (2)

     417,197,244        36.23        2,919        780        34.15        2,856        1,956        27.37        2,526        5,581  

Aliança Geração

     1,291,582,500        45.00        1,291        1,858        45.00        1,291        1,973        45.00        1,291        2,949  

Central Eólica Praias de Parajuru

     70,560,000        49.00        71        89        49.00        71        89        49.00        71        129  

Central Eólica Volta do Rio

     117,230,000        49.00        117        116        49.00        117        137        49.00        117        174  

Central Eólica Praias de Morgado

     52,960,000        49.00        53        54        49.00        53        65        49.00        53        127  

Amazônia Energia (1) (Belo Monte Plant)

     1,229,600,123        74.50        1,230        1,163        74.50        1,116        1,048        74.50        723        665  

Usina Hidrelétrica Itaocara S.A.

     11,102,420        49.00        11        8        49.00        6        6        —          —          —    

Cemig Distribuição

     2,359,113,452        100.00        2,772        3,737        100.00        2,362        2,500        100.00        2,362        2,696  

Light

     203,934,060        26.06        2,226        3,462        26.06        2,226        3,354        26.06        2,226        4,558  

CemigTelecom

     448,340,822        100.00        292        247        100.00        242        192        100.00        225        169  

Rosal Energia

     46,944,467        100.00        47        107        100.00        47        141        100.00        47        122  

Sá Carvalho

     361,200,000        100.00        37        103        100.00        37        106        100.00        37        103  

Gasmig

     409,255,483        99.57        665        1,224        99.57        665        1,426        99.57        665        1,408  

Horizontes Energia

     39,257,563        100.00        39        53        100.00        39        52        100.00        64        71  

Usina Térmica Ipatinga

     174,281        100.00        —          5        100.00        —          4        100.00        —          4  

Cemig PCH

     35,952,000        100.00        36        97        100.00        36        92        100.00        36        85  

Lepsa

     1,379,839,905        100.00        406        456        66.62        438        443        —          —          —    

RME

     1,365,421,406        75.00        403        453        66.27        434        440        —          —          —    

Companhia Transleste de Transmissão

     49,569,000        —          50        —          25.00        50        81        25.00        50        73  

UTE Barreiro

        100.00        17        18        100.00        31        39        100.00        31        30  

Companhia Transudeste de Transmissão

     30,000,000        —          30        —          24.00        30        85        24.00        30        73  

Empresa de Comercialização

de Energia Elétrica

     486,000        100.00        —          18        100.00        —          20        100.00        —          9  

Companhia Transirapé de Transmissão

     22,340,490        —          22        —          24.50        22        98        24.50        22        79  

Transchile

     —          —          —          —          —          —          —          49.00        237        221  

Efficientia

     6,051,994        100.00        6        7        100.00        6        5        100.00        6        6  

Cemig Comercializadora de Energia Incentivada

     1,000,000        100.00        1        2        100.00        1        2        100.00        5        6  

Companhia de Transmissão Centroeste de Minas

     28,000,000        51.00        28        40        51.00        28        42        51.00        28        34  

Cemig Trading

     1,000,000        100.00        1        29        100.00        1        29        100.00        —          30  

Axxiom Soluções Tecnológicas

     17,200,000        49.00        47        24        49.00        47        39        49.00        47        49  

Parati

     1,432,910,602        —          —          —          —          —          —          25.00        1,433        1,431  

Taesa

     1,033,496,721        21.68        3,042        4,347        31.54        3,042        4,308        43.36        3,042        5,171  

 

(1) Jointly-control under a Shareholders’ Agreement.
(2) Due to the increase in the equity interest in Renova, there was a loss item of R$2 million reflecting the fact that Renova reported a loss for the year 2016.

