XML 31 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Investments
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Investments

17. INVESTMENTS

 

     Control    2018      2017  

Hidrelétrica Cachoeirão

   Jointly-controlled      49        58  

Hidrelétrica Pipoca

   Jointly-controlled      31        26  

Retiro Baixo

   Jointly-controlled      171        158  

Aliança Norte (Belo Monte plant)

   Jointly-controlled      664        577  

Madeira Energia (Santo Antônio plant)

   Affiliated      270        535  

FIP Melbourne (Santo Antônio plant)

   Affiliated      470        582  

Baguari Energia

   Jointly-controlled      162        148  

Renova

   Jointly-controlled      —          282  

Aliança Geração

   Jointly-controlled      1,217        1,242  

Central Eólica Praias de Parajuru

   Subsidiary      —        60  

Central Eólica Volta do Rio

   Subsidiary      —        68  

Central Eólica Praias de Morgado

   Jointly-controlled      —        51  

Amazônia Energia (Belo Monte Plant)

   Jointly-controlled      1,013        867  

Light (1)

   Subsidiary      —        1,534  

Guanhães Energia (1)

   Subsidiary      —        25  

Axxiom Soluções Tecnológicas (1)

   Subsidiary      —          12  

Usina Hidrelétrica Itaocara S.A. (1)

   Subsidiary      —          4  

Lightger (1)

   Subsidiary      —          41  

Taesa

   Jointly-controlled      1,143        1,101  

Ativas Data Center

   Affiliated      16        17  

RME (2)

   Subsidiary      —        383  

UFV Janaúba Geração de Energia Elétrica Distribuída (3)

   Affiliated      9        —    

Companhia de Transmissão Centroeste de Minas

   Jointly-controlled      20        21  
     

 

 

    

 

 

 

Total of investments

        5,235        7,792  

 

(1)

Until December 31, 2017 Light was a jointly-controlled entity as described in Note 17.1. On November 30, 2018 Company obtained control of Light, and subsequently, in accordance with IFRS 5, reclassified the investment in Light, Axxion, Lightger, Guanhães and Itaocara as Non-current assets held for sale.

(2)

On November 30, 2018 the Company acquired all RME’s shares, and therefore as from that date on it consolidates that company in its financial statements. RME’s sole asset is its holdings in the share capital of Light. Hence, the Comapay no longer presents the investment that it previously held at RME in its consolidated statement, presenting only the interest in Light.

(3)

Special-purpose Company (SPC) constituted by Efficientia and GD Energia (holding company of the Mori Group) to develop a 5MW photovoltaic generation plant in Janaúba, Minas Gerais, to be leased to customers of Cemig Distribuição that qualify under Aneel Resolution 482/2012.

The Company’s investees that are not consolidated are jointly-controlled entities, with the exception of the interests in the Santo Antônio power plant, and Ativas Data Center.

 

a) Right to exploitation of the regulated activity

In the process of allocate the purchase price for of the acquisition of the jointly-controlled subsidiaries and affilites, a valuation was made for the intangible assets relating to the right to operate the infraestructure. This asset is presented together with the acquisition cost of the investments in the previous table. These assets will be amortized over the remaining period of the concessions on a straight-line basis.

Changes in these assets are as follows:

 

Investees

   2015      Addition      Amortization     Written
off
    2016      Amortization     Written
off
    2017      Addition      Amortization     Written
off
    2018  

Taesa

     415        —          (18     (109     288        (13     (86     189        —          (9     —         180  

Light

     231        —          (22     —         209        (23     —         186        —          (22     (164     —    

Lepsa

     —          50        (1     —         49        (6     (43     —          —          —         —         —    

RME

     —          49        (1     —         48        (5     —         43        20        (5     (58     —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

     646        99        (42     (109     594        (47     (129     418        20        (36     (222     180  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

b) This table shows the changes in investments in subsidiaries, jointly-controlled entities and affiliates:

 

Investee

   2017      Gain (loss)
by equity
method
(Income
statement)
    Remeasurement
of previously
held equity
interest in
subsidiaries
acquired (step-
acquisition)
    Dividends     Additions /
acquisitions
     Disposals     Reclassification
to held for sale
    Others     2018  

Companhia de Transmissão Centroeste de Minas

     21        5       —         (6     —          —         —         —         20  

Light (1)

     1,534        19       (231     (8     —          —         (1,255     (59     —    

RME (1)/(5)

     383        3       (52     (1     104        —         (326     (111     —    

Axxiom Soluções Tecnológicas (1)

     12        (7     —         —         —          —         (4     (1     —    

Lightger (1)

     41        3       84       (2     —          —         (126     —         —    

Guanhães Energia (1)

     25        30       —         —         57        —         (112     —         —    

Usina Hidrelétrica Itaocara S.A. (1)

     4        (4     —         —         5        —         (5     —         —    

Hidrelétrica Pipoca

     26        7       —         (2     —          —         —         —         31  

Madeira Energia (Santo Antônio plant) (2) (4)

     535        (163     —         —         25        —         —         (127     270  

FIP Melbourne (Santo Antônio plant) (4)

     582        (139     —         —         27        —         —         —         470  

Hidrelétrica Cachoeirão

     58        10       —         (19     —          —         —         —         49  

Baguari Energia

     148        28       —         (15     —          —         —         1       162  

Central Eólica Praias de Parajuru (3)

     60        (6     21       —         74        (3     —         (146     —    

Central Eólica Volta do Rio (3)

     68        (16     59       —         92        (22     —         (181     —    

Central Eólica Praias de Morgado (3)

     51        (15     —         —         —          (12     —         (24     —    

Amazônia Energia (Belo Monte Plant)

     867        80       —         —         69        —         —         (3     1,013  

Aliança Norte (Belo Monte plant)

     577        44       —         —         43        —         —         —         664  

Ativas Data Center

     17        (1     —         —         —          —         —         —         16  

Taesa (1)

     1,101        225       —         (208     —          —         —         25       1,143  

Renova

     282        (282     —         —         —          —         —         —         —    

Aliança Geração

     1,242        65       —         (90     —          —         —         —         1,217  

Retiro Baixo

     158        10       —         (3     6        —         —         —         171  

UFV Janaúba Geração de Energia Elétrica Distribuída

        0       —         —         9        —         —         —         9  

Total of investments

     7,792        (104     (119     (354     511        (37     (1,828     (626     5,235  

 

(1)

The movement in the Others column arises from the first-time adoption of the new accounting standards on January 1, 2018, recognized by the investees directly in equity without inclusion in the statement of income. For more details, please see Note 2.5. The column Reclassification to held for sale includes the effect of the reclassification of the investment in Light, Axxion, Lightger, Guanhães and Itaocara to Non-current assets held for sale, in accordance with IFRS 5.

