XML 42 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Revenues
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Revenues

28. REVENUE

Revenues are measured at the fair value of the consideration received or to be received and are recognized on a monthly basis as and when: (i) Rights and obligations of the contract with the customer are identified; (ii) the performance obligation of the contract is identified; (iii) the price for each transaction has been determined; (iv) the transaction price has been allocated to the performance obligations defined in the contract; and (v) the performance obligations have been complied.

 

     2018      2017      2016  

Revenue from supply of energy(a)

     24,872        23,701        23,430  

Revenue from use of the electricity distribution systems (TUSD) (b)

     2,045        1,611        1,705  

CVA, and Other financial components (c)

     1,973        988        (1,455

Transmission revenue

        

Transmission concession revenue (d)

     411        371        312  

Transmission construction revenue (e)

     96        25        54  

Transmission indemnity revenue (f)

     250        373        751  

Generation Indemnity Revenue (g)

     55        271        —    

Distribution construction revenue (e)

     802        1,094        1,139  

Adjustment to expectation of cash flow from indemnifiable financial assets of distribution concession (h)

     —          9        8  

Revenue on financial updating of the Concession Grant Fee (i)

     321        317        300  

Energy transactions on the CCEE (i)

     217        860        161  

Supply of gas

     1,995        1,759        1,444  

Fine for violation of service continuity indicator (1)

     (44      —          —    

Other operating revenues (k)

     1,585        1,484        1,421  

Deductions on revenue (l)

     (12,312      (11,151      (10,497
  

 

 

    

 

 

    

 

 

 

Net operating revenue

     22,266        21,712        18,773  
  

 

 

    

 

 

    

 

 

 

 

(1)

As mentioned in Note 2.5, as from January 1, 2018 these amounts began to be recognized as a reduction of revenue, rather than as operational expenses, as per the change contained in IFRS 15.

For further details about discontinued operations, see Note 33.

a) Revenue from energy supply

These items are recognized upon delivery of supply, and the revenue is recorded as and when billed, based on the tariff approved by the regulator for each class of customer.

 

This table shows energy supply by type of customer:

 

     GWh (1)      R$  
   2018      2017      2016      2018     2017      2016  

Residential

     10,267        10,008        9,916        8,658       7,842        7,819  

Industrial

     17,689        17,761        19,494        4,893       4,907        5,396  

Commercial, services and others

     8,380        7,507        6,573        4,683       4,342        4,359  

Rural

     3,615        3,651        3,575        1,794       1,629        1,463  

Public authorities

     871        866        886        575       532        545  

Public lighting

     1,384        1,367        1,350        585       537        528  

Public services

     1,316        1,301        1,252        646       589        547  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     43,522        42,461        43,046        21,834       20,378        20,657  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Own consumption

     41        37        37        48       —          —    

Unbilled revenue

        —          —          —         61        (199
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     43,563        42,498        43,083        21,882       20,439        20,458  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Wholesale supply to other concession holders (2)

     11,992        12,777        12,509        3,002       1,727        2,713  

Wholesale supply unbilled, net

     —          —          —          (12     1,535        259  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     55,555        55,275        55,592        24,872       23,701        23,430  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1)

Data not audited by external auditors.

(2)

Includes a CCEAR (Regulated Market Sales Contract), ‘bilateral contracts’ with other agents, and the revenues from management of generation assets (GAG) for the 18 hydroelectric plants of Lot D of Auction no 12/2015.

b) Revenue from Use of the Distribution System (the TUSD charge)

These are recognized upon the distribution infrastructure become available to customers, and the fair value of the consideration is calculated according to the TUSD tariff of those customers, set by the regulator.

c) The CVA account, and Other financial components

The results from variations in (i) the CVA account (Parcel A Costs Variation Compensation Account), and in (ii) Other financial components in calculation of tariffs, refer to the positive and negative differences between the estimated non-manageable costs of the subsidiary Cemig D and the cost actually incurred. The amounts recognized arise from balances recorded in the current year, homologated or to be homologated in tariff adjustment processes. For more information please see Note 15.

d) Transmission concession revenue

Transmission revenue comprises the amount received from agents of the energy sector for operation and maintenance of transmission lines of the national grid, in the form of the Permitted Annual Revenue (Receita Anual Permitida, or RAP), plus an adjustment for expectation of cash flow arising from the variation in the fair value of the Remuneration Assets Base, in the amout of R$13 in 2018.