 

On December 31, 2017, the current liabilities of some jointly-controlled entities exceeded their current assets, as follows:

Light: On December 31, 2017, Light had consolidated negative working capital of R$ 1,355 (R$ 1,259 on December 31, 2016). The management of Light has been negotiating the renewal of short-term loans and financings, and is in the process of extending its debt maturity profile in 2018 through new issues of debt instruments. Management believes that by extending its debt maturity profile the current financial situation will be reverted.

Madeira Energia (‘Mesa’): The excess of current liabilities over current assets, equal to R$ 1,474 (R$ 1,611 in 2016), arises mainly from the balances of the accounts Suppliers, Other liabilities and Loans and financings. Mesa expects to adjust the flow of its debt servicing payments with the BNDES and the onlending banks, and the release of funds from the reserve account to be allocated to these payments, which will be replaced by a bank guarantee and operational cash generation.

Renova Energia: In 2017, Renova Energia reported accumulated losses of R$ 2,195 (R$ 1,101 in 2016 and R$ 93 in 2015), and current liabilities of R$ 1,607 (R$ 3,211 in 2016) in excess of current assets. Renova Energia is required to obtain capital to comply with the construction commitments of wind and solar generating plants.

For this purpose it has taken several measures to rebalance its liquidity and cash flow structure through the sale of assets, using the funds to pay suppliers and amortize debt, as well as optimizing the portfolio, with sale of projects and/or operational assets.

The management of Renova Energia believes that with the success of these measures it will be possible to recover the economic and financial equilibrium, and liquidity.

Management has analyzed the indications of impairment referred to above and, based on available information and believes that there is no material uncertainty as to the continuation of the operations of these investees.

 

The balances for the affiliated companies and jointly-controlled entities, at December 31, 2017, 2016 and 2015, are as follows:

 

2017

   Centroeste     RME     Light     Taesa     Axxiom     Aliança
Norte
    Itaocara     Lightger     Amazônia
Energia
    Aliança
Geração
 

Assets

                    

Current

     56       2       4,250       1,970       46       1       5       51       —         622  

Cash and cash equivalents

     17       1       342       2       3       —         5       1       —         468  

Non-current

     1       451       11,181       6,608       11       1,065       11       142       1,163       2,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     57       453       15,431       8,578       57       1,066       16       193       1,163       3,020  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                    

Current

     4       —         5,575       736       29       —         1       31       —         448  

Suppliers

     —         —         2,023       48       1       —         1       20       —         44  

Loans and financings – Current

     3       —         1,373       —         5       —         —         —         —         84  

Non-current

     13       —         6,394       3,495       4       —         7       79       —         714  

Equity

     40       453       3,462       4,347       24       1,066       8       83       1,163       1,858  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     57       453       15,431       8,578       57       1,066       16       193       1,163       3,020  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statement of income

                    

Net sales revenue

     15       —         11,315       1,104       43       —         —         42       —         920  

Cost of sales

     (4     —         —         (209     (55     —         (4     (28     —         (554

Depreciation and amortization

     (1     —         —         (1     (2     —         —         (11     —         (127
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     11       —         11,315       895       (12     —         (4     14       —         366  

General and administrative expenses

     —         (1     (9,941     (124     (7     (1     —         (2     (1     (11

Finance income

     2       16       136       368       1       —         —         4       2       30  

Finance expenses

     (2     —         (1,212     (434     (1     —         —         (9     —         (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational profit (loss)

     11       15       298       705       (19     (1     (4     7       1       320  

Income and Social Contribution taxes

     (1     —         (174     (58     6       —         —         (3     —         (104
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     10       15       124       647       (13     (1     (4     4       1       216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) effects

     —         (2     (15     —         —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     10       13       109       647       (13     (1     (4     4       1       216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The “Transmineiras” companies (Companhia Transleste de Transmissão S.A.; Companhia Transudeste de Transmissão S.A. and Companhia Transirapé de Transmissão S.A.) were removed from the table for 2017, due to their sale in November 2017.

LEPSA is not presented in the 2017 table due to the fact that it has been under the Company’s control since November 2017.