(2)

Due to the result of analysis of impairment indication, due to the recurring losses incurred by Madeira, a provision was recognized for loss of part of the residual added value of the investment in Madeira, to limit its balance to the minimum value of the excess of future economic benefits arising from use of the net fixed asset on December, 31, 2018, using the nominal WACC of 9.59% as the discount rate. The provision is presented in the statement of income for the year ended December, 31, 2018 as Impairment loss on Investments.

(3)

Movements arising from the business combination between the Company and Energimp. The rights to exploitation of the regulated activity are classified in the consolidated statement of financial position under Intangible. Details of the transaction are in the topic Parajuru, Volta do Rio and Morgado in this note.

(4)

In October 2018 the subsidiary Cemig GT subscribed capital increases in Mesa and FIP Melbourne, of R$ 25 and R$ 27, respectively. These funds were entirely applied in capital contributions to Santo Antônio Energia S.A. (‘Saesa’ or ‘Santo Antônio Hydroelectric Plant’).

(5)

As mentioned in note 38, on April 24, 2019 the merger of the subsidiaries Lepsa and RME into the Company was completed.

 

     2016     Gain (loss) by
equity
method

(Income
statement)
    Gain (loss)
by equity method
(Other
comprehensive
income)
    Dividends     Additions /
acquisitions
     Disposals     Others     2017  

Companhia Transleste de Transmissão

     22       5       —         (7     —          (20     —         —    

Companhia Transudeste de Transmissão

     21       3       —         (12     —          (12     —         —    

Companhia Transirapé de Transmissão

     24       4       —         (6     —          (22     —         —    

Companhia de Transmissão Centroeste de Minas

     21       5       —         (5     —          —         —         21  

Light (1)

     1,070       35       (3     —         —          —         432       1,534  

Axxiom Soluções Tecnológicas

     19       (7     —         —         —          —         —         12  

Lepsa (1)

     344       —         (2     —         —          —         (342     —    

RME

     339       7       (2     —         38        —         1       383  

Hidrelétrica Cachoeirão

     50       10       —         (3     —          —         1       58  

Guanhães Energia (2)

     —         (13     —         —         97        —         (59     25  

Hidrelétrica Pipoca

     32       2       —         (8     —          —         —         26  

Madeira Energia (Santo Antônio plant)

     644       (109     —         —         —          —         —         535  

FIP Melbourne (Santo Antônio plant)

     677       (95     —         —         —          —         —         582  

Lightger

     42       2       —         (3     —          —         —         41  

Baguari Energia

     162       17       —         (30     —          —         (1     148  

Central Eólica Praias de Parajuru

     63       (1     —         —         —          —         (2     60  

Central Eólica Volta do Rio

     81       (12     —         —         —          —         (1     68  

Central Eólica Praias de Morgado

     60       (8     —         —         —          —         (1     51  

Amazônia Energia (Belo Monte Plant)

     781       1       —         —         85        —         —         867  

Ativas Data Center

     18       (2     —         —         —          —         1       17  

Taesa (3)

     1,583       216       —         (183     —          (515     —         1,101  

Renova

     689       (390     (34     —         18        —         (1     282  

Usina Hidrelétrica Itaocara S.A.

     3       (2     —         —         3        —         —         4  

Aliança Geração

     1,319       72       —         (149     —          —         —         1,242  

Aliança Norte (Belo Monte plant)

     527       (2     —         —         51        —         1       577  

Retiro Baixo

     162       10       —         (14     —          —         —         158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total of investments

     8,753       (252     (41     (420     292        (569     29       7,792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Guanhães Energia – Uncovered liabilities of jointly-controlled entity (2)

     (59     —         —         —         —          —         59       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     8,694       (252     (41     (420     292        (569     88       7,792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)

On November 30, 2017 the Company acquired all Lepsa’s shares, and therefore as from that date on it consolidates that company in its financial statements. Lepsa’s sole asset is its holdings in the share capital of Light. Hence, the Company no longer presents the investment that it previously held at Lepsa in its consolidated statement, presenting only the interest in Light.

(2)

Uncovered liability reversed through injection of capital.

(3)

On November 2017 the Company sold part of its equity interest in the jointly-controlled entity Taesa. The Company sold 34 million Units of Taesa at the price of R$ 21.10 per Unit. With the sale, the Company’s holding in the share capital of Taesa was reduced from 31.54% to 21.68%. The shares that were sold are not part of the controlling shareholding block of Taesa, and as a result Cemig continues to be in the controlling block of Taesa.

 

    2015     Equity method
gain (Statement
of income)
    Gain (loss) by equity
method
(Other
comprehensive
income)
    Dividends     Additions /
acquisitions
    Disposals     Merger     Other     2016  

Companhia Transleste de Transmissão

    18       6       —         (2     —         —         —         —         22  

Companhia Transudeste de Transmissão

    18       4       —         (1     —         —         —         —         21  

Companhia Transirapé de Transmissão

    19       5       —         —         —         —         —         —         24  

Transchile

    108       2       (23     —         —         (87     —         —         —    

Companhia de Transmissão Centroeste de Minas

    18       5       —         (2     —         —         —         —         21  

Light

    1,188       (121     3       —         —         —         —         —         1,070  

Axxiom Soluções Tecnológicas

    24       (5     —         —         —         —         —         —         19  

Lepsa

    —       (18     1       (57     252       —         166       —         344  

RME

    —       (20     —         (58     247       —         169       1       339  

Hidrelétrica Cachoeirão

    42       10       —         (2     —         —         —         —         50  

Guanhães Energia (1)

    19       (103     —         —         25       —         —         59       —    

Hidrelétrica Pipoca

    27       5       —         —         —         —         —         —         32  

Madeira Energia (Santo Antônio Plant through Madeira Energia)

    676       (71     —         —         39       —         —         —         644  

FIP Melbourne (Santo Antônio Plant through Madeira Energia)

    703       (63     —         —         40       —         —         (3     677  

LightGer

    37       5       —         —         —         —         —         —         42  

Baguari Energia

    187       41       —         (14     —         —         —         (52     162  

Central Eólica Praias de Parajuru

    63       —         —         —         —         —         —         —         63  

Central Eólica Volta do Rio

    85       (4     —         —         —         —         —         —         81  

Central Eólica Praias de Morgado

    62       (2     —         —         —         —         —         —         60  

Amazônia Energia (Belo Monte Plant through Norte Energia)

    495       (6     —         —         292       —         —         —         781  

Ativas Data Center (2)

    —         (31     —         —         99       —         —         (50     18  

Parati

    358       (24     1       —         —         —         (335     —      

Taesa

    2,242       342       —         (382     —         (619     —         —         1,583  

Renova (3)

    1,527       (372     19       —         278       —         —         (763     689  

Usina Hidrelétrica Itaocara S.A.

