XML 47 R11.htm IDEA: XBRL DOCUMENT v3.22.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2021
OPERATING SEGMENTS

 

5.OPERATING SEGMENTS

 

The operating segments of the Company reflect their management and their organizational structure, used to monitoring its results. The Company also operates in the gas market, through its subsidiary Gasmig, and in other businesses with less impact on the results of its operations.

 

In 2021, the Executive Board started assesing the performance of the energy trading segmentseparately and to make decisions in relation to the allocation of resources to such segment. This change in the separation of details by operational segment as disclosed by the Company arises from the increased importance of the activity of this segment in the energy market for complying with and maintaining the Company’s contractual obligations, especially after the reduction of the Company’s own generation capacity. The energy trading segment, includes the purchase and sale of energy in the free and regulated markets, and the activities related to trading such energy, including transactions on the Power Trading Exchange (CCEE).

 

In a further the results of affiliates and jointly controlled companies whose management is the responsibility of the Equity Management Board (‘CemigPar’) as a single segment, evaluating Cemig’s non-controlling shareholdings, in line with the Company’s business strategies. The main aim of separation of this segment is to monitor compliance with the targets established by these companies, to ensure sustainability and maximization of their return for the company. The results of the subsidiaries Gasmig and Cemig Sim are also included in this segment, since their management and analysis of performance, too, is linked to the CemigPar management unit (the office of the Chief Officer for Holdings).

 

Thus, in 2021, the segment information is disclosed separately into the following 5 reportable segments:

 

Generation: Comprise production of energy from hydroelectric and wind facilities.

 

Transmission: Comprise construction, operation and maintenance of transmission lines and substations.

 

Trading: Comprise commercialization of energy and provision of related services. As per Note 26(g), in the third quarter of 2021 the Company began the process of segregation of the commercialization business, with partial transfer from Cemig GT to the Company. There was no change in the Company’s corporate strategy of serving the market with the purpose of energy delivery to its clients.

 

Distribution: Comprise provision of energy distribution services, including operation and maintenance of the related infrastructure and services.

 

Investees: Comprise management of the equity interests in which the company does not have shareholding control, in line with the Company’s business strategies. The results of the subsidiaries Gasmig and Cemig Sim are also included in this segment, since their management, too, is linked to the CemigPar management unit (the office of the Chief Officer for Holdings).

 

Transfer of energy from the generation activity to the trading activity comprises a transaction between segments, since it consists of obtaining of revenue from the sale of energy generated, and costs for purchase of energy to be traded — these are measured at sale prices estimated in accordance with criteria based on the Company’s model for management of these businesses, using market prices as a reference.

 

In 2021, the Company reassessed its operating segments and started disclosing the segments of Trading, Investees and Inter-segment Transactions, as a single segment. Due to this Company’s reassessment the corresponding information from previous years are being restated.

 Schedule of operating revenues, costs and expenses

 

                                                                         

INFORMATION BY SEGMENT AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2021
ACCOUNT/DESCRIPTION  ENERGY  INVESTEES  TOTAL  INTER SEGMENT TRANSACTIONS (1)  RECONCILIATION (2) (3)  TOTAL
   GENERATION  TRANSMISSION  TRADING  DISTRIBUTION            
NET REVENUE   2,921    1,094    6,430    22,345    2,858    35,648    (1,575)   (427)   33,646 
                                              
COST OF ENERGY, GAS AND CHARGES FOR USE OF THE NATIONAL GRID   (795)       (5,735)   (14,853)   (2,011)   (23,394)   1,575    370    (21,449)
                                              
OPERATING COSTS AND EXPENSES (3)                                             
Personnel   (149)   (115)   (20)   (847)   (109)   (1,240)           (1,240)
Employees’ and managers’ profit sharing   (14)   (14)   (3)   (94)   (9)   (134)           (134)
Post-employment obligations   (5)   3    (1)   19    (32)   (16)           (16)
Materials, outsourced services and others expenses (revenues)   (209)   (94)   (14)   (1,524)   (165)   (2,006)       57    (1,949)
Depreciation and amortization   (254)   (3)   (1)   (683)   (108)   (1,049)           (1,049)
Operating provisions and impairment   (20)   (12)   (14)   (198)   (120)   (364)           (364)
Construction costs       (184)       (1,802)   (50)   (2,036)           (2,036)
Total cost of operation   (651)   (419)   (53)   (5,129)   (593)   (6,845)       57    (6,788)
                                              
