XML 19 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Segments
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Operating Segments

5. OPERATING SEGMENTS

The operating segments of the Company reflect their management and their organizational structure, used to monitoring its results.

 

The tables below show segment information for 2018, 2017 and 2016:

 

INFORMATION BY SEGMENT AS OF AND FOR THE YEAR ENDED DECEMBER 31. 2018  

DESCRIÇÃO

  ENERGY     GAS     TELECOM
(1)
    OTHER
(1)
    ELIMINATIONS     TOTAL  
  GENERATION
(1)
    TRANSMISSION     DISTRIBUTION
(1)
 

SEGMENT ASSETS

    14,671       3,862       37,840       1,822       10       2,607       (957     59,855  

INVESTMENTS IN SUBSIDIARIES AND JOINTLY-CONTROLLED ENTITIES

    4,055       1,163       —       —       —       17       —       5,235  

ADDITIONS TO THE SEGMENT

    559       —       129       —         9       —         —       697  

ADDITIONS TO FINANCIAL ASSETS

    —       96       727       70       —       —       —       893  

CONTINUING OPERATIONS

               

NET REVENUE

    6,374       675       13,757       1,619       —       134       (293     22,266  

COST OF ENERGY AND GAS

               

Energy bought for resale

    (3,917     —       (7,238     —       —       —       71       (11,084

Charges for use of the national grid

    (216     —       (1,463     —       —       —       200       (1,480

Gas bought for resale

          (1,238           (1,238
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    (4,133     —       (8,701     (1,238     —         —         271       (13,802

OPERATING COSTS AND EXPENSES

               

Personnel

    (230     (108     (965     (60     (18     (29     —       (1,410

Employees’ and managers’ profit sharing

    (10     (7     (51     —       —         (10     —       (77

Post-employment obligations

    (46     (27     (224     —       —       (41     —       (337

Materials

    (39     (4     (58     (2     (1     —         —       (104

Outsourced services

    (123     (40     (880     (20     (9     (30     15       (1,087

Depreciation and amortization

    (164     —       (595     (74     (1     (1     —       (835

Operating provisions (reversals)

    (107     (12     (332     2       1       (18     —       (466

Construction costs

    —       (96     (757     (45     —       —       —       (897

Other operating expenses, net

    (65     (17     (203     (13     (3     (109     7       (405
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of operation

    (784     (311     (4,065     (212     (31     (238     22       (5,618
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING COSTS AND EXPENSES

    (4,917     (311     (12,766     (1,450     (31     (238     293       (19,420

Equity in earning of unconsolidated investees, net

    (353     231       33       —       (1     (14     —       (104

Remeasurement of previously held equity interest in subsidiaries acquired

    80       —       (52     —           (147     —       (119

Adjustment for impairment of Investments

    (127     —       —       —       —       —       —       (127
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME BEFORE FINANCE INCOME (EXPENSES)

    1,057       595       972       169       (32     (265     —       2,496  

Finance income

    1,113       61       434       84       1       13       —       1,706  

Finance expenses

    (1,536     (5     (621     (38     (5     (19     —       (2,224
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAXES

    634       651       785       215       (36     (271     —       1,978  

Income and Social Contribution taxes

    (276     (122     (217     (53     12       57       —       -599  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS

    358       529       568       162       (24     (214     —       1,379  

DISCONTINUED OPERATIONS

               

NET INCOME AFTER TAX FROM DISCONTINUED OPERATIONS (Note 33)

    11       —       62       —       290       —       —       363  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE YEAR

    369       529       630       162       266       (214     —       1,742  

Equity holders of the parent

    361       529       599       161       266       (216     —       1,700  

Non-controlling interests

    8       —       31       1       —       2       —       42  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    369       529       630       162       266       (214     —       1,742  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

As stated in Note 33, certain assets in generation, distribution, telecommunications and other market segments were classified as held for sale. The revenues and expenses from these segments have been presented separating profits (losses) from continuing operations from those relating to discontinued operations.