    —       —         —         —         3       —         —         —         3  

Aliança Geração

    1,327       104       —         (112     —         —         —         —         1,319  

Aliança Norte (Belo Monte Plant through Norte Energia)

    354       (7     —         —         180       —         —         —         527  

Retiro Baixo

    148       16       —         (2     —         —         —         —         162  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of investments

    9,745       (302     1       (632     1,455       (706     —         (808     8,753  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ativas Data Center – Uncovered liabilities of jointly-controlled entity

    (28     —         —         —         —         —         —         28       —    

Guanhães Energia – Uncovered liabilities of jointly-controlled entity

    —         —         —         —         —         —         —         (59     (59
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    9,717       (302     1       (632     1,455       (706     —         (839     8,694  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1)

Transfer to uncovered liabilities.

2)

The amount of R$ 50 refers to the dilution of shareholding interest arising from subscription of share capital by a new shareholder.

3)

The amount of R$ 763 refers to the impairment of intangible concession assets resulting from the financial difficulties of Renova.

Changes in dividends receivable are as follows:

 

     2018      2017  

Initial balance

     77        11  

Investees’ dividends proposed

     354        420  

Amounts received

     (311      (354
  

 

 

    

 

 

 

Final balance

     120        77  
  

 

 

    

 

 

 
c)

Information from the subsidiaries, jointly-controlled entities and affiliates:

 

Company

  

 

Number

of shares

     2018      2017      2016  
   Cemig
interest

%
     Share
capital
     Equity      Cemig
interest

%
     Share
capital
     Equity      Cemig
interest

%
     Share
capital
     Equity  

Cemig Geração e Transmissão

     2,896,785,358        100.00        2,600        4,980        100.00        1,838        4,794        100.00        1,838        4,583  

Madeira Energia

(Usina Santo Antônio)

     12,034,025,147        15.51        10,620        4,657        18.13        9,547        5,327        18.13        10,152        6,419  

Hidrelétrica Cachoeirão

     35,000,000        49.00        35        100        49.00        35        118        49.00        35        103  

Guanhães Energia

     396,401,600        49.00        396        228        49.00        331        51        49.00        186        -  

Hidrelétrica Pipoca

     41,360,000        49.00        41        63        49.00        41        53        49.00        41        65  

Baguari Energia (1)

     26,157,300,278        69.39        187        234        69.39        187        214        69.39        187        248  

Central Eólica Praias de Parajuru (4)

     71,834,843        100.00        72        80        49.00        71        89        49.00        71        89  

Central Eólica Volta do Rio (4)

     138,867,440        100.00        139        84        49.00        117        116        49.00        117        137  

Central Eólica Praias de Morgado (4)

     —          —          —          —          49.00        53        54        49.00        53        65  

Lightger

     79,078,937        49.00        79        86        49.00        79        83        49.00        79        85  

Aliança Norte (Usina Belo Monte)

     41,437,698,407        49.00        1,206        1,247        49.00        1,119        1,066        49.00        1,014        1,077  

Amazônia Energia (Usina Belo Monte) (1)

     1,322,427,723        74.50        1,322        1,359        74.50        1,230        1,163        74.50        1,116        1,048  

Aliança Geração

     1,291,582        45.00        1,291        1,858        45.00        1,291        1,858        45.00        1,291        1,973  

Retiro Baixo

     222,850,000        49.90        223        278        49.90        223        258        49.90        223        264  

Renova (1)

     41,719,724        36.23        2,919        -76        36.23        2,919        780        34.15        2,856        1,956  

Usina Hidrelétrica Itaocara S.A.

     22,165,114        49.00        22        10        49.00        11        8        49.00        6        6  

Cemig Ger.Três Marias S.A.

     1,291,423,369        100.00        1,291        1,396        100.00        1,291        1,392        100.00        1,291        1,410  

Cemig Ger.Salto Grande S.A.

     405,267,607        100.00        405        440        100.00        405        440        100.00        405        444  

Cemig Ger. Itutinga S.A.

     151,309,332        100.00        151        179        100.00        151        171        100.00        151        170  

Cemig Geração Camargos S.A.

     113,499,102        100.00        113        132        100.00        113        130        100.00        113        127  

Cemig Geração Sul S.A.

     148,146,505        100.00        148        176        100.00        148        168        100.00        148        167  

Cemig Geração Leste S.A.

     100,568,929        100.00        101        121        100.00        101        116        100.00        101        116  

Cemig Geração Oeste S.A.

     60,595,484        100.00        61        70        100.00        61        69        100.00        61        70  

Rosal Energia S.A. (3)

     46,944,467        100.00        47        125        —          —          —          —          —          —    

Sá Carvalho S.A. (3)

     361,200,000        100.00        37        94        —          —          —          —          —          —    

Horizontes Energia S.A. (3)

     39,257,563        100.00        39        55        —          —          —          —          —          —    

Cemig PCH S.A. (3)

     45,952,000        100.00        46        93        —          —          —          —          —          —    

Usina Termelétrica do Barreiro S.A. (3)

     16,902,000        100.00        17        18        —          —          —          —          —          —    

Empresa de Serviços de Comercialização de Energia Elétrica S.A. (3)

     486,000        100.00        —          27        —          —          —          —          —          —    

Cemig Comercializadora de Energia Incentivada S.A. (3)

     1,000,000        100.00        1        3        —          —          —          —          —          —    

Cemig Trading S.A. (3)

     1,000,000        100.00        1        28        —          —          —          —          —          —    

Cemig Distribuição

     2,359,113,452        100.00        2,772        4,642        100.00        2,772        3,737        100.00        2,362        2,5  

Rosal Energia (3)

     —          —          —          —          100.00        47        107        100.00        47        141  

Sá Carvalho (3)

     —          —          —          —          100.00        37        103        100.00        37        106  

Horizontes Energia (3)

     —          —          —          —          100.00        39        53        100.00        39        52  

Cemig PCH (3)

     —          —          —          —          100.00        36        97        100.00        36        92  

UTE Barreiro (3)

     —          —          —          —          100.00        17        18        100.00        31        39  

Empresa de Comercialização de Energia Elétrica (3)

  

 

—  

 

     —          —          —          100.00        —          18        100.00        —          20  

Cemig Comercializadora de Energia Incentivada (3)

  

 

—  

 

     —          —          —          100.00        1        2        100.00        1        2  

Cemig Trading (3)

     —          —          —          —          100.00        1        29        100.00        1        29  

Light

     203,934,060        26.06        2,226        3,389        26.06        2,226        3,462        26.06        2,226        3,354  

TAESA

     1,033,496,721        21.68        3,042        4,572        21.68        3,042        4,347        31.54        3,042        4,308  

