XML 73 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Net Operating Revenue

The revenue of The Company is as follows:

 

     2017   2016   2015

Revenue from supply of energy (a)

       23,701       23,430       22,526

Revenue from use of the electricity distribution systems (TUSD) (b)

       1,611       1,705       1,465

CVA, and Other financial components in tariff increases (c)

       988       (1,455 )       1,704

Transmission revenue

            

Transmission concession revenue (d)

       371       312       261

Transmission construction revenue (e)

       25       54       146

Transmission indemnity revenue (g)

       373       751       101

Generation Indemnity Revenue (h)

       271       —         —  

Distribution construction revenue (e)

       1,094       1,139       1,106

Adjustment to expectation of cash flow from indemnifiable Financial asset of distribution concession (j)

       9       8       576

Revenue from financial updating of the Concession Grant Fee (f)*

       317       300       —  

Energy transactions on the CCEE (i)

       860       161       2,425

Supply of gas

       1,759       1,444       1,667

Other operating revenues (k)

       1,484       1,421       1,440

Deductions on revenue (l)

       (11,151 )       (10,497 )       (11,549 )
    

 

 

     

 

 

     

 

 

 

Net operating revenue

       21,712       18,773       21,868
    

 

 

     

 

 

     

 

 

 

 

(*) In 2016, the amounts are presented net of monetary updating of the remaining portion at that time payable for the Concession Grant Fee, which was settled in July 2016.
Summary of the Supply of Electricity by Type of Consumer

This table shows energy supply by type of customer:

 

     GWh (1)    R$
   2017    2016    2015    2017    2016   2015

Residential

       10,008        9,916        9,830        7,842        7,819       7,297

Industrial

       17,761        19,494        22,969        4,907        5,396       5,781

Commercial, Services and Others

       7,507        6,573        6,434        4,342        4,359       3,956

Rural

       3,651        3,575        3,380        1,629        1,463       1,407

Public authorities

       866        886        892        532        545       548

Public lighting

       1,367        1,350        1,326        537        528       533

Public services

       1,301        1,252        1,204        589        547       540
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

     

 

 

 

Subtotal

       42,461        43,046        46,035        20,378        20,657       20,062
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

     

 

 

 

Own consumption

       37        37        38        —          —         —  

Unbilled revenue

       —          —          —          61        (199 )       257
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

     

 

 

 
       42,498        43,083        46,073        20,439        20,458       20,319
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

     

 

 

 

Wholesale supply to other concession holders (2)

       12,777        12,509        10,831        1,727        2,713       2,358

Wholesale supply unbilled, net

       —          —          —          1,535        259       (151 )
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

     

 

 

 

Total

       55,275        55,592        56,904        23,701        23,430       22,526
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

     

 

 

 

 

(1) Data not audited by external auditors.
(2) Includes a CCEAR (Regulated Market Sales Contract), ‘bilateral contracts’ with other agents, and the revenues from management of generation assets (GAG) for the 18 hydroelectric plants of Lot D of Auction no 12/2015.
Summary of Other Operating Revenues
Other operating revenues

 

     2017      2016      2015  

Charged service

     10        6        14  

Telecoms services

     149        137        134  

Services rendered

     156        167        131  

Subsidies (*)

     1,034        1,001        996  

Rental and leasing

     121        105        93  

Other

     14        5        72  
  

 

 

    

 

 

    

 

 

 
     1,484        1,421        1,440  
  

 

 

    

 

 

    

 

 

 

 

(*) Revenue recognized for the tariff subsidies applied to users of distribution services, reimbursed by Eletrobras.
Summary of Deductions from Revenue
Taxes and charges reported as deductions on revenue

 

     2017      2016     2015  

Taxes on revenue

       

ICMS (1) (2)

     5,847        5,211       4,487  

Cofins

     2,237        2,041       2,263  

PIS and Pasep

     455        443       491  

Others

     8        7       6  
  

 

 

    

 

 

   

 

 

 
     8,547        7,702       7,247  

Charges to the customer

       

Global Reversion Reserve (RGR)

     17        (18     36  

Energy Efficiency Program

     56        58       45  

Energy Development Account (CDE)

     1,822        2,074       2,870  

Research and Development (R&D)

     38        48       47  

National Scientific and Technological Development Fund (FNDCT)

     38        48       47  

Energy System Expansion Research (EPE of MME)

     19        24       24  

Customer charges – Proinfa alternative sources program

     39        43       27  

Energy Services Inspection Charge

     29        35       37  

Royalties for use of water resources

     92        123       102  

Customer charges – the ‘Flag Tariff’ system

     454        360       1,067  
  

 

 

    

 

 

   

 

 

 
     2,604        2,795       4,302  
  

 

 

    

 

 

   

 

 

 
     11,151        10,497       11,549  
  

 

 

    

 

 

   

 

 

 

 

(1) Includes the effects of acceptance of the Tax Anmesty Program (PRCT), in the amount of R$ 532. More details in Note 20.
(2) As from January 1, 2016, the rate for customers in the Commercial, services and other activities category was changed from 18% to 25% (Decree nº 46.924, of December 29, 2015).