 

2017

   Hidrelétrica
Cachoeirão
    Baguari
Energia
    Guanhães
Energia
    Madeira
Energia
    Hidrelétrica
Pipoca
    Retiro
Baixo
    Renova     Central
Eólica de
Parajuru
    Central
Eólica de
Morgado
    Central
Eólica
Volta
do Rio
 

Assets

                    

Current

     51       29       11       557       15       23       32       41       11       16  

Cash and cash equivalents

     46       5       7       55       6       14       —         35       7       5  

Non-current

     87       209       42       23,594       95       366       1,679       121       136       233  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     138       238       53       24,151       110       389       1,711       162       147       249  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                    

Current

     10       18       2       2,031       18       27       395       26       90       126  

Suppliers

     1       10       —         203       6       3       25       1       2       1  

Non-current

     10       6       —         16,793       39       104       536       47       3       7  

Equity

     118       214       51       5,327       53       258       780       89       54       116  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     138       238       53       24,151       110       389       1,711       162       147       249  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statement of income

                    

Net sales revenue

     39       64       —         2,971       29       67       —         21       14       22  

Cost of sales

     (17     (37     (1     (1,859     (18     (34     (5     (16     (17     (28

Depreciation and amortization

     (4     (9     —         —         (3     (10     (5     (10     (10     (17

Gross profit (loss)

     22       27       (1     1,112       11       33       (5     5       (3     (6

General and administrative expenses

     —         —         —         (817     (1     —         —         (2     (1     (3

Provision for loss

     —         —         (22     —         —         —         —         —         —         —    

Financial income

     4       6       1       115       2       3       4       3       2       3  

Finance expenses

     (2       (3     (1,551     (5     (11     (1,260     (6     (8     (12

Operational profit (loss)

     24       33       (25     (1,141     7       25       (1,261     —         (10     (18

Income and Social Contribution taxes

     (3     (11     —         49       (2     (3     121       —         (1     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     21       22       (25     (1,092     5       22       (1,140     —         (11     (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) effects

     —         —         —         —         —         —         (99     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     21       22       (25     (1,092     5       22       (1,239     —         (11     (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

2016

   Parati     Transleste     Transirapé     Centroeste     Transudeste     Lepsa     RME     Light     Taesa     Axxiom     Aliança
Norte
 

Assets

                      

Current

     12       50       41       61       32       6       3       3,612       1,955       66       2  

Cash and cash equivalents

     8       3       2       20       4       —         —         668       102       9       2  

Non-current

     1,327       123       122       1       78       437       437       10,718       6,456       13       1,075  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     1,339       173       163       62       110       443       440       14,330       8,411       79       1,077  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     —         —         —         —         —         —         —         —         —         —         —    

Liabilities

     —         —         —         —         —         —         —         —         —         —         —    

Current

     —         28       33       5       22       —         —         4,871       1,074       32       —    

Suppliers

     —         —         —         —         —         —         —         1,342       37       1       —    

Loans and financings – Current

     —         18       19       3       19       —         —         15,568       9       10       —    

Non-current

     —         63       32       15       3       —         —         6,105       3,029       8       —    

Equity

     1,339       82       98       42       85       443       440       3,354       4,308       39       1,077  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,339       173       163       62       110       443       440       14,330       8,411       79       1,077  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     —         —         —         —         —         —         —         —         —         —         —    

Statement of income

     —         —         —         —         —         —         —         —         —         —         —    

Net sales revenue

     —         34       45       13       22       —         —         9,645       1,391       57       —    

Cost of sales

     —         (2     (19     (2     (1     —         —         (8,042     (149     (64     —    

Depreciation and amortization

     —         —         —         (1     —         —         —         (452     (1     (2     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     —         32       26       11       21       —         —         1,603       1,242       (7     —    

General and administrative expenses (SG&A) :

     (6     —         (1     —         (1     (1     (1     (753     (107     (8     (2

Finance income

     4       2       1       4       1       —         1       148       58       1       —    