Cemig Telecom (2)

     —          —          —          —          100.00        292        247        100.00        242        192  

Ativas Data Center

     456,540,718        19.60        182        84        —          —          —          —          —          —    

Gasmig

     409,255,483        99.57        665        1,001        99.57        665        1,224        99.57        665        1,426  

Cemig Geração Distribuída (5)

     174,281        100.00        0        3        100.00        0        5        100.00        —          4  

LEPSA

     1,379,839,905        100.00        406        447        100.00        406        456        66.62        438        443  

RME

     1,365,421,406        100.00        403        423        75.00        403        453        66.27        434        440  

Efficientia

     15,121,845        100.00        15        18        100.00        6        7        100.00        6        5  

Companhia de Transmissão Centroeste de Minas

  

 

28,000,000

 

     51.00        28        39        51.00        28        40        51.00        28        42  

Companhia Transleste de Transmissão

     49,569,000        —          —          —          —          —          —          25.00        50        81  

Companhia Transudeste de Transmissão

     30,000,000        —          —          —          —          —          —          24.00        30        85  

Companhia Transirapé de Transmissão

     22,340,490        —          —          —          —          —          —          24.50        22        98  

Axxiom Soluções Tecnológicas

     46,600,000        49.00        47        17        49.00        47        24        49.00        47        39  

 

(1)

Jointly-control under a Shareholders’ Agreement.

(2)

On March 31, 2018 Cemig Telecom was merged into the Company.

(3)

On November 30, 2018 ownership of the Company’s wholly-owned subsidiaries Rosal Energia, Sá Carvalho, Horizontes Energia, Cemig PCH, UTE Barreiro, Empresa de Comercialização de Energia Elétrica, Cemig Comercializadora de Energia Incentivada and Cemig Trading was transferred to the wholly-owned subsidiary Cemig GT.

(4)

Movements arising from the business combination between the Company and Energimp. The rights to exploitation of the regulated activity are classified in the consolidated statement of financial position under Intangible. Details of the transaction are in the topic Parajuru, Volta do Rio and Morgado in this note.

(5)

Previously named “Usina Térmica Ipatinga S.A” until December, 2017.

 

The main balances for the affiliated and jointly-controlled entities, at December 31, 2018, 2017 and 2016, are as follows:

 

2018

   Centroeste     Ativas Data
Center
    Taesa     Hidrelétrica
Cachoeirão
    Hidrelétrica
Pipoca
    Retiro Baixo     Aliança Norte  

Assets

              

Current

     19       17       1,679       23       12       47       —    

Cash and cash equivalents

     —         1       19       18       4       36       —    

Non-current

     36       106       6,750       85       95       354       1,247  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     55       123       8,429       108       107       401       1,247  

Liabilities

              

Current

     6       23       606       7       11       32       —    

Loans and financings – Current

     3       9       8       —         7       14       —    

Non-current

     10       16       3,252       —         33       91       —    

Loans and financings – Non-Current

     10       13       402       —         33       82       —    

Equity

     39       84       4,572       100       63       278       1,247  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     55       123       8,430       107       107       401       1,247  

Statement of income

              

Net sales revenue

     14       70       1,245       50       29       71       —    

Cost of sales

     (1     (72     (185     (29     (12     (29     —    

Depreciation and amortization

     —         —       —         (3     (3     (10     —    

Gross profit (loss)

     13       (2     1,060       21       17       42       —    

General and administrative expenses

     —         (16     (138     —         —         (4     (3

Finance income

     1       —         53       1       —         2       1  

Finance expenses

     (3     (3     (275     —         (4     (11     (1

Operational profit (loss)

     11       (21     700       22       13       29       (3

Share of (loss) profit, net, of subsidiaries and joint ventures

     —       —       481       —         —         —         97  

Income and Social Contribution taxes

     (1     —       (110     (2     (1     (3     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     10       (21     1,071       20       12       26       94  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

              

Net income (loss) for the year

     10       (21     1,071       20       12       26       94  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     10       (21     1,071       20       12       26       94  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2018

   Amazônia Energia     Madeira Energia     Baguari Energia     Renova     Aliança Geração  

Assets

          

Current

     —         618       44       295       712  

Cash and cash equivalents

     —         69       8       —         344  

Non-current

     1,360       22,453       201       1,229       2,277  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     1,360       23,071       245       1,524       2,989  

Liabilities

          

Current

     1       1,281       7       442       534  

Loans and financings – Current

     —         53       —         342       149  

Non-current

     —         17,134       5       1,158       597  

Loans and financings – Non-Current

     —         10,220       —         —         140  

Equity

     1,359       4,656       233       (76     1,858  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,360       23,071       245       1,524       2,989  

Statement of income

          

Net sales revenue

     —         3,005       74       —         907  

Cost of sales

     —         (2,689     (31     (4     (555

Depreciation and amortization

     —         —         (9     (4     (125

Gross profit (loss)

     —         316       43       (4     352  

General and administrative expenses

     (1     (195     —         (93     (31

Finance income

     2       128       3       1       30  

Finance expenses

     (2     (1,881     (1     (84     (67

Operational profit (loss)

     (1     (1,632     45       (180     284  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of (loss) profit, net, of subsidiaries and joint ventures

     105       —         —         (676     10  

Income and Social Contribution taxes

     (1     (112     (4     —         (96
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     103       (1,744     41       (856     198  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

          

Net income (loss) for the year

     103       (1,744     41       (856     198  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     103       (1,744     41       (856     198  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2017 (1)

   Centroeste     RME     Light     Taesa     Axxiom     Aliança
Norte
    Itaocara     Lightger     Amazônia
Energia
    Aliança
Geração
 

Assets

                    

Current

     56       2       4,250       1,970       46       1       5       51       —         622  

Cash and cash equivalents

     17       1       342       2       3       —         5       1       —         468  

Non-current

     1       451       11,181       6,608       11       1,065       11       142       1,163       2,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     57       453       15,431       8,578       57       1,066       16       193       1,163       3,020  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                    

Current

     4       —         5,575       736       29       —         1       31       —         448  

Suppliers

     —         —         2,023       48       1       —         1       20       —         44  

Loans and financings – Current

     3       —         1,373       —         5       —         —         —         —         84  

Non-current

     13       —         6,394       3,495       4       —         7       79       —         714  

Equity

     40       453       3,462       4,347       24       1,066       8       83       1,163       1,858  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     57       453       15,431       8,578       57       1,066       16       193       1,163       3,020  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statement of income

                    

Net sales revenue

     15       —         11,315       1,104       43       —         —         42       —         920  

Cost of sales

     (4     —         —         (209     (55     —         (4     (28     —         (554

Depreciation and amortization

     (1     —         —         (1     (2     —         —         (11     —         (127
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     11       —         11,315       895       (12     —         (4     14       —         366  