OPERATING COSTS AND EXPENSES   (1,446)   (419)   (5,788)   (19,982)   (2,604)   (30,239)   1,575    427    (28,237)
                                              
Periodic tariff review, net       215                215            215 
Renegotiation of hydrological risk (Law 14,052/20), net   1,032                    1,032            1,032 
Gains arising from the sale of non-current asset held for sale                   109    109            109 
Equity in earnings of unconsolidated investees, net   54                128    182            182 
Result of business combination       4                4            4 
                                              
OPERATING INCOME BEFORE  FINANCE INCOME (EXPENSES)   2,561    894    642    2,363    491    6,951            6,951 
Finance net income (expenses)   (758)   (395)   15    (7)   (1,107)   (2,252)           (2,252)
INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAX   1,803    499    657    2,356    (616)   4,699            4,699 
Income tax and social contribution tax   (409)   (78)   (224)   (655)   420    (946)           (946)
NET INCOME FOR THE YEAR   1,394    421    433    1,701    (196)   3,753            3,753 
Equity holders of the parent   1,394    421    433    1,701    (198)   3,751            3,751 
Non-controlling interests                   2    2            2 

 

(1)The only inter-segment transactions are from the generation to the trading segment, as explained above.
(2)The reconciliation between the published amounts for the segments and the accounting information on revenue and costs indicates the transactions between the consolidated companies (eliminations).
(3)The information on operational costs and expenses separated by type is segregated in accordance with the internal business model, which has immaterial differences in relation to the accounting information.

 

 

                                                                         
INFORMATION BY SEGMENT AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2020 (RESTATED)
ACCOUNT/DESCRIPTION  ENERGY  INVESTEES  TOTAL  INTER SEGMENT TRANSACTIONS (1)  RECONCILIATION (2) (3)  TOTAL
   GENERATION  TRANSMISSION  TRADING (1)    DISTRIBUTION                         
NET REVENUE   2,589    778    5,382    16,512    1,673    26,934    (1,324)   (382)   25,228 
                                              
COST OF ENERGY, GAS AND CHARGES FOR USE OF THE NATIONAL GRID   (528)       (5,027)   (9,960)   (1,083)   (16,598)   1,324    332    (14,942)
                                              
OPERATING COSTS AND EXPENSES                                             
Personnel   (170)   (102)   (16)   (886)   (102)   (1,276)           (1,276)
Employees’ and managers’ profit sharing   (16)   (14)   (2)   (93)   (17)   (142)           (142)
Post-employment obligations   (42)   (38)   (6)   (297)   (55)   (438)           (438)
Materials, outsourced services and others expenses (revenues)   (178)   (65)   (11)   (1,327)   (110)   (1,691)       50    (1,641)
Depreciation and amortization   (205)   (5)   (1)   (668)   (110)   (989)           (989)
Operating provisions and impairment   (32)   7    (1)   (274)   (123)   (423)           (423)
Construction costs       (147)       (1,384)   (50)   (1,581)           (1,581)
Total cost of operation   (643)   (364)   (37)   (4,929)   (567)   (6,540)       50    (6,490)
                                              
OPERATING COSTS AND EXPENSES   (1,171)   (364)   (5,064)   (14,889)   (1,650)   (23,138)   1,324    382    (21,432)
                                              
Periodic tariff review, net       502                502            502 
Fair value of business combination       51                51            51 
Equity in earnings of unconsolidated investees, net   11                346    357            357 
                                              