Finance expenses

     (60     (11     (5     (3     (4     (41     (41     (1,281     (223     —         (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational profit (loss)

     (62     23       21       12       17       (42     (41     (283     970       (14     (9

Income tax and the Social Contribution tax

     —         (2     (2     (1     (1     —         —         (30     (108     5       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     (62     21       19       11       16       (42     (41     (313     862       (9     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) effects

     1       —         —         —         —         —         —         3       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     (61     21       19       11       16       (42     (41     (310     862       (9     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2016

   Hidrelétrica
Cachoeirão
    Baguari
Energia
    Guanhães
Energia
    Madeira
Energia
    Hidrelétrica
Pipoca
    Retiro
Baixo
    Renova     Central
Eólica de
Parajuru
    Central
Eólica de
Morgado
    Central
Eólica
Volta
do Rio
    Lightger     Amazônia
Energia
    Aliança
Geração
 

Assets

                          

Current

     43       45       16       1,520       20       30       136       38       24       37       35       —         388  

Cash and cash equivalents

     40       11       1       58       17       19       36       18       17       27       32       —         147  

Non-current

     86       220       65       23,557       98       377       5,765       128       142       245       152       1,048       2,512  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     129       265       81       25,077       118       407       5,901       166       166       282       187       1,048       2,900  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     —         —         —         —         —         —         —         —         —         —         —         —         —    

Liabilities

     —         —         —         —         —         —         —         —         —         —         —         —         —    

Current

     9       12       191       3,131       8       25       3,347       19       27       37       16       —         592  

Suppliers

     2       6       —         662       —         1       547       1       1       1       6       —         101  

Non-current

     17       5       11       15,527       45       118       598       58       74       108       86       —         335  

Equity

     103       248       (121     6,419       65       264       1,956       89       65       137       85       1,048       1,973  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     129       265       81       25,077       118       407       5,901       166       166       282       187       1,048       2,900  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     —         —         —         —         —         —         —         —         —         —         —         —         —    

Statement of income

     —         —         —         —         —         —         —         —         —         —         —         —         —    

Net sales revenue

     34       65       —         2,803       25       62       484       27       22       29       36       —         804  

Cost of sales

     (10     (12     —         (1,845     (6     (29     (454     (17     (17     (27     (17     —         (314

Depreciation and amortization

     (3     (9     —         (673     (3     (9     (93     (10     (10     (17     (11     —         (125
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     24       53       —         958       19       33       30       10       5       2       19       —         490  

General and administrative expenses (SG&A)

     —         (1     —         (146     (2     —         (41     (1     (1     (2     (1     (1     (58

Impairment of PP&E

     —         —         —         —         —         —         (281     —         —         —         —         —         —    

Adjustment for losses on investment

     —         —         —         —         —         —         (455     —         —         —         —         —         —    

Finance income

     4       15       —         146       2       2       16       3       3       5       3       —         46  

Finance expenses

     (3     (1     (208     (1,552     (6     (15     (424     (7     (10     (15     (10     (8     (58
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational profit (loss)

     25       66       (208     (594     13       20       (1,155     5       (3     (10     11       (9     420  

Income tax and the Social Contribution tax

     (2     (7     —         (23     (2     (3     54       (2     1       3       (3     —         (127
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     23       59       (208     (617     11       17       (1,101     3       (2     (7     8       (9     293  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) effects

     —         —         —         —         —         —         99       —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     23       59       (208     (617     11       17       (1,002     3       (2     (7     8       (9     293  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2015

   Parati     Transleste     Transirapé     Centroeste     Transudeste     Transchile     Light     Taesa     Axxiom     Aliança
Norte
    Cachoeirão  

Assets

                      

Current

     59       47       34       58       32       39       3,976       2,082       74       1       28  

Cash and cash equivalents

     46       8       6       16       6       36       447       132       7       1       23  

Non-current

     1,408       128       114       1       81       299       11,818       7,574       14       726       89  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     1,467       175       148       59       113       338       15,794       9,656       88       727       117  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                      