General and administrative expenses

     —         (1     (9,941     (124     (7     (1     —         (2     (1     (11

Finance income

     2       16       136       368       1       —         —         4       2       30  

Finance expenses

     (2     —         (1,212     (434     (1     —         —         (9     —         (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational profit (loss)

     11       15       298       705       (19     (1     (4     7       1       320  

Income and Social Contribution taxes

     (1     —         (174     (58     6       —         —         (3     —         (104
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

     10       15       124       647       (13     (1     (4     4       1       216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

                    

Net income (loss) for the year

     10       15       124       647       (13     (1     (4     4       1       216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

     10       15       124       647       (13     (1     (4     4       1       216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The ‘Transmineiras’ companies (Companhia Transleste de Transmissão S.A.; Companhia Transudeste de Transmissão S.A. and Companhia Transirapé de Transmissão S.A.) were removed from the table for 2017, due to their sale in November 2017. LEPSA is not presented in the 2017 table due to the fact that it has been under the Company’s control since November 2017.

 

2017

  Hidrelétrica
Cachoeirão
    Baguari
Energia
    Guanhães
Energia
    Madeira
Energia
    Hidrelétrica
Pipoca
    Retiro
Baixo
    Renova     Central
Eólica de
Parajuru
    Central
Eólica de
Morgado
    Central
Eólica
Volta do
Rio
 

Assets

                   

Current

    51       29       11       557       15       23       32       41       11       16  

Cash and cash equivalents

    46       5       7       55       6       14       —         35       7       5  

Non-current

    87       209       42       23,594       95       366       1,679       121       136       233  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    138       238       53       24,151       110       389       1,711       162       147       249  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                   

Current

    10       18       2       2,031       18       27       395       26       90       126  

Suppliers

    1       10       —         203       6       3       25       1       2       1  

Non-current

    10       6       —         16,793       39       104       536       47       3       7  

Equity

    118       214       51       5,327       53       258       780       89       54       116  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    138       238       53       24,151       110       389       1,711       162       147       249  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statement of income

                   

Net sales revenue

    39       64       —         2,971       29       67       —         21       14       22  

Cost of sales

    (17     (37     (1     (1,859     (18     (34     (5     (16     (17     (28

Depreciation and amortization

    (4     (9     —         —         (3     (10     (5     (10     (10     (17

Gross profit (loss)

    22       27       (1     1,112       11       33       (5     5       (3     (6

General and administrative expenses

    —         —         —         (817     (1     —         —         (2     (1     (3

Provision for loss

    —         —         (22     —         —         —         —         —         —         —    

Financial income

    4       6       1       115       2       3       4       3       2       3  

Finance expenses

    (2     —         (3     (1,551     (5     (11     (1,260     (6     (8     (12

Operational profit (loss)

    24       33       (25     (1,141     7       25       (1,261     —         (10     (18

Income and Social Contribution taxes

    (3     (11     —         49       (2     (3     121       —         (1     (3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

    21       22       (25     (1,092     5       22       (1,140     —         (11     (21
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

                   

Net income (loss) for the year

    21       22       (25     (1,092     5       22       (1,140     —         (11     (21
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

    21       22       (25     (1,092     5       22       (1,140     —         (11     (21
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2016

  Parati     Transleste     Transirapé     Centroeste     Transudeste     Lepsa     RME     Light     Taesa     Axxiom     Aliança
Norte
 

Assets

                     

Current

    12       50       41       61       32       6       3       3,612       1,955       66       2  

Cash and cash equivalents

    8       3       2       20       4       —         —         668       102       9       2  

Non-current

    1,327       123       122       1       78       437       437       10,718       6,456       13       1,075  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    1,339       173       163       62       110       443       440       14,330       8,411       79       1,077  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —         —         —         —         —         —         —         —         —         —         —    

Liabilities

    —         —         —         —         —         —         —         —         —         —         —    

Current

    —         28       33       5       22       —         —         4,871       1,074       32       —    

Suppliers

    —         —         —         —         —         —         —         1,342       37       1       —    

Loans and financings

    —         18       19       3       19       —         —         15,568       9       10       —    

Non-current

    —         63       32       15       3       —         —         6,105       3,029       8       —    

Equity

    1,339       82       98       42       85       443       440       3,354       4,308       39       1,077  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    1,339       173       163       62       110       443       440       14,330       8,411       79       1,077  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —         —         —         —         —         —         —         —         —         —         —    

Statement of income

    —         —         —         —         —         —         —         —         —         —         —    

Net sales revenue

    —         34       45       13       22       —         —         9,645       1,391       57       —    

Cost of sales

    —         (2     (19     (2     (1     —         —         (8,042     (149     (64     —    

Depreciation and amortization

    —         —         —         (1     —         —         —         (452     (1     (2     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

    —         32       26       11       21       —         —         1,603       1,242       (7     —    

General and administrative expenses

    (6     —         (1     —         (1     (1     (1     (753     (107     (8     (2

Finance income

    4       2       1       4       1       —         1       148       58       1       —    

Finance expenses

    (60     (11     (5     (3     (4     (41     (41     (1,281     (223     —         (7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational profit (loss)

    (62     23       21       12       17       (42     (41     (283     970       (14     (9

Income tax and the Social Contribution tax

    —         (2     (2     (1     (1     —         —         (30     (108     5       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

    (62     21       19       11       16       (42     (41     (313     862       (9     (9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) effects

    1       —         —         —         —         —         —         3       —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

    (61     21       19       11       16       (42     (41     (310     862       (9     (9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2016

  Hidrelétrica
Cachoeirão
    Baguari
Energia
    Guanhães
Energia
    Madeira
Energia
    Hidrelétrica
Pipoca
    Retiro
Baixo
    Renova     Central
Eólica de
Parajuru
    Central
Eólica de
Morgado
    Central
Eólica
Volta
do Rio
    Lightger     Amazônia
Energia
    Aliança
Geração
 

Assets

                         

Current

    43       45       16       1,520       20       30       136       38       24       37       35       —         388  

Cash and cash equivalents

    40       11       1       58       17       19       36       18       17       27       32       —         147  

Non-current

    86       220       65       23,557       98       377       5,765       128       142       245       152       1,048       2,512  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    129       265       81       25,077       118       407       5,901       166       166       282       187       1,048       2,900  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —         —         —         —         —         —         —         —         —         —         —         —         —    

Liabilities

    —         —         —         —         —         —         —         —         —         —         —         —         —    

Current

    9       12       191       3,131       8       25       3,347       19       27       37       16       —         592  

Suppliers

    2       6       —         662       —         1       547       1       1       1       6       —         101  

Non-current

    17       5       11       15,527       45       118       598       58       74       108       86       —         335  