OPERATING INCOME BEFORE  FINANCE INCOME (EXPENSES)   1,429    967    318    1,623    369    4,706            4,706 
Finance  expenses   (322)   (152)   21    22    (474)   (905)           (905)
INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAX   1,107    815    339    1,645    (105)   3,801            3,801 
Income tax and social contribution tax   (308)   (222)   (81)   (430)   105    (936)           (936)
NET INCOME FOR THE YEAR   799    593    258    1,215        2,865            2,865 
Equity holders of the parent   799    593    258    1,215    (1)   2,864            2,864 
Non-controlling interests                   1    1            1 

 

(1)The only inter-segment transactions are from the generation to the trading segment, as explained above.
(2)The reconciliation between the published amounts for the segments and the accounting information on revenue and costs indicates the transactions between the consolidated companies (eliminations).
(3)The information on operational costs and expenses separated by type is segregated in accordance with the internal business model, which has immaterial differences in relation to the accounting information.

 

 

                                                                         
INFORMATION BY SEGMENT AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2019 (RESTATED)
ACCOUNT/DESCRIPTION  ENERGY  INVESTEES  TOTAL  INTER SEGMENT TRANSACTIONS (1)  RECONCILIATION (2) (3)  TOTAL
   GENERATION  TRANSMISSION  TRADING (1)    DISTRIBUTION                         
NET REVENUE   3,755    934    4,595    15,919    2,054    27,257    (1,409)   (362)   25,486 
                                              
COST OF ENERGY AND GAS   (658)       (4,801)   (8,975)   (1,436)   (15,870)   1,409    313    (14,148)
                                              
OPERATING COSTS AND EXPENSES                                             
Personnel   (164)   (113)   (19)   (869)   (107)   (1,272)           (1,272)
Employees’ and managers’ profit sharing   (24)   (27)   (5)   (183)   (24)   (263)           (263)
Post-employment obligations   (34)   (38)   (7)   (277)   (52)   (408)           (408)
Materials, outsourced services and others expenses (revenues)   (170)   (67)   (14)   (1,375)   (247)   (1,873)       49    (1,824)
Depreciation and amortization   (212)   (3)       (652)   (91)   (958)           (958)
Operating provisions and impairment   (271)   (72)   (10)   (1,103)   (945)   (2,401)           (2,401)
Construction costs       (221)       (936)   (43)   (1,200)           (1,200)
Total cost of operation   (875)   (541)   (55)   (5,395)   (1,509)   (8,375)       49    (8,326)
                                              
OPERATING COSTS AND EXPENSES   (1,533)   (541)   (4,856)   (14,370)   (2,945)   (24,245)   1,409    362    (22,474)
                                              
Periodic tariff review, net   23    4            98    125            125 
Dividends declared by investee classified as held for sale       73                73            73 
                                              
OPERATING INCOME BEFORE  FINANCE INCOME (EXPENSES)   2,245    470    (261)   1,549    (793)   3,210            3,210 
Finance  expenses   113    98    10    902    237    1,360            1,360 
INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION TAX   2,358    568    (251)   2,450    (555)   4,570            4,570 
Income tax and social contribution tax   (641)   (112)   150    (806)   (191)   (1,600)           (1,600)
DISCONTINUED OPERATIONS                                             
Net income after tax from discontinued operations                   224    224            224 
NET INCOME FOR THE YEAR   1,717    456    (101)   1,644    (522)   3,194            3,194 
Equity holders of the parent                                             
 Net income from continuing operations   1,717    456    (101)   1,644    (747)   2,969            2,969 
 Net income from discontinued operations                   224    224            224 
Net income for the year attributed to equity holders of the parent   1,717    456    (101)   1,644    (523)   3,193            3,193 
Non-controlling interests                                             
Net income from continuing operations                   1    1            1 

 

(1)The only inter-segment transactions are from the generation to the trading segment, as explained above.
(2)The reconciliation between the published amounts for the segments and the accounting information on revenue and costs indicates the transactions between the consolidated companies (eliminations).
(3)The information on operational costs and expenses separated by type is segregated in accordance with the internal business model, which has immaterial differences in relation to the accounting information.

 

The information for assets by segment is not presented, because this is not part of the information made available to the Company’s management.