Current

     36       18       20       4       17       21       4,399       1,008       34       —         10  

Suppliers

     —         —         —         —         —         —         1,450       34       2       —         2  

Loans and financings – current

     —         6       3       2       —         10       1,629       628       5       —      

Non-current

     —         84       49       21       23       96       6,838       3,477       5       4       24  

Equity

     1,431       73       79       34       73       221       4,557       5,171       49       723       83  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,467       175       148       59       113       338       15,794       9,656       88       727       117  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statement of Income

                      

Net sales revenue

     —         33       34       14       22       28       1,222       1,973       66       —         30  

Cost of sales

     —         (4     (13     (4     (2     (10     (460     (287     (59     —         (14

Depreciation and amortization

     —         —         —         (1     —         (9     (412     (15     (1     —         (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     —         29       21       10       20       18       762       1,686       7       —         16  

General and administrative expenses

     —         —         —         —         —         —         (91     —         (6     —         —    

Net Finance income (expenses)

     11       (9     (5     (3     (5     (6     (672     (562     —         (27     (1

Financial income

     48       2       1       2       1       —         1,371       769       1       —         2  

Finance expenses

     (37     (11     (6     (5     (6     (6     (2,043     (1,331     (1     (27     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational profit (loss)

     11       20       16       7       15       12       (1     1,124       1       (27     15  

Income tax and Social Contribution tax

     —         (2     (1     (1     (1     —         (40     (241     —         —         (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     11       18       15       6       14       12       (41     883       1       (27     13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) effects

     1       —         —         —         —         —         8       —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     12       18       15       6       14       12       (33     883       1       (27     13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2015

   Baguari
Energia
    Guanhães
Energia
    Madeira
Energia
    Pipoca     Retiro
Baixo
    Renova     Parajuru     Morgado     Volta
do Rio
    Lightger     Amazônia
Energia
    Aliança
Geração
 

Assets

                        

Current

     72       2       1,608       13       10       551       21       31       46       23       —         243  

Cash and cash equivalents

     9       1       300       —         1       66       12       12       20       14       —         70  

Non-current

     220       248       23,754       101       443       8,425       192       209       290       161       666       3,093  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     292       250       25,362       114       453       8,976       213       240       336       184       666       3,336  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                        

Current

     16       212       2,151       10       25       1,497       18       28       36       14       —         113  

Suppliers

     6       —         384       —         6       570       —         —         1       4       —         36  

Non-current

     6       —         15,569       50       132       1,898       66       85       126       94       —         274  

Equity

     270       38       7,642       54       296       5,581       129       127       174       76       666       2,949  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     292       250       25,362       114       453       8,976       213       240       336       184       666       3,336  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statement of Income

                        

Net sales revenue

     59       —         2,605       22       53       458       31       34       47       32       —         797  

Cost of sales

     (46     —         (1,103     (11     (40     (5     (16     (18     (28     (25     —         (442

Depreciation and amortization

     (9     —         (471     (3     (9     (4     (10     (10     (17     (10     —         (69
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     13       —         1,502       11       13       453       15       16       19       7       —         355  

General and administrative expenses

     —         (86     (816     (2     (11     —         (5     (6     (2     (1     (2     (69

Net Finance income (expenses)

     9       (14     (967     (3     (13     (355     (5     (8     (11     (7     (23     (18

Financial income

     10       —         950       2       1       41       2       2       3       2       —         9  

Finance expenses

     (1     (14     (1,917     (5     (14     (396     (7     (10     (14     (9     (23     (27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational profit (loss)

     22       (100     (281     6       (11     98       5       2       6       (1     (25     268  

Income tax and Social Contribution tax

     (5     —         266       (1     1       (191     (1     (1     (2     (2     —         (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     17       (100     (15     5       (10     (93     4       1       4       (3     (25     238  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) effects

     —         —         —         —         —         54       —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     17       (100     (15     5       (10     (39     4       1       4       (3     (25     238  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Investment in the Santo Antônio hydroelectric plant, through Madeira Energia S.A. (‘Mesa’) and FIP Melbourne

The Company has a direct and indirect investments, of 10% and 8.13% respectively, in Madeira Energia S.A. (which holds an investment in Santo Antônio Energia S.A.), of R$ 1,117 at December 31, 2017 (R$ 1,321 at December 31, 2016).