The following is a breakdown of the revenue of the Company by activity:

 

2018

   ENERGY     GAS     OTHER     ELIMINATIONS     TOTAL  
   GENERATION     TRANSMISSION     DISTRIBUTION  

Revenue from supply of energy

     7,065       —       17,885       —         —         (78     24,872  

Revenue from Use of Distribution Systems (the TUSD charge)

     —         —         2,067       —         —         (22     2,045  

CVA and Other financial components in tariff adjustment

     —         —         1,973       —         —         —       1,973  

Transmission concession revenue

     —         589       —         —         —         (178     411  

Transmission construction revenue

     —         96       —         —         —         —         96  

Concession assets – indemnity revenue

     —         250       —         —         —         —         250  

Generation assets – indemnity revenue

     55       —         —         —         —         —         55  

Distribution construction revenue

     —         —         757       45       —         —         802  

Adjustment to expectation of cash flow from Financial assets of distribution concession to be indemnified

     —         —         —         —         —         —         —    

Gain on inflation updating of Concession Grant Fee

     321       —         —         —         —         —         321  

Transactions in energy on the CCEE

     217       —         —           —         —         217  

Supply of gas

     —       —         —         1,995       —         —         1,995  

Fine for violation of continuity indicator

     —       —         (44     —       —         —         (44

Other operating revenues

     82       29       1,345       —         144       (15     1,585  

Sector / Regulatory charges reported as Deductions from revenue

     (1,366     (288     (10,226     (421     (11     —       (12,312
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating revenue

     6,374       676       13,757       1,619       133       -293       22,266  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For further details of operating revenue, see Note 28.

 

INFORMATION BY SEGMENT AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2017  
    ENERGY     TELECOMS     GAS     OTHER     ELIMINATIONS     TOTAL  
  GENERATION     TRANSMISSION     DISTRIBUTION  

SEGMENT ASSETS

    14,366       3,955       20,021       347       2,000       1,582       (32     42,239  

INVESTMENTS IN SUBSIDIARIES AND JOINTLY-CONTROLLED ENTITIES

    4,723       1,122       1,918       —         —         29       —         7,792  

ADDITIONS TO THE SEGMENT

    308       —         1,083       47       56       1       —         1,495  

ADDITIONS TO FINANCIAL ASSETS

    —         25       —         —         —         —         —         25  

NET REVENUE

    7,190       777       12,312       127       1,482       112       (288     21,712  

COST OF ENERGY AND GAS

               

Energy bought for resale

    (4,209     —         (6,783     —         —         —         73       (10,919

Charges for use of the national grid

    (353     —         (1,002     —         —         —         181       (1,174

Gas bought for resale

    —         —         —         —         (1,071     —         —         (1,071
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational costs, total

    (4,562     —         (7,785     —         (1,071     —         254       (13,164

OPERATING COSTS AND EXPENSES

               

Personnel

    (281     (106     (1,123     (20     (56     (41     —         (1,627

Employees’ and managers’ profit sharing

    (1     —         (3     —         —         (1     —         (5

Post-employment obligations

    39       19       180       —         —         (9     —         229  

Materials

    (11     (4     (43     —         (2     (1     —         (61

Raw materials and inputs for production of energy

    (10     —         —         —         —         —         —         (10

Outsourced services

    (127     (31     (785     (28     (17     (16     30       (974

Depreciation and amortization

    (176     —         (567     (35     (71     (1     —         (850

Operating provisions (reversals)

    (139     (10     (469     (1     (2     (233     —         (854

Construction costs

    —         (25     (1,045     —         (49     —         —         (1,119

Other operating expenses, net

    (117     (11     (408     (23     (15     187       4       (383
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of operation

    (823     (168     (4,263     (107     (212     (115     34       (5,654

OPERATING COSTS AND EXPENSES

    (5,385     (168     (12,048     (107     (1,283     (115     288       (18,818

OPERATING INCOME BEFORE EQUITY GAINS (LOSSES) AND FINANCE INCOME (EXPENSES)

    1,805       609       264       20       199       (3     —         2,894  

Equity in earnings of unconsolidated investees, net

    (519     234       42       (2     —         (7     —         (252

Finance income

    226       9       397       3       49       120       —         804  

Finance expenses

    (1,161     (3     (815     (15     (43     237       —         (1,800
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAXES

