XML 66 R45.htm IDEA: XBRL DOCUMENT v3.21.1
2. BASIS OF PREPARATION (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of expected impact of initial application of new standards or interpretations [abstract]  
Statement of financial position

The main effects of these changes on the accounting policy in accordance with IAS 08 – Accounting Policies, Changes in Accounting Estimates and Errors on the restated financial statements as of December 31, 2019 and January 01, 2019 are as follows:

 

Statement of financial position   December 31, 2019   January 01,2019
    As presented     Reclassification   Adjustment   Restated   As presented   Reclassification   Adjustment   Restated
CURRENT ASSET                                                                
Concession financial assets (1)     1,080       (189 )     —         891       1,071       (181 )     —         890  
Concession contract assets
(1) (2)
    172       189       215       576       131       181       170       482  
Others     8,887       —         —         8,887       26,594       —         —         26,594  
Total current assets     10,139       —         215       10,354       27,796       —         170       27,966  
                                                                 
NON-CURRENT ASSETS                                                                
Concession financial assets (1)     4,851       (1,092 )     —         3,759       4,927       (1,115 )     —         3,812  
Concession contract assets - transmission
(1) (2)
    1,024       1,092       383       2,499       999       1,115       313       2,427  
Others     33,914       —         —         33,914       26,134       —         —         26,134  
Total non-current assets     39,789       —         383       40,172       32,060       —         313       32,373  
TOTAL ASSETS     49,928       —         598       50,526       59,856       —         483       60,339  
    December 31, 2019     January 01,2019  
Statement of financial position   As presented     Adjustment     Restated     As presented     Adjustment     Restated  
CURRENT LIABILITIES                                                
Taxes payable (3)     359       52       411       409       44       453  
Others     7,554       —         7,554       22,984       —         22,984  
Total current liabilities     7,913       52       7,965       23,393       44       23,437  
                                                 
NON-CURRENT LIABILITIES                                                
Taxes payable (3)     1       226       227       30       219       249  
Deferred income tax and social contribution tax (4)     661       109       770       728       75       803  
Others     25,461       —         25,461       19,766       —         19,766  
Total non-current liabilities     26,123       335       26,458       20,524       294       20,818  
TOTAL LIABILITIES     34,036       387       34,423       43,917       338       44,255  
                                                 
EQUITY                                                
Retained earnings     —         212       212       —         145       145  
Others     15,887       —         15,887       14,579       —         14,579  
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT (5)     15,887       212       16,099       14,579       145       14,724  
NON-CONTROLLING INTERESTS     4       —         4       1,360       —         1,360  
TOTAL EQUITY     15,891       212       16,103       15,939       145       16,084  
  (1) Reclassification of the financial portion of the Basic Network of the Existing System (‘BNES’) asset to contract asset, since it was included into the remuneration base, and, thus, it is subject to the efficiency mechanisms applied to the operation and maintenance performance obligation.
  (2) Recognition of the profit margin associated to the performance obligation to construct and upgrade the transmission infrastructure, as well as the interest revenue resulting from the financing component in the contract asset and the result of the periodic tariff revision;
  (3) Effects of PIS/Pasep and Cofins over contract revenues.
  (4) Deferral of income tax and social contribution tax over the adjustments;
  (5) Effects of retrospective application of accounting policy, recorded as retained earnings, in accordance with IAS 08.
Statement of income

STATEMENT OF INCOME   Dec 31, 2019   Dec 31, 2018
As presented   Adjustment   Restated   As presented   Adjustment   Restated
CONTINUING OPERATIONS                                                
NET REVENUE (1)     25,390       96       25,486       22,266       33       22,299  
                                                 
TOTAL COST     (19,598 )     —         (19,598 )     (17,677 )     —         (17,677 )
                                                 
GROSS PROFIT     5,792       96       5,888       4,589       33       4,622  
                                                 
OPERATING EXPENSES (2)     (2,881 )     5       (2,876 )     (1,743 )     —         (1,743 )
                                                 
Share of profit (loss), net, of affiliates and jointly-controlled entities     125       —         125       (104 )     —         (104 )
Dividends declared by investee classified as held for sale     73       —         73                          
Remeasurement of previously held equity interest in subsidiaries acquired     —         —         —         (119 )     —         (119 )
Impairment loss on investments     —         —         —         (127 )     —         (127 )
Net finance income     1,360       —         1,360       (518 )     —         (518 )
Income before income tax and social contribution tax     4,469       101       4,570       1,978       33       2,011  
                                                 
Current income tax and social contribution tax     (1,454 )     —         (1,454 )     (583 )     —         (583 )
Deferred income tax and social contribution tax (3)     (111 )     (34 )     (145 )     (16 )     (11 )     (27 )
Net income for the year from continuing operations     2,904       67       2,971       1,379       22       1,401  
DISCONTINUED OPERATIONS                                                
Net income after tax for the year from discontinued operations     224       —         224       363       —         363  
                                                 
NET INCOME FOR THE YEAR     3,128       67       3,195       1,742       22       1,764  
                                                 
Total of net income for the year attributed to:                                                
Equity holders of the parent                                                
Net income from continuing operations     2,903       67       2,970       1,378       22       1,400  
Net income from discontinued operations     224       —         224       322       —         322  
Net income for the year attributed to equity holders of the parent     3,127       67       3,194       1,700       22       1,722  
Non-controlling interests                                                
Net income from continuing operations     1       —         1       1       —         1  
Net income from discontinued operations     —         —         —         41       —         41  
NET INCOME FOR THE YEAR     3,128       67       3,195       1,742       22       1,764  
                                                 