Equity

    103       248       (121     6,419       65       264       1,956       89       65       137       85       1,048       1,973  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    129       265       81       25,077       118       407       5,901       166       166       282       187       1,048       2,900  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —         —         —         —         —         —         —         —         —         —         —         —         —    

Statement of income

    —         —         —         —         —         —         —         —         —         —         —         —         —    

Net sales revenue

    34       65       —         2,803       25       62       484       27       22       29       36       —         804  

Cost of sales

    (10     (12     —         (1,845     (6     (29     (454     (17     (17     (27     (17     —         (314

Depreciation and amortization

    (3     (9     —         (673     (3     (9     (93     (10     (10     (17     (11     —         (125
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

    24       53       —         958       19       33       30       10       5       2       19       —         490  

General and administrative expenses

    —         (1     —         (146     (2     —         (41     (1     (1     (2     (1     (1     (58

Impairment of PP&E

    —         —         —         —         —         —         (281     —         —         —         —         —         —    

Adjustment for losses on investment

    —         —         —         —         —         —         (455     —         —         —         —         —         —    

Finance income

    4       15       —         146       2       2       16       3       3       5       3       —         46  

Finance expenses

    (3     (1     (208     (1,552     (6     (15     (424     (7     (10     (15     (10     (8     (58
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operational profit (loss)

    25       66       (208     (594     13       20       (1,155     5       (3     (10     11       (9     420  

Income tax and the Social Contribution tax

    (2     (7     —         (23     (2     (3     54       (2     1       3       (3     —         (127
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the year

    23       59       (208     (617     11       17       (1,101     3       (2     (7     8       (9     293  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) effects

    —         —         —         —         —         —         99       —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

    23       59       (208     (617     11       17       (1,002     3       (2     (7     8       (9     293  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Madeira Energia S.A. (‘MESA’) and FIP Melbourne

On December 31, 2018 the investee MESA reported a loss of R$1,743 (R$1,091 on 2017 and R$ 617) and current liabilities in excess of current assets by R$663 (R$ 1,474 on 2017). To balance the situation of negative working capital, in addition to its long-term sale contracts that ensure regularity in its operational cash flow; MESA concluded in December 2018, the reprofiling of its debt with BNDES, adjusting the flow of payments of the debt to its cash generation capacity. The values for the guarantee provided by the Company in relation to these debts are given in Note 27. Additionally, to ensure its liquidity, MESA also rely on financial support from its shareholders, under an equity support agreement signed for this purpose. Under this agreement the Company is required, in accordance with a limit defined by its shareholding interest, to fund any cash shortfalls that occur, or any frustrations of sources of funds specified in the project.

 

The FID (Availability Factor)

On April 10, 2018 the Federal Supreme Court re-established the requirement for application of the Availability Factor (FID) in relation to the generating units of the Santo Antônio Hydroelectric Plant not dispatched by the National System Operator (ONS). Obeying this decision, the CCEE agreed to accept payment of the FID in installments, for a total of approximately R$738, recorded as liabilities under Suppliers, that has being paid in 36 equal installments, from September 2018, with the addition of inflation adjustment and interest.

Arbitration proceedings

In 2014, Cemig GT and SAAG Investimentos S.A. (SAAG), a vehicle through which Cemig GT holds an indirect equity interest in MESA, opened arbitration proceedings, in the Market Arbitration Chamber, challenging the following: (a) the increase approved in the capital of MESA of approximately R$ 750 partially to be allocated to payment of the claims by the Santo Antonio Construction Consortium (‘CCSA’), based on absence of quantification of the amounts supposedly owed, and absence of prior approval by the Board of Directors, as required by the bylaws and Shareholders’ Agreement of MESA; and also on the existence of credits owed to MESA by CCSA, for an amount greater than the claims; and (b) the adjustment for impairment carried out by the Executive Board of MESA, in the amount of R$ 750, relating to certain credits owed to Mesa by CCSA, on the grounds that those credits are owed in their totality by express provision of contract.

The arbitration judgment recognized the right of Cemig GT and SAAG in full, and ordered the annulment of the acts being impugned. As a consequence of this decision, MESA reversed the impairment, and posted a provision for receivables in the amount of R$ 679 in its financial statements as of December 31, 2017.

To resolve the question of the liability of the CCSA consortium to reimburse the costs of re-establishment of the collateral and use of the contractual limiting factor, the affiliated company opened arbitration proceedings with the International Chamber of Commerce (ICC) against CCSA, which are in progress. This process is confidential under the Arbitration Regulations of the ICC.

Renova Energia S.A. (‘Renova’)

Going concern

On December 31, 2018 the jointly controlled investee Renova reported a consolidated loss of R$ 856 (R$ 1,139 on 2017 and R$1,101 on 2016), accumulated losses of R$ 3,051 (R$ 2,195 on 2017), current liabilities in excess of current assets by R$ 458 (R$ 1,607 on 2017), an equity deficit of R$ 76, negative gross margin and needs to obtain capital to comply with its commitments, including those for construction of wind and solar power plants..

These events or conditions indicate the existence of relevant uncertainty that may raise significant doubt about its ability to continue as a going concern as of December 31, 2018.

In this scenario, the investee and its shareholders, including the Company, approved a corporate and financing restructuring plan with the aim of rebalancing its liquidity and cash flow structure, resolving the capital structure and honoring its commitments, including the approval of a binding proposal from AES Tietê Energia S.A. for purchase of the investee’s wind farms and renegotiation of debt with financial creditors. Management of the Company and the investee believe that, with the success of the measures approved, it will be possible to recover economic, financial and liquidity balance to continue the investee’s business in the future.

However, in view of the investee’s equity deficit, the Company has reduced the carrying value of its equity interests at Renova to zero and no further losses have been recognized, considering the non-existence of any legal or constructive obligations to the investee.

The continuity of Renova as a going concern depends on the success of the implementation of these measures, continuity of the flow of dividends from its investees, and obtaining of the necessary funding, from its shareholders and/or from outside parties.

Amazônia Energia S.A. and Aliança Norte Energia S.A.

Amazônia Energia and Aliança Norte are shareholders of Norte Energia S.A. (‘NESA’), which holds the concession to operate the Belo Monte Hydroelectric Plant. Through the jointly-controlled entities referred to above, Cemig GT owns an indirect equity interest in NESA of 11.69%.

NESA has expended significant funds for costs of organization, development and pre-operating costs, resulting in negative net working capital of R$ 2,762 as of December 31, 2018 (R$2,651 as of December 31, 2017). The completion of the construction of the Belo Monte plant, and consequent generation of revenues, in turn, depend on the capacity of the investee to continue to comply with the planned construction schedule, as well as obtaining the necessary financial resources, either from its shareholders and / or from third parties.