e) Construction revenue

Construction revenue corresponds to the performance obligation to build the infrastructure which becomes the investment in concession assets made by the subsidiaries in the year. Recognition of this revenue is directly related to the expenditure incurred on the addition of the contracted assets. Considering that the regulatory model does not provide for specific remuneration for construction or improvement of the infrastructure of the concession; that constructions and improvements are substantially executed through outsourced parties; and that all construction revenues is related to the construction of the infrastructure of the energy distribution services, Company’s management concluded that construction contract revenue has zero profit margin.

f) Transmission indemnity revenue

On 2018 Cemig GT recognized revenue in the total amount of R$250 (R$373 on 2017 and R$751 on 2016), corresponded to updating, by the IPCA index, of the balance of transmission indemnity receivable . For further information, please see Note 15.

g) Generation indemnity revenue

On 2018 Cemig GT recognized revenue of R$55 (R$ 271 on 2017), for the adjustment to the balance of the financial asset related to indemnities for the concessions of the São Simão and Miranda Hydroelectric Plants as described in Note 15.

h) Adjustment to expected cash flow from financial assets on residual value of infrastructure asses of distribution concessions

Income from adjustment of expectation of cash flow from indemnifiable distribution concession financial assets, due to inflation adjustment of the Regulatory Remuneration Asset Base.

i) Revenue on financial updating of the Concession Grant Fee

Represents the inflation adjustment using the IPCA inlfation index, plus interest, on the Concession Grant Fee for the concession awarded as Lot D of Auction 12/2015. See Note 15.

j) Energy transactions on the CCEE (Wholesale Trading Chamber)

The revenue from transactions made through the Wholesale Electricity Exchange (Câmara de Comercialização de Energia Elétrica, or CCEE) is the monthly positive net balance of settlements of transactions for purchase and sale of energy in the Spot Market, through the CCEE, for which the consideration corresponds to the product of energy sold at the Spot Price.

 

k) Other operating revenues

 

     2018      2017      2016  

Charged service

     14        10        6  

Telecoms services (1)

     0        149        137  

Services rendered

     188        156        167  

Subsidies (2)

     1,136        1,034        1,001  

Rental and leasing

     90        121        105  

Reimbursement for decontracted supply (3)

     145        —          —    

Other

     12        14        5  
  

 

 

    

 

 

    

 

 

 
     1,585        1,484        1,421  
  

 

 

    

 

 

    

 

 

 

 

(1)

Due to the classification of certain telecommunications assets as held for sale, the revenues from the discontinued operations were segregated. The sale of the telecom assets previously classified as held for sale took place in November 2018, as described in Note 33.

(2)

Revenue recognized for the tariff subsidies applied to users of distribution services, reimbursed by Eletrobras.

(3)

The amount of R$84 refers to the reimbursement of the contracted energy supply agreed between Santo Antônio Energia S.A., a subsidiary of Madeira Energia, and Cemig Distribuição, due to change in the power purchase agreements (CCEARs). The amount will be settled in 24 monthly installments, with monthly inflation correction at the Selic rate; R$50 refers to the reimbursement of the contracted supply agreed between Renova and Cemig GT due to suspension by Renova of supply of contracted energy for the period July to December 2018. The advances made by Cemig GT related to this period will be settled in a single payment in January 2019, with inflation adjustment at 155% of the DI rate (published by Cetip).

l) Deductions on revenue

 

     2018      2017      2016  

Taxes on revenue

        

ICMS(1)

     5,657        5,847        5,211  

Cofins

     2,547        2,237        2,041  

PIS and Pasep

     553        455        443  

Others

     8        8        7  
  

 

 

    

 

 

    

 

 

 
     8,765        8,547        7,702  

Charges to the customer

        

Global Reversion Reserve (RGR)

     19        17        (18

Energy Efficiency Program (PEE)

     64        56        58  

Energy Development Account (CDE)

     2,603        1,822        2,074  

Research and Development (R&D)

     38        38        48  

National Scientific and Technological Development Fund (FNDCT)

     38        38        48  

Energy System Expansion Research (EPE of MME)

     19        19        24  

Customer charges – Proinfa alternative sources program

     40        39        43  

Energy services inspection fee

     26        29        35  

Royalties for use of water resources

     45        92        123  

Customer charges – the ‘Flag Tariff’ system

     655        454        360  
  

 

 

    

 

 

    

 

 

 
     3,547        2,604        2,795  
  

 

 

    

 

 

    

 

 

 
     12,312        11,151        10,497  
  

 

 

    

 

 

    

 

 

 

 

(1)

As from January 1, 2016, the rate for customers in the Commercial, services and other activities category was changed from 18% to 25% (Decree nº 46.924, of December 29, 2015).