XML 32 R25.htm IDEA: XBRL DOCUMENT v3.19.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
PROPERTY, PLANT AND EQUIPMENT

18. PROPERTY, PLANT AND EQUIPMENT

 

     2018      2017  
   Historical
cost
     Accumulated
depreciation
    Net
value
     Historical
cost
     Accumulated
depreciation
    Net
value
 

In service

               

Land

     231        (16     215        225        (14     211  

Reservoirs, dams and watercourses

     3,282        (2,132     1,150        3,285        (2,051     1,234  

Buildings, works and improvements

     1,114        (800     314        1,117        (786     331  

Machinery and equipment

     2,773        (1,919     854        2,936        (2,062     874  

Vehicles

     32        (27     5        29        (26     3  

Furniture and utensils

     16        (12     4        16        (13     3  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     7,448        (4,906     2,542        7,608        (4,952     2,656  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

In progress

     120        —         120        106        —         106  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net property, plant and equipment

     7,568        (4,906     2,662        7,714        (4,952     2,762  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

Changes in PP&E are as follows:

 

     2017      Additions      Disposals     Depreciation     Transfer to
Held for sale
    Adjustment
for business
combination
     Transfers /
capitalizations
    2018  

In service

                   

Land

     211        —          —         (2     —         —          6       215  

Reservoirs, dams and watercourses

     1,234        —          (2     (82     —         —          —         1,150  

Buildings, works and improvements

     331        —          —         (19     —         —          2       314  

Machinery and equipment

     874        —          (9     (70     (256     296        19       854  

Vehicles

     3        —            (2     —         —          4       5  

Furniture and utensils

     3        —          —         —         —         —          1       4  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     2,656        —          (11     (175     (256     296        32       2,542  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

In progress

     106        77        (22            (41     120  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net property, plant and equipment

     2,762        77        (33     (175     (256     296        (9     2,662  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     2016      Additions      Jaguara,
Miranda and
Volta Grande
Plants (1)
    Disposals     Depreciation     Transfers /
capitalizations
    2017  

In service

                

Land

     279        —          (61     (1     (6     —         211  

Reservoirs, dams and watercourses

     1,761        —          (441     (4     (85     3       1,234  

Buildings, works and improvements

     418        —          (69     —         (20     2       331  

Machinery and equipment

     1,172        —          (305     (5     (93     105       874  

Vehicles

     4        —          —         —         (1     —         3  

Furniture and utensils

     3        —          —         —         —         —         3  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3,637        —          (876     (10     (205     110       2,656  

In progress

     138        83          (17     —         (98     106  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net property, plant and equipment

     3,775        83        (876     (27     (205     12       2,762  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2015      Additions      Disposals     Depreciation     Transfers /
capitalizations
    2016  

In service

              

Land

     279        —          —         —         —         279  

Reservoirs, dams and watercourses

     1,830        —          —         (99     30       1,761  

Buildings, works and improvements

     437        —          (1     (23     5       418  

Machinery and equipment

     1,192        —          (42     (110     132       1,172  

Vehicles

     8        —          —         (2     (2     4  

Furniture and utensils

     4        —          —         —         (1     3  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     3,750        —          (43     (234     164       3,637  

In progress

     190        120        (13     —         (159     138  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net property, plant and equipment

     3,940        120        (56     (234     5       3,775  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The average annual depreciation rate for the year 2018 is 3.72% (3.14% in 2017 and 3.51% in 2016). Depreciation rates, which take into consideration the expected useful life of the assets, are revised annually by Management.

 

Generation

   (%)     

Administration

   (%)  

Reservoirs, dams and watercourses

     2      Software      20  

Buildings – Machine room

     2      Vehicles      14.29  

Buildings – Other

     3.33      IT equipment in general      16.67  

Generator

     3.33      General equipment      6.25  

Water turbine

     2.5      Buildings – Other      3.33  

Pressure tunnel

     3.13        

Command station, panel and cubicle

     3.57        

Town planning and improvements

     3.33        

The Company has not identified any evidence of impairment of its Property, plant and equipment assets. The generation concession contracts provide that at the end of each concession the grantor must determine the amount to be indemnified to Cemig GT for the residual value of the infrastructure assets. Management believes that the amounts ultimately received will be higher than the historical residual value.

The residual value of the assets is the residual balance of the assets at the end of the concession contract which will be transferred to the grantor at the end of the concession contract and for which Cemig is entitled to receive in cash. For contracts under which Cemig does not have a right to receive such amounts or there is uncertainty related to collection of the amounts, such as in the case of thermal generation and hydroelectric generation as an independent power producer, no residual value is recognized, and the depreciation rates are adjusted so that all the assets are depreciated within the concession term.