    351       849       (112     6       205       347       —         1,646  

Income and social contribution taxes

    (257     (189     31       (3     (71     (155     —         (644
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE YEAR

    94       660       (81     3       134       192       —         1,002  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME

               

Items that will not be reclassified to profit or loss

               

Post retirement liabilities – restatement of obligations of the defined benefit plans, net of taxes

    (47     (23     (145     —         —         (46     —         (261

Equity gain (loss) on Other comprehensive income in subsidiary and jointly-controlled entity, net of tax

    —         —         —         —         —         (3     —         (3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (47     (23     (145     —         —         (49     —         (264

Items that may be reclassified to  profit or loss

               

Equity gain on Other comprehensive income, in subsidiary and jointly-controlled entity, relating to fair value of financial asset available for sale, net of tax

    (34     —         —         —         —         (4     —         (38
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (34     —         —         —         —         (4     —         (38
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME FOR THE YEAR

    13       637       (226     3       134       139       —         700  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity holders of the parent

    13       637       (226     3       133       139       —         699  

Non-controlling interests

    —         —         —         —         1       —         —         1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    13       637       (226     3       134       139       —         700  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following is a breakdown of the revenue of the Company by activity:

 

2017

  ENERGY     TELECOMS     GAS     OTHER     ELIMINATIONS     TOTAL  
  GENERATION     TRANSMISSION     DISTRIBUTION  

Revenue from supply of energy

    7,340       —         16,442       —         —           (81     23,701  

Revenue from Use of Distribution Systems (the TUSD charge)

    —         —         1,643       —         —         —         (32     1,611  

CVA and Other financial components in tariff adjustment

    —         —         988       —         —         —         —         988  

Transmission concession revenue

    —         519       —         —         —         —         (148     371  

Transmission construction revenue

    —         25       —         —         —         —         —         25  

Concession assets – reimbursement revenue

    —         373       —         —         —         —         —         373  

Generation assets – reimbursement revenue

    271       —         —         —         —         —         —         271  

Distribution construction revenue

    —         —         1,045       —         49       —         —         1,094  

Adjustment to expectation from reimbursement of distribution concession financial assets

    —         —         9       —         —         —         —         9  

Gain on inflation updating of concession grant fee

    317       —         —         —         —         —         —         317  

Transactions in energy on the CCEE

    860       —         —         —         —         —         —         860  

Supply of gas

    —         —         —         —         1,759       —         —         1,759  

Other operating revenues

    37       9       1,175       168       1       120       (26     1,484  

Sector / Regulatory charges reported as Deductions from revenue

    (1,430     (167     (9,177     (41     (327     (9     —         (11,151
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating revenue

    7,395       759       12,125       127       1,482       111       (287     21,712  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For further details of operating revenue, see Note 28.

INFORMATION BY SEGMENT AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2016  
    ENERGY     TELECOMS     GAS     OTHER     ELIMINATIONS     TOTAL  
    GENERATION     TRANSMISSION     DISTRIBUTION  

SEGMENT ASSETS

    14,414       4,267       18,166       338       2,737       2,389       (276     42,035  

ADDITIONS TO THE SEGMENT

    916       —         1,602       163       56       —         —         2,737  

ADDITIONS TO FINANCIAL ASSETS

    2,217       54       —         —         —         —         —         2,271  

INVESTMENTS IN SUBSIDIARIES AND JOINTLY-CONTROLLED ENTITIES

    5,292       1,670       1,754       18       —         19       —         8,753  

NET REVENUE

    5,875       1,113       10,597       125       1,181       116       (234     18,773  

COST OF ENERGY AND GAS

    —         —         —         —         —         —         —         —    

Energy bought for resale

    (3,071     —         (5,260     —         —         —         59       (8,272

Charges for use of the national grid

    (321     —         (760     —         —         —         134       (947

Gas bought for resale

    —         —         —         —         (877     —         —         (877
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs, total

