XML 31 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Property, Plant and Equipment
17. PROPERTY, PLANT AND EQUIPMENT

 

     2017      2016  
   Historical
cost
     Accumulated
depreciation
    Net
value
     Historical
cost
     Accumulated
depreciation
    Net
value
 

In service

               

Land

     225        (14     211        287        (8     279  

Reservoirs, dams and watercourses

     3,285        (2,051     1,234        5,347        (3,586     1,761  

Buildings, works and improvements

     1,117        (786     331        1,789        (1,371     418  

Machinery and equipment

     2,936        (2,062     874        4,519        (3,347     1,172  

Vehicles

     29        (26     3        29        (25     4  

Furniture and utensils

     16        (13     3        15        (12     3  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     7,608        (4,952     2,656        11,986        (8,349     3,637  

In progress

     106        —         106        138        —         138  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net property, plant and equipment

     7,714        (4,952     2,762        12,124        (8,349     3,775  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

This table shows the changes in PP&E:

 

     2016      Addition      Jaguara,
Miranda and
Volta Grande
Plants (1)
    Disposals     Depreciation     Transfers /
capitalizations
    2017  

In service

                

Land

     279        —          (61     (1     (6     —         211  

Reservoirs, dams and watercourses

     1,761        —          (441     (4     (85     3       1,234  

Buildings, works and improvements

     418        —          (69     —         (20     2       331  

Machinery and equipment

     1,172        —          (305     (5     (93     105       874  

Vehicles

     4        —          —         —         (1     —         3  

Furniture and utensils

     3        —          —         —         —         —         3  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3,637        —          (876     (10     (205     110       2,656  

In progress

     138        83          (17     —         (98     106  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net property, plant and equipment

     3,775        83        (876     (27     (205     12       2,762  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Transferred to Concession financial assets , in relation to the Jaguara, Miranda and Volta Grande Plants (more details in Note 15).

 

     2015      Addition      Disposals     Depreciation     Transfers /
capitalizations
    2016  

In service

              

Land

     279        —          —         —         —         279  

Reservoirs, dams and watercourses

     1,830        —          —         (99     30       1,761  

Buildings, works and improvements

     437        —          (1     (23     5       418  

Machinery and equipment

     1,192        —          (42     (110     132       1,172  

Vehicles

     8        —          —         (2     (2     4  

Furniture and utensils

     4        —          —         —         (1     3  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     3,750        —          (43     (234     164       3,637  

In progress

     190        120        (13     —         (159     138  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net property, plant and equipment

     3,940        120        (56     (234     5       3,775  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

     2014      Additions      Disposals     Transfer
of assets to
Aliança
Geração
de Energia
    Indemnity
receivable
    Depreciation     Transfers
to Other
long term
assets
    Transfers /
capitalizations
    2015  

In service

                    

Land

     372        —          (12     (41     (16     (3     (17     (4     279  

Reservoirs, dams and water courses

     2,261        —          —         (163     (46     (127     (102     7       1,830  

Buildings, works and improvements

     609        —          (1     (116     (17     (32     (13     7       437  

Machinery and equipment

     2,053        —          (3     (308     (466     (149     (69     134       1,192  

Vehicles

     9        —          —         —         —         (3     —         2       8  

Furniture and utensils

     5        —          —         —         —         —         —         (1     4  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     5,309        —          (16     (628     (545     (314     (201     145       3,750  

In progress

     235        126        (4     (3     (1     (1     (22     (140     190  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net PP&E

     5,544        126        (20     (631     (546     (315     (223     5       3,940  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The average annual depreciation rate for the year 2017 is 3.14% (cf. 3.51% in 2016 and 3.39% in 2015). Depreciation rates, which take into consideration the expected useful life of the assets, are revised annually by Management.

The Company has not identified any evidence of impairment of its Property, plant and equipment assets. The generation concession contracts provide that at the end of each concession the grantor must determine the amount to be paid to Cemig GT for the residual value of the infrastructure assets. Management believes that the amounts ultimately received will be higher than the historical residual value.

The residual value of the assets is the residual balance of the assets at the end of the concession contract which will be transferred to the grantor at the end of the concession contract and for which Cemig is entitled to receive in cash. For contracts under which Cemig does not have a right to receive such amounts or there is uncertainty related to collection of the amounts, such as in the case of thermal generation and hydroelectric generation as an independent power producer, no residual value is recognized, and the depreciation rates are adjusted so that all the assets are depreciated within the concession term.

Consortium

Cemig GT is a partner in the electricity generation consortium for the Queimado plant, for which no separate company with independent legal existence was formed to manage the object of the concession, whose controls are being kept in Fixed assets and Intangible assets. Cemig GT’s portion in the consortium is recorded and controlled separately in the respective categories of PP&E and Intangible assets.

 

     Interest
in power
output, %
     Average annual
depreciation
rate %
     2017     2016  

In service

          

Queimado plant

     82.50        4.0        217       217  

Accumulated depreciation

     —          —          (91     (90
        

 

 

   

 

 

 

Total in operation

           126       127