On April 7, 2015, NESA was awarded a preliminary injunction ordering the regulator to ‘abstain, until hearing of the application for an injunction made in the original case, from applying to Appellant any penalties or sanctions in relation to the Belo Monte Hydroelectric Plant not starting operations on the date established in the original timetable for the project, including those specified in an the regulator (Aneel) Normative Resolution 595/2013 and in the Concession Contract for the Belo Monte Hydroelectric Plant’. The legal advisers of NESA have classified the probability of loss as ‘possible’ and estimated the potential loss on December 31, 2018 to approximately R$ 1,643 (R$286 on December 31, 2017).

 

Companhia de Transmissão Centroeste de Minas

On December 20, 2018 Cemig stated to Eletrobras its intention of exercise its right of first refusal for acquisition of the equity interest held by Eletrobras in Companhia de Transmissão Centroeste de Minas S.A. (‘Centroeste’) which was the subject of Lot P in Eletrobras Auction 01/2018, held on September 27, 2018.

On January 15, 2019 Cemig became aware of the ratification by Eletrobras of the object of Eletrobras Auction 01/2018, referring to the exercise of first refusal, by the Company, in acquisition of the shareholding interest in Centroeste, conclusion of which will take place in 2019.

17.1 – Business combination

Light S.A. (‘Light’)

Acquisition of additional equity interest in RME, and control of Light.

Until November 27, 2018, the Company held, through the holding companies, RME (jointly controlled entity at that time) and Lepsa, an aggregate direct and indirect equity interest of 48.9% in Light. On that same date, RME sold 2.13% of its equity interest in Light, for R$ 65, and, as a result, a loss of R$ 7 was recognized in the RME’s statement of income.

On November 30, 2018, BB-Banco de Investimento S.A., BV Financeira S.A. – Crédito, Financiamento e Investimento and Banco Santander (Brasil) S.A. exercised their put option to sell to the Company the remaining interests in the shares of RME, equivalent to 25% interest, for R$ 659. Of the total amount paid, R$104 represented the fair value of the shares of RME acquired, and R$556 corresponded to the loss already recognized by the Company upon valuation of the put, as disclosed in Note 32.

As a result of the above, the Company holds 100% of the share of RME.

Acquisition of control of Light

Due to the exercise of the put option on the RME’s shares, by the other shareholders of RME, the Shareholders’ Agreement related to the jointly control of the investee Light lost effect, and the Company directly and indirectly holds an aggregated 49.99% of Light’s voting shares. As a result the Company currently controls Light, in accordance with the provisions of IFRS 10 – Consolidated financial statements.

In addition, upon obtaining control of Light, the investments Lightger, Axxiom, Guanhães Energia and Itaocara in which the Company exercised joint control with Light, became controlled subsidiaries of the Company.

As specified in IFRS 3 – Business combinations, the Company remeasured the interest previously held in the investments at fair value, and any difference between the fair value and the carrying value of the previously held interest was recognized in the statement of income for the year, as follows:

 

     Light     Lightger     Total  

Fair value at November 30, 2018

     3,198       257       3,455  

Equity interest held by the Company before the acquisition of control

     47.25     49.00  

Company’s original interest, valued at fair value on the acquisition date

     1,511       126       1,637  

Original book value

     (1,794     (42     (1,836
  

 

 

   

 

 

   

 

 

 

Gain (loss) on remeasurement of previously held equity interest in subsidiaries acquired

     (283     84       (199
  

 

 

   

 

 

   

 

 

 

 

The fair value of the net assets acquired, and the remeasurement of the previous held interest in the subsidiaries is as follows:

 

     Light      Lightger      Total  

Total consideration paid (1)

     104        —          104  

Previously held interest, valued at fair value on the acquisition date

     1,511        257        1,768  
  

 

 

    

 

 

    

 

 

 

Total

     1,615        257        1,872  
  

 

 

    

 

 

    

 

 

 

Intangible – Right to exploitation of the regulated activity

     475        127        602  

Fair value of other assets and liabilities identified

     1,140        130        1,270  
  

 

 

    

 

 

    

 

 

 

Total

     1,615        257        1,872  
  

 

 

    

 

 

    

 

 

 

 

(1)

The interest in LightGer was acquired indirectly and did not involve a payment of consideration.

The above, related to the right to exploitation of the regulated activity and the fair value of other assets and liabilities identified are presented in the operating segments of generation and distribution. No material effects were identified between the fair value and the book value of the assets and liabilities of Axxiom, Guanhães and Itaocara.

As described in Note 33, on November 30, 2018, the Company classified its investment in Light, Lightger, Axxiom, Guanhães Energia and Itaocara as Assets held for sale and discontinued operations.

Parajuru, Volta do Rio and Morgado

On May 17, 2018, Company signed a ‘Private Transaction Agreement’ with Energimp S.A. (‘Energimp’), in relation to investments held by both, the Company and Energimp in Central Eólica Praias de Parajuru S.A. (‘Parajuru’), Central Eólica Volta do Rio S.A. (‘Volta do Rio’) and Central Eólica Praia de Morgado S.A. (‘Morgado’), and settlement of the debt owed by Energimp to the Company.

Energimp debt arose due to a contractual penalty for the delay in the start of the operations of the three wind farms, in which the Company acquired a 49% interest in 2009. As a result of this delay, an adjustment was made to the original purchase price for an amount of R$37.

On December 20, 2018, the Company acquired 51% equity interest held by Energimp in Parajuru and Volta do Rio, which became wholly-owned subsidiaries, in exchange for its 49% interest in Morgado.

Consideration paid for the 51% interest in Parajuru and Volta do Rio was as follows:

 

        

Amount owed by Energimp due to the adjustment of the original acquisition price of the investees

     37  

Inflation adjustment of the adjustment to the acquisition price (Note 30).

     77  

Indemnities

     2  

Adjustments under the negotiation for elimination of crossover holdings of the assets (1)

     (12
  

 

 

 

Total amount owed to the Company by Energimp as a result of the arbitration process.

     104  

49% equity interest held by the Company in Morgado (2).

     39  

Cash consideration (3).

     24  
  

 

 

 

Consideration paid for a 51% interest in Parajuru and Volta do Rio

     167  
  

 

 

 

 

(1)

Amounts have been adjusted in accordance with the terms of the agreement. On December 20, 2018, a valuation was made to determine the fair value of the net assets acquired, resulting in an adjustment for the difference between the fair value of the net assets and the value used as a reference.

(2)

The fair value of Morgado was calculated by independent appraisal using of the discounted cash flow valuation model.

(3)

Cash payment to Energimp for the reimbursement of amounts paid in excess of the final settled amount comprised of: R$ 5 already been paid in 2018, R$ 16 that will be paid in 2019, and R$ 3 that were deposited in an escrow account as guarantee against future contingencies.