    (3,392     —         (6,020     —         (877     —         193       (10,096

OPERATING COSTS AND EXPENSES

    —         —         —         —         —         —         —         —    

Personnel

    (271     (111     (1,147     (23     (47     (45     —         (1,644

Employees’ and managers’ profit sharing

    (1     —         (10     (1     —         4       —         (8

Post-employment obligations

    (54     (23     (231     —         —         (37     —         (345

Materials

    (11     (3     (42     —         (2     —         —         (58

Outsourced services

    (129     (30     (674     (23     (16     (32     37       (867

Depreciation and amortization

    (202     —         (525     (38     (54     (16     —         (835

Operating provisions (reversals)

    (88     (10     (544     (4     —         (67     —         (713

Construction costs

    —         (54     (1,102     —         (37     —         —         (1,193

Other operating expenses, net

    (57     (13     (395     11       (8     313       4       (145
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of operation

    (813     (244     (4,670     (78     (164     120       41       (5,808

OPERATING COSTS AND EXPENSES

    (4,205     (244     (10,690     (78     (1,041     120       234       (15,904

OPERATING INCOME BEFORE EQUITY GAINS (LOSSES) AND FINANCE INCOME (EXPENSES)

    1,670       869       (93     47       140       236       —         2,869  

Equity in earnings of unconsolidated investees, net

    (448     362       (180     (31     —         (5     —         (302

Adjustment for loss of value in Investments

    (763     —         —         —         —         —         —         (763

Finance income

    190       7       743       4       15       82       —         1,041  

Finance expenses

    (1,320     (4     (1,078     (9     (49     (18     —         (2,478
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAXES

    (671     1,234       (608     11       106       295       —         367  

Income tax and the Social Contribution tax

    (24     5       103       (6     (8     (103     —         (33
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE YEAR

    (695     1,239       (505     5       98       192       —         334  

OTHER COMPREHENSIVE INCOME

               

Items that will not be reclassified to profit or loss

               

Post retirement liabilities – restatement of obligations of the defined benefit plans, net of taxes

    (92     —         (380     —         —         (43     —         (515

Equity gain (loss) on Other comprehensive income in jointly-controlled entities

    —         —         —         —         —         4       —         4  

Items that may be reclassified to profit or loss

               

Conversion adjustment of equity gain (loss) in other comprehensive income in subsidiary and jointly-controlled entity

    —         —         —         —         —         (3     —         (3

Recycling of conversion adjustments to the Income statement arising from sale of Transchile

    —         (39     —         —         —         —         —         (39
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME FOR THE YEAR

    (787     1,200       (885     5       98       150       —         (219
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity holders of the parent

    (787     1,200       (885     5       98       150       —         (219

Non-controlling interests

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (787     1,200       (885     5       98       150       —         (219
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following is a breakdown of the revenue of the Company by activity:

 

2016

  ENERGY     TELECOMS     GAS     OTHER     ELIMINATIONS     TOTAL  
  GENERATION     TRANSMISSION     DISTRIBUTION  

Revenue from supply of energy

    6,809       —         16,688       —         —         —         (67     23,430  

Revenue from Use of Distribution Systems (the TUSD charge)

    —         —         1,740       —         —         —         (35     1,705  

CVA and Other financial components in tariff adjustment

    —         —         (1,455     —         —         —         —         (1,455

Transmission concession revenue

    —         410       —         —         —         —         (98     312  

Transmission construction revenue

    —         54       —         —         —         —         —         54  

Concession assets – reimbursement revenue

    —         751       —         —         —         —         —         751  

Generation assets – reimbursement revenue

    —         —         —         —         —         —         —      

Distribution construction revenue

    —         —         1,102       —         37         —         1,139  

Adjustment to expectation from reimbursement of distribution concession financial assets

    —         —         8       —         —         —         —         8  

Gain on inflation updating of concession grant fee

    300       —         —           —         —         —         300  

Transactions in energy on the CCEE

    161       —         —         —         —         —         —         161  

Supply of gas

    —         —         —         —         1,444       —         —         1,444  

Other operating revenues

    22       14       1,134       159       —         125       (33     1,421  

Sector / Regulatory charges reported as Deductions from revenue

    (1,322     (211     (8,620     (34     (301     (9     —         (10,497
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating revenue

    5,970       1,018       10,597       125       1,180       116       (233     18,773