Madeira Energia S.A. (‘Mesa’) and its subsidiary Santo Antônio Energia S.A. (‘Saesa’) are incurring construction costs related to the construction of the Santo Antônio hydroelectric plant. Total construction costs related to amounted to R$ 21,611 (Mesa, consolidated) on December 31, 2017. According to financial projections prepared by its management, such construction costs will be recovered through future revenues from operations as all the entity’s generation plants are currently under operation.

The Federal Public Attorneys’ Office, have conducted and are in the process of conducting investigations and other legal measures are in progress, involving other indirect Shareholders of Madeira Energia S.A. and certain executives of those other indirect Shareholders. In this context, the Federal Public Attorneys have started investigations on irregularities involving contractors and suppliers of Mesa and of its other Shareholders. In response to allegations of possible illegal activities, the investee and its other Shareholders have started an independent internal investigation. It is not possible to determine the results of these investigations, or the developments arising from them, which may at some time in the future affect the investee.

The effects of any changes to the current scenario will be reflected, appropriately, in the financial statements of the Company and its subsidiary Cemig GT.

Arbitration proceedings

In 2014, Cemig GT and SAAG Investimentos S.A. (SAAG), a vehicle through which Cemig GT holds an indirect equity interest in Mesa, opened arbitration proceedings, in the Market Arbitration Chamber, challenging the following: (a) the increase approved in the capital of Mesa of approximately R$ 750 partially to be allocated to payment of the claims by the Santo Antonio Construction Consortium (‘CCSA’), based on absence of quantification of the amounts supposedly owed, and absence of prior approval by the Board of Directors, as required by the bylaws and Shareholders’ Agreement of Mesa; and also on the existence of credits owed to Mesa by CCSA, for an amount greater than the claims; and (b) the adjustment for impairment carried out by the Executive Board of Mesa, in the amount of R$ 750, relating to certain credits owed to Mesa by CCSA, on the grounds that those credits are owed in their totality by express provision of contract.

The arbitration judgment by the Market Arbitration Chamber recognized the right of Cemig GT and SAAG in full, and ordered the annulment of the acts being impugned. As a consequence of this decision, Mesa reversed the impairment, and posted a provision for receivables in the amount of R$ 679 in its financial statements as of December 31, 2017.

To resolve the question of the liability of the CCSA consortium to reimburse the costs of re-establishment of the collateral and use of the contractual limiting factor, the affiliated company opened arbitration proceedings with the International Chamber of Commerce (ICC) against CCSA, which are in progress. This process is confidential under the Arbitration Regulations of the ICC.

Investment in the Belo MontePlant through Amazônia Energia S.A. and Aliança Norte

Amazônia Energia and Aliança Norte are Shareholders in Norte Energia S.A. (‘Nesa’), which holds the concession to operate the Belo Monte Hydroelectric Plant, on the Xingu River, in the State of Pará, and manages that interest. Through the jointly-controlled entities referred to above, Cemig GT owns an indirect equity interest in Nesa of 11.74%.

Nesa will still require significant funds for costs of organization, development and pre-operating costs for completion of the plant. According to estimates and forecasts, these costs will be recovered through revenues from future operations.

On April 7, 2015, Nesa was awarded a preliminary injunction ordering the regulator to “abstain, until hearing of the application for an injunction made in the original case, from applying to Appellant any penalties or sanctions in relation to the Belo Monte Hydroelectric Plant not starting operations on the date established in the original timetable for the project, including those specified in an Aneel Normative Resolution and in the Concession Contract for the Belo Monte Hydroelectric Plant”. The legal advisers of Nesa have classified the probability of loss as ‘possible’ and estimated the potential loss on December 31, 2017 to approximately R$ 286 (R$ 74 on December 31, 2016).

