XML 117 R27.htm IDEA: XBRL DOCUMENT v3.20.1
20. INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about intangible assets [abstract]  
INTANGIBLE ASSETS

20. INTANGIBLE ASSETS

 

The composition of the balance at December 31, 2019 and 2018 is as follow:

 

    2019       2018  
    Historical cost        Accumulated amortization       Residual value        Historical cost        Accumulated amortization       Residual value   
In service                                                                
Useful life defined                                               
Temporary easements    12       (4 )     8       11       (3 )     8  
Onerous concession    20       (13 )     7       19       (12 )     7  
Assets of concession (1)    20,039       (8,522 )     11,517       18,674       (7,994 )     10,680  
Others    77       (67 )     10       85       (66 )     19  
    20,148       (8,606 )     11,542       18,789       (8,075 )     10,714  
In progress    82       –         82       63       –         63  
Net intangible assets    20,230       (8,606 )     11,624       18,852       (8,075 )     10,777  
                                               

(1)      The rights of authorization to generate wind power granted to the subsidiary Parajuru and Volta do Rio, valued at R$ 127, and of the gas distribution concession, granted to Gasmig, valued at R$ 426, are classified in the consolidated statement of financial position under intangibles assets and are amortized by the straight-line method, for the period of the concessions.

  

Changes in Intangible assets are as follow:

    2018       Additions        Disposals (2)        Amortization        Transfers (1)        2019  
In service                                                              
Useful life defined                                               
Temporary easements    9       –         –         (1 )     –         8  
Onerous concession    7       –         –         –         –         7  
Assets of concession    10,680       891       (41 )     (698 )     685       11,517  
Others    18       7       –         (5 )     (10 )     10  
    10,714       898       (41 )     (704 )     675       11,542  
In progress    63       36       –         –         (17 )     82  
Net intangible assets    10,777       934       (41 )     (704 )     658       11,624  

 

(1)      The transfers were made between Intangible assets, concession contract assets and property, plant and equipment are follows: (1) R$685 from concession contract assets to intangible assets; (2) (R$4) from intangible assets to property, plant and equipment and; and (3) (R$23) from intangible assets to concession financial assets.
(2)      This includes the impairment, in the amount of R$ 22 recognized in the Income Statement under “Other expenses”. The test of impairment of intangible assets, relating to the authorization for wind powergeneration granted to Volta do Rio, recognized in 2018 as part of the its business combination, arises from non- achievement of the operational performance expected in 2019 for the wind generation assets of the subsidiary. The Value in Use of the assets was calculated based on the projection of future expected cash flows for the operation of the assets of the subsidiary, brought to present value by the weighted average cost of capital defined for the company’s activity, using the Firm Cash Flow (FCFF) methodology.

 

    2017       Assets arising from business combination       Additions       Disposals       Effects of first-time adoption of IFRS 15       Amortization       Transfer to Held for sale       Transfers       2018  
In service                                                                                               
Useful life defined                                                                       
Temporary easements    10       –         –         –         –         (1 )     –         –         9  
Onerous concession    8       –         –         –         –         (1 )     –         –         7  
Assets of concession    10,435       162       –         (23 )     –         (668 )     –         774       10,680  
Others    17       4       1       –         –         (5 )     (7 )     8       18  
    10,470       166       1       (23 )     –         (675 )     (7 )     782       10,714  
In progress    686       –         33       (4 )     (621 )     –         –         (31 )     63  
Net intangible assets    11,156       166       34       (27 )     (621 )     (675 )     (7 )     751       10,777  

 

    2016       Additions        Disposals        Amortization         Transfers (1)       2017  
In service                                                               
Useful life defined                                               
Temporary easements    10       –         –         –         –         10  
Onerous concession    9       –         –         (1 )     –         8  
Assets of concession    9,248       –         (11 )     (638 )     1,836       10,435  
Others    18       –         –         (7 )     6       17  
    9,285       –         (11 )     (646 )     1,842       10,470  
In progress    1,535       1,105       (8 )     –         (1,946 )     686  
Net intangible assets    10,820       1,105       (19 )     (646 )     (104 )     11,156  

 

(1)      Balances transferred to financial assets.

  

Concession assets

 

The energy and gas distribution infrastructure assets already in service and that will be fully amortized during the concession term are recorded as intangible assets.

 

On September 19, 2019 the third amendment to the concession contract for gas distribution of the subsidiary Gasmig was signed, replacing the contractual obligation to build the gas pipeline to serve the Nitrogenated Fertilizer Unit (UFN-V), to be built by Petrobras in the Minas Triangle region, by the payment of a concession grant fee of R$891. This amendment extended the period of Gasmig’s concession contract to 2053. The grant fee was paid on September 26, 2019. The amount will be added to the Remuneration Base of Assets of Gasmig, to be considered in the process of tariff review by the Grantor as an intangible asset to be amortized until the end of the concession contract, producing immediate effects in terms of setting and review of tariffs.

 

The amount of additions in 2019 includes R$2 (R$4 in 2018 and R$ 71 in 2017) of borrowing costs, as presented in Note 24.

 

The intangible asset easements, onerous concessions, assets of concession, and others, are amortized by the straight-line method taking into account the consumption pattern of these rights.

 

The main amortization rates, which take into account the useful life that management expects for the asset, and reflect the expected pattern of their consumption, are as follows: 

 

Energy    (%)            Administration         (%)    
System cable – below 69 KV    6.67       Software    20.00  
System cable – below 69 KV    3.57       Vehicles    14.29  
Structure – Posts    3.57       General equipment    6.25  
Overhead distribution transformer    4.00       Buildings    3.33  
Circuit breaker – up to 69 kV    3.03              
Capacitor bank – up to 69 kV    6.67              
Voltage regulator – up to 69 kV    4.35              

 

                   
Gas    (%)           Administration        (%)    
Tubing    3.33       Software    20.00  
Buildings, works and improvements    4.00       Vehicles    20.00  
Improvements in leased properties    10.00       Data processing equipment    20.00  
Machinery and equipment    5.00 a 20.00       Furniture    10.00  

 

The annual average amortization rate is 4.01%. The segregation by activity is as follows.

 

Hydroelectric Generation Wind Power Generation Gas Distribution Administration
19.74 16.90 2.87 3.88 16.03

 

Under the regulations of the energy segment, property, plant and equipment used in the distribution concession are linked to these services, and cannot be withdrawn, disposed of, assigned or provided in guarantee without the prior express authorization of the Regulator.