XML 32 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Intangible Assets
18. INTANGIBLE ASSETS

Concession intangible assets

In accordance with IFRIC 12, the portion of the distribution infrastructure that will be amortized during the concession period, comprising of the distribution assets, net of the interests held by customers (‘Special Obligations’), is reported as an intangible asset.

The amortization reflects the pattern in which future economic benefits of the asset are expected to be consumed by the Company. The consumption pattern of the assets are related to the economic useful lives of each of the underlying assets that comprise the concession. This economic useful life is also used by the regulator to determine the basis for measuring the tariff for rendering the services of the concession.

 

a) Composition of the balance at December 31, 2017 and 2016

 

     2017      2016  
   Historical
cost
     Accumulated
amortization
    Residual
value
     Historical
cost
     Accumulated
amortization
    Residual
value
 

In service

               

Useful life defined

               

Temporary easements

     12        (2     10        12        (2     10  

Paid concession

     19        (11     8        19        (10     9  

Assets of concession

     17,837        (7,402     10,435        16,288        (7,040     9,248  

Others

     82        (65     17        77        (59     18  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     17,950        (7,480     10,470        16,396        (7,111     9,285  

In progress

     686        —         686        1,535        —         1,535  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net intangible assets

     18,636        (7,480     11,156        17,931        (7,111     10,820  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

b) Changes in Intangible assets

 

     2016      Addition      Disposals     Amortization     Transfer (1)     2017  

In service

              

Useful life defined

              

Temporary easements

     10        —          —         —         —         10  

Paid concession

     9        —          —         (1     —         8  

Assets of concession

     9,248        —          (11     (638     1,836       10,435  

Others

     18        —          —         (7     6       17  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     9,285        —          (11     (646     1,842       10,470  

In progress

     1,535        1,105        (8     —         (1,946     686  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net intangible assets

     10,820        1,105        (19     (646     (104     11,156  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The residual balance of the transfers refers to the balances transferred to Financial assets.

 

     2015      Addition      Special obligations –
write-down (1)
     Disposals     Amortization     Transfer (2)     2016  

In service

                 

Useful life defined

                 

Temporary easements

     10        —          —          —         —         —         10  

Paid concession

     9        —          —          —           —         9  

Assets of concession

     8,967        6        98        (32     (595     804       9,248  

Others

     14        —          —          —         (4     8       18  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     9,000        6        98        (32     (599     812       9,285  

In progress

     1,275        1,157        —          (8     —         (889     1,535  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net intangible assets

     10,275        1,163        98        (40     (599     (77     10,820  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The write-down of a Special Obligation arises from signature of a Debt Recognition Contract by Eletrobras, in the amount of R$ 98, for restitution of amounts calculated in the final settlement of Financing and Subsidy Contracts for the Luz Para Todos (‘Light for All’) program, with funds from the CDE account, and return of funds related to the Global Reversion Reserve (RGR).
(2) The residual balance of the transfers refers to the balances transferred to Financial assets.

 

     2014      Additions      Transfer of
assets to
Aliança
Geração de
Energia
    Disposals     Amortization     Transfer from
Financial to
Intangible on
renewal of
concessions(*)
     Transfers     2015  

In service

                   

Useful life defined

                   

Temporary easements

     12        —          (2     —         —         —          —         10  

Paid concession

     24        —          (13     —         (2     —          —         9  

Assets of concession

     2,223        8        —         (21     (512     7,162        107       8,967  

Other

     17        —          1       —         (5     —          1       14  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     2,276        8        (14     (21     (519     7,162        108       9,000  

In progress

     1,103        1,108        —         (17     —         —          (919     1,275  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net intangible assets

     3,379        1,116        (14     (38     (519     7,162        (811     10,275  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(*) See comments in Note 15.

 

The intangible asset Easements, onerous concessions, assets of concession, and Others, are amortizable by the straight-line method and taking into account the consumption pattern of these rights. The Company have not identified any evidence of impairment of its intangible assets. The Company has no intangible assets with non-defined useful life. The amount of additions in 2017, R$ 1,143 , includes R$ 71 (R$ 142 in 2016 and R$159 in 2015) of capitalized borrowing costs, as presented in Note 21.

The annual average amortization rate is 3.85%. The main amortization reflect the expected pattern of their consumption as follows:

Under the regulations of the electricity sector, goods and facilities used in the distribution are linked to these services, and cannot be withdrawn, disposed of, assigned or given in mortgage guarantee without the prior express authorization of the Regulator. Undoing of that link, for assets of an electricity concession requires that the proceeds of the disposal are used for purposes of the concession.

On December 31, 2017 Cemig D has recorded as Intangible assets the gross book value of R$ 2,368 (R$ 2,243 at December 31, 2016) relating to assets fully amortized but still in operation. These assets are not considered as regulatory assets in the determination of the tariffs of Cemig D.