 

Investigations and other legal measures are in progress, conducted by the Federal Public Attorneys’ Office, which involve other Shareholders of Nesa and certain executives of those other Shareholders. In this context, the Federal Public Attorneys have started investigations on irregularities involving contractors and suppliers of Nesa and of its other Shareholders, which are still in progress. At present it is not possible to determine the outcome of these investigations, and their possible consequences. These might at some time in the future affect the investee. In addition, based on the results of the independent internal investigation conducted by Nesa and its other Shareholders, a write-down of the value of the infrastructure of Nesa, by R$ 183 was already recorded.

The effects of any changed in the current scenario will be reflected, appropriately, in the financial statements of the Company.

Investment in Renova Energia S.A. (‘Renova’)

Investment in TerraForm

The indirectly jointly-controlled entity Renova had investments in TerraForm Global Inc., designated as financial assets available for sale, recorded at fair value, based on the quoted market price of the shares of TerraForm on a stock exchange (NASDAQ), of which the gain arising from the change in the quoted price of the shares (fair value), in the amount of R$ 73, was recorded in Other comprehensive income in the jointly-controlled entity.

On May 15, 2017, Renova sold to Brookfield Asset Management (‘Brookfield’) the investment that it held in TerraForm Global Inc. (‘TerraForm Global’), for R$ 306, and reclassified the accumulated positive adjustments previously posted in Other comprehensive income, in the amount of R$ 172 (of which the impact on Cemig GT was R$ 60), to the Statement of income.

In June 2017 Renova further signed an agreement with TerraForm Global in which the parties agreed to terminate the arbitration proceedings that were in existence between the parties, through financial compensation to Renova of R$ 49. This was paid jointly with the settlement of the sale of the shares of TerraForm.

Adjustment for impairment

In 2017 and 2016 Renova posted impairments of its PP&E, resulting in the recognition of an impairment loss of R$ 787, (the impact on Cemig GT being R$ 285), and R$ 264 (impact on Cemig GT: R$ 90), respectively.

Sale of assets – Umburanas wind complex

On August 23, 2017 Renova signed, with Engie Brasil S.A. (‘Engie’), the Contract for Assignment of Rights and Obligations of the Umburanas Wind Power Complex, with total installed capacity of 605 MW. The base price of the transaction was R$ 15.

The transfer of the Umburanas Complex to Engie was approved on October 24, 2017, at the 40th Public Meeting of the Council of Aneel.

Grant of exclusivity

On February 23, 2018, Renova received a binding offer from Brookfield Energia Renovável S.A. (‘BER’) for acquisition of the assets of the whole Alto Sertão III Complex (‘ASIII Complex’), and also approximately 1.1 GW in certain wind projects under development. The value presented for the ASIII Complex was R$ 650 , to be paid on completion of the transaction, this amount being subject to usual post-closing adjustments (‘the Price’). The Price may be increased by an earn-out of up to R$ 150 linked to future generation by the ASIII Complex, to be calculated after 5 years from its start of operation, plus R$ 187 per MW of installed capacity for the wind projects in development. On February 27, 2018 the Board of Directors of Renova approved the proposal received and granted BER exclusivity for a further 30 (thirty) days, automatically renewable for 30 (thirty) additional days, for finalization of the documents of the transaction. The proceeds from the transaction will be prioritized for payment of suppliers and creditors of the Alto Sertão III project.

 

Risks related to compliance with laws and regulations

On January 19, 2018, Renova responded to a formal statement by the Civil Police of Minas Gerais State received in November 2017, relating to the investigation being carried out by that Police Force related to certain capital injections made by the equity holders of the parent of Renova, and capital injections made by Renova in certain projects under development in previous years. As a consequence, the governance bodies of Renova requested the opening of an internal investigation, which is being conducted by an independent party.