Basic and diluted earnings per preferred share – R$ (4)     2.06       0.17       1.89       1.17       (0.15 )     1.02  
Basic and diluted earnings per common share – R$  (4)     2.06       0.17       1.89       1.17       (0.15 )     1.02  
Basic and diluted earnings per preferred share from continuing operations – R$  (4)     1.91       0.14       1.75       0.95       (0.12 )     0.83  
Basic and diluted earnings per common share from continuing operations – R$  (4)     1.91       0.14       1.75       0.95       (0.12 )     0.83  
Basic and diluted earnings per preferred share from discontinued operations – R$  (4)     0.15       0.01        0.14       0.22       (0.03 )     0.19  
Basic and diluted earnings per common share from discontinued operations – R$  (4)     0.15       0.01        0.14       0.22       (0.03 )     0.19  

  

 

  (1) Recognition of the profit margin associated to the performance obligation to construct and upgrade the transmission infrastructure, as well as the interest revenue resulting from the financing component;
  (2) Reversal of expected losses recorded in others expenses in prior periods.;
  (3) Deferral of income tax and social contribution tax over the adjustments;
  (4) The basic and diluted earnings per share for the years ended in December 31, 2019 and 2018 were also adjusted retrospectively in order to reflect the increase in the number of shares in 2021. For more information, see Note 26.

Statement of cash flows
STATEMENT OF CASH FLOWS  

Dec 31, 2019

 As presented

  Adjustment  

Dec 31, 2018

 Restated

CASH FLOW FROM OPERATIONS                        
Net income for the year from continuing operations     2,904       67       2,971  
Net income for the year from discontinuing operations     224       —         224  
Adjustments to reconcile net income to net cash flows:                        
Deferred income tax and social contribution tax (2)     111       34       145  
Loss on write-off of net residual value of unrecoverable concession financial assets, concessional contract asset, PP&E and Intangible assets (3)     130       (5 )     125  
Adjustment to expectation of contract asset and financial concession asset (4)     (507 )     (249 )     (756 )
Deffered PIS/Pasep and Cofins over contract revenues (6)     —         15       15  
Others     1,072       —         1,072  
TOTAL     3,934       (138 )     3,796  
(Increase) decrease in assets                        
Concession contract and financial assets (5)     373       138       511  
Others     (67 )     —         (67 )
TOTAL     306       138       444  
Increase (decrease) in liabilities     957       —         957  
Cash generated by operating activities     5,197       —         5,197  
  (1) Effects of retrospective application of accounting policy, recorded as retained earnings, in accordance with IAS 08.
  (2) Deferral of income tax and social contribution tax over the adjustments;
  (3) Others immaterial adjustments referring to impairment losses and others expected losses.
  (4) Recognition of the profit margin associated to the performance obligation to construct and upgrade the transmission infrastructure, as well as the interest revenue resulting from the financing component and the result of the periodic tariff revision;
  (5) Adjustments in the amounts of the contract assets that were received, due to the reallocation of the consideration to performance obligation to construct and upgrade.
  (6) Effects of PIS/Pasep and Cofins over contract revenues, including the deferred taxes;
STATEMENT OF CASH FLOWS  

Dec 31, 2019

 As presented

  Adjustment  

Dec 31, 2018

 Restated  

CASH FLOW FROM OPERATIONS                        
Net income for the year from continuing operations     1.379       22       1.401  
Net income for the year from discontinuing operations     363       —         363  
Adjustments to reconcile net income to net cash flows:                        
Deferred income tax and social contribution tax (2)     16       11       27  
Adjustment to expectation of contract asset and financial concession asset (3)     (585 )     (92 )     (677 )
Others (4)     985       2       987  
TOTAL     2,158       (57 )     2,101  
(Increase) / decrease in assets                        
Concession contract and financial assets (5)     1,704       57       1,761  
Others     1,450       —         1,450  
TOTAL     3,154       57       3,211  
Increase (decrease) in liabilities     (2,023 )     —         (2,023 )
TOTAL     3,289       —         3,289  
  (1) Effects of retrospective application of accounting policy, recorded as retained earnings, in accordance with IAS 08.
  (2) Deferral of income tax and social contribution tax over the adjustments;
  (3) Recognition of the profit margin associated to the performance obligation to construct and upgrade the transmission infrastructure, as well as the interest revenue resulting from the financing component) and the result of the periodic tariff revision;
  (4) Adjustments in the amounts of the contract assets that were received, due to the reallocation of the consideration to performance obligation to construct and upgrade;
  (5) Effects of PIS/Pasep and Cofins over contract revenues, including the deferred taxes.
Statement of comprehensive income
Statement of comprehensive income  

Dec 31, 2019

 

As presented

 

  Adjustment  

Dec 31, 2019

 

Restated

 

 

Dec 31, 2018

 

As presented

 

  Adjustment  

Dec 31, 2018

 

Restated

 

NET INCOME FOR THE YEAR     3,128       67       3,195       1,742       22       1,764  
OTHER COMPREHENSIVE INCOME                                                
Items not to be reclassified to profit or loss in subsequent periods     (1,055 )     —         (1,055 )     (463 )     —         (463 )
                                                 
COMPREHENSIVE INCOME FOR THE YEAR     2,073       67       2,140       1,279       22       1,301  
Total of comprehensive income for the year attributed to:                                                
Equity holders of the parent     2,072       67       2,139       1,237       22       1,259  
Non-controlling interests     1       —         1       42       —         42  
      2,073       67       2,140       1,279       22       1,301