Prior to the transaction above, the Company owned a joint controlled interest of 49% in the share capital of Parajuru and Volta do Rio. As such these investment were accounted for under the equity method.

Upon obtaining control, the Company remeasured the previously held interest in these investments at fair value, and the difference between the fair value and the carrying value was recognized in the statement of income for the year, as follows:

 

     Parajuru     Volta do Rio     Total  

Fair value on the transaction date

     146       181       327  

Previously held interest before the acquisition of control

     49     49  
  

 

 

   

 

 

   

 

 

 

Previously held interest at fair value on the acquisition date

     71       89       160  

Carrying value as of acquisition date

     50       30       80  
  

 

 

   

 

 

   

 

 

 

Gain on remeasurement of previously held equity interest in subsidiaries acquired

     21       59       80  
  

 

 

   

 

 

   

 

 

 

The allocation of the fair value of the interest acquired, and the remeasurement of the previous equity interest in the subsidiaries are as follows:

 

     Parajuru      Volta do Rio      Total  

Total consideration paid for 51% interest in Parajuru and Volta do Rio.

     75        92        167  

Previously held interest, of 49%, at fair value on the acquisition date

     71        89        160  
  

 

 

    

 

 

    

 

 

 

Total

     146        181        327  
  

 

 

    

 

 

    

 

 

 

Intangible – Right to exploitation of the regulated activity (1)

     66        96        162  

Fair value of other assets and liabilities identified

     80        85        165  
  

 

 

    

 

 

    

 

 

 

Total

     146        181        327  
  

 

 

    

 

 

    

 

 

 

 

(1)

Intangible corresponding to the right of authorization to generate wind power granted to the investees, identifiable and with defined useful life.

 

The above effects are presented in the operating segment of generation.

 

17.2 - Risks related to compliance with law and regulations

Jointly controlled investees:

Norte Energia S.A. (‘NESA’) - through Amazônia Energia and Aliança Norte

Investigations and other legal measures are in progress since 2015, conducted by the Federal Public Attorneys’ Office, which involve other shareholders of NESA and certain executives of those other shareholders. In this context, the Federal Public Attorneys have started investigations on irregularities involving contractors and suppliers of NESA and of its other shareholders, which are still in progress. At present, it is not possible to determine the outcome of these investigations, and their possible consequences. These might at some time in the future affect the investee. In addition, based on the results of the independent internal investigation conducted by NESA and its other shareholders, an infrastructure write-down of the R$ 183 was already recorded at NESA, and reflected in the Company’s consolidated financial statements through the equity pick effect in 2015.

On March 9, 2018 Operação Fortuna started, as a 49th phase of ‘Operation Lava Jato’ (‘Operation Carwash’). According to what has been disclosed by the media this operation investigates payment of bribes by the construction consortium of the Belo Monte power plant, comprising the companies Camargo Corrêa, Andrade Gutierrez, Odebrecht, OAS e J. Malucelli. Management of NESA believes that so far there are no new facts that have been disclosed by the 49th phase of ‘Operation Carwash’ that require additional procedures and internal independent investigation in addition to those already carried out.

Madeira Energia S.A. (‘MESA’)

Investigations and other legal measures are in progress since 2015, conducted by the Federal Public Attorneys’ Office, which involve other indirect shareholders of MESA and certain executives of those other indirect shareholders. In this context, the Federal Public Attorneys have started investigations searching for irregularities involving contractors and suppliers of MESA and of its other shareholders. In response to allegations of possible illegal activities, the investee and its other shareholders started an independent internal investigation.

The independent internal investigation, concluded in February 2019, in the absence of any future developments such as any leniency agreements by third parties that may come to be signed or collaboration undertakings that may be signed by third parties with the Brazilian authorities, found no objective evidence enabling it to be affirmed that there were any supposed undue payments by MESA (SAESA) that should be considered for possible accounting write-off, passthrough or increase of costs to compensate undue advantages and/or linking of MESA with the acts of its suppliers, in the terms of the witness accusations and/or cooperation statements that have been made public.

Renova Energia S.A. (‘Renova’)

Since 2017 Renova is part of a formal investigation by the Civil Police of Minas Gerais State related to certain capital injections made by some of its controlling shareholders, including Cemig GT and capital injections made by Renova in certain projects under development in previous years. As a consequence, the Board of Directors of Renova requested an internal independent investigation, which is being conducted by a third party investigator. A separate independent internal monitoring committee was also set up to accompany the internal investigation, jointly with the Audit Committee.

On April 11, 2019, the Brazilian Federal Police commenced the “Operation E o Vento Levou” as part of the Lava Jato Investigation, and executed a search and seizure warrant issued by a Federal Court of São Paulo at Renova’s head office in São Paulo, based on allegations and indications of misappropriation of funds harmful to the interests of Cemig. Based on the allegations being investigated, these events are alleged to have taken place before 2015.

The internal investigation is in progress and, although deficiencies in internal controls were noted in relation to the documentation of certain payments and the archiving of support documentation for services provided by third parties, no evidence supporting the allegations has been uncovered so far. Additional procedures are still required to complete the last phase of the investigation. As a result, no adjustments were recorded on the financial statements of jointly controlled Renova nor on the Company’s consolidated financial statements for the year ended December 31, 2018.

 

Other investigations

In addition to the cases above, there are investigations being conducted by the Public Attorneys’ Office of the State of Minas Gerais (‘MPMG’) and by the Civil Police of the State of Minas Gerais (‘PCMG’), which aim to investigate possible irregularities in the investments made by Cemig GT at Guanhães Energia and also at MESA. These proceedings are being investigated through the analysis of documents demanded by the respective authorities, and by hearing of witnesses.

Internal procedures for risks related to compliance with law and regulations

Taking into account the investigations that are being conducted at the Company, at Cemig GT and at certain investees, as described above, the governance bodies of the Company have authorized contracting a specialized company to analyze the internal procedures related to these investments. This independent investigation is subject to oversight of an independent committee whose creation was approved by our Board of Directors on October 5, 2018. (Comitê Especial de Investigação) (the “Independent Committee”).

On April 11, 2019, agents of the Brazilian Federal Police presented themselves at Company’s head office in Belo Horizonte to execute a search and seizure warrant issued by a Federal Court of São Paulo in connection with the operation named ‘Operação e o Vento Levou’ as previously described.

The first phase of Company’s internal investigation was completed and the report was delivered on May 14, 2019, and considering the current status and preliminary results of the internal investigations, no effect was recorded in the consolidated financial statements as of December 31, 2018.

The Company will evaluate any changes in the future scenario and eventual impacts that could affect the Financial Statements, when applicable. The Company will collaborate with the relevant authorities and their analysis related to the investigations in progress.