The investigation is in progress, and it is not possible to determine any effects of this investigation, nor any impacts on the financial statements of Renova, of the Company for the year ended December 31, 2017.

Binding proposal by Cemig presented to Renova

On March 27, 2018 Cemig (the equity holder of Cemig GT) presented a binding proposal to the jointly-controlled entity Renova, for acquisition of 100% of the shares in Chipley SP Participações S.A. (‘Chipley’) held by Renova, or 51% of the shares in Brasil PCH S.A. held by Chipley.

This proposal relates to the recent changes in the negotiations for capitalization of Renova, Renova’s interest in bringing forward revenues from power purchase agreements, and execution of Cemig’s disinvestment program.

Cemig’s intention is that Renova should sell its interest in Brasil PCH to a third party, or to Cemig or to any of its affiliated companies, in the terms of the Proposal, to make possible payment of the amounts owed to Cemig GT.

Completion of this transaction, if accepted by Renova, will be subject to precedent conditions, specified in the Proposal, that are customary in this type of transaction.

In view of the above, Cemig GT has not participated in the governance bodies of Renova in relation to any decision and debate relating to the binding proposal.

Interest in RME and Lepsa

On November 30, 2017, the Company made an additional acquisition of an interest in RME, acquiring control of that company as a result of partial exercise of the put option held by the other Shareholders, as descried in more detail in Note 30 – Financial Instruments and Risk Management.

On that date Cemig acquired all of the outstanding shares in Lepsa, and all of the outstanding preferred shares in RME, held by BB-BI, BV Financeira and Santander, which corresponded to fair value of R$ 185, comprising R$ 147 in Lepsa and R$ 38 in RME.

With this acquisition, Cemig increased its interestship in RME from 66.27% to 75% of the total capital, while continuing to own a 50% interest in the voting shares of RME; and increased in interestship in Lepsa from 66.62% to 100% of the total and voting.

The fair value of the assets acquired are as follows:

 

Lepsa

  

RME

    

ASSETS

  

LIABILITIES +
EQUITY

       

ASSETS

  

LIABILITIES +
EQUITY

Fair value, current

   4    —      Fair value, current    2    —  

Fair value, non-current

   428    —      Fair value, non-current    428    —  

Fair value, equity

   —      432    Fair value, equity    —      430
  

 

  

 

     

 

  

 

Total

   432    432    Total    430    430
  

 

  

 

     

 

  

 

 

Considering its acquisition of control of Lepsa, Cemig measured its original participation in the investment at fair value, recognizing a loss of R$ 72 during in 2017.

Merger of Cemig Telecom

On February 28, 2018, Company shareholders’ Meeting approved the merger of Cemig Telecom that was completed on March 31, 2018.

Since this is an merger of a wholly-owned subsidiary, there was no capital increase nor issue of new shares by Cemig. The shares in the subsidiary were canceled, on the merger date, and the necessary accounting adjustment were made.

Disposal Taesa’s units

In November 2017 the Company sold part of its equity interest in the jointly-controlled entity Taesa in an auction and raised R$ 717. The Company sold 34 million Units of Taesa at the price of R$ 21.10 per Unit. With the sale, the Company’s holding in the share capital of Taesa was reduced from 31.54% to 21.68%.

The shares that were sold are not part of the controlling shareholding block of Taesa, and as a result Cemig continues to be in the controlling block of Taesa.

Sale of the Transmineiras to Taesa

In november 2017, Cemig completed the shareholding restructuring involving transfer to Taesa of the equity interests held by Cemig GT in the following transmission concession holders:

 

    Companhia Transleste de Transmissão S.A. (‘Transleste’),

 

    Companhia Transudeste de Transmissão S.A. (‘Transudeste’), and

 

    Companhia Transirapé de Transmissão S.A. (‘Transirapé’)

(‘the Transmineiras Companies’). The amount received by Cemig was R$ 56.