XML 173 R137.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of loans financing and debentures (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
IfrsStatementLineItems [Line Items]    
Total R$ 5,705,000 R$ 7,106,000
Current 1,367,000  
Non-current 4,338,000  
[custom:LoansReceivedCurrent1-0] 1,465,000  
[custom:LoansReceivedNonCurrent1-0] 9,899,000  
[custom:LoansReceived1-0] 11,364,000 15,020,000
Transaction Costs [Member]    
IfrsStatementLineItems [Line Items]    
Total (28,000) (41,000)
Current (3,000)  
Non-current R$ (25,000)  
Debentures Tihrd Issue [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2022  
Annual financial cost % IPCA + 6.20%  
Currency R$  
Total R$ 428,000 762,000
Current R$ 428,000  
Debentures Seven Issue [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2021  
Annual financial cost % 140.00% of CDI  
Currency R$  
Total   289,000
Debentures Second Series Issue [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2021  
Annual financial cost % IPCA + 4.70%  
Currency R$  
Total   588,000
Debentures Tjirs Series Issue One [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2025  
Annual financial cost % IPCA + 5.10%  
Currency R$  
Total R$ 1,147,000 1,035,000
Current 323,000  
Non-current R$ 824,000  
Debentures Seven Issue First Series One [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2024  
Annual financial cost % CDI + 0.45%  
Currency R$  
Total R$ 1,356,000 1,892,000
Current 546,000  
Non-current R$ 810,000  
Debentures Seven Issue Second Series One [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2026  
Annual financial cost % IPCA + 4.10%  
Currency R$  
Total R$ 1,760,000 1,588,000
Current 4,000  
Non-current R$ 1,756,000  
Debentures Fourth Issue Second Series One [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2022  
Annual financial cost % TJLP+1.82%  
Currency R$  
Total R$ 10,000 20,000
Current R$ 10,000  
Debentures Fourth Issue Second Series [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2022  
Annual financial cost % Selic + 1,82%  
Currency R$  
Total R$ 4,000 9,000
Current R$ 4,000  
Debentures Fourth Issue 3 Series [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2022  
Annual financial cost % TJLP + 1,82%  
Currency R$  
Total R$ 11,000 22,000
Current R$ 11,000  
Debentures Fourth Issue 4 Series [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2022  
Annual financial cost % Selic + 1,82%  
Currency R$  
Total R$ 5,000 10,000
Current R$ 5,000  
Debentures Seven Issue Single Series [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2023  
Annual financial cost % CDI + 1.50%  
Currency R$  
Total R$ 40,000 60,000
Current 20,000  
Non-current R$ 20,000  
Debentures Eight Issue Single Series [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2031  
Annual financial cost % IPCA + 5.27%  
Currency R$  
Total R$ 987,000 890,000
Current 19,000  
Non-current 968,000  
Discount On The Issuance Of Debenture [Member]    
IfrsStatementLineItems [Line Items]    
Total (15,000) (18,000)
Non-current (15,000)  
Foreign Currency [Member]    
IfrsStatementLineItems [Line Items]    
Total 5,601 7,825
Current 42  
Non-current R$ 5,559  
Foreign Currency [Member] | Bancoo Brasil Various Bond [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2024  
Annual financial cost % Diverse  
Currency US$  
Total   12
Foreign Currency [Member] | Eurobonds [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2024  
Annual financial cost % 9.25%  
Currency US$  
Total R$ 5,623 7,854
Current 42  
Non-current 5,581  
Foreign Currency [Member] | Transaction Costs [Member]    
IfrsStatementLineItems [Line Items]    
Total (8) (16)
Non-current (8)  
Foreign Currency [Member] | Interest Oaid In Advance [Member]    
IfrsStatementLineItems [Line Items]    
Total (14) (25)
Non-current (14)  
Local Currency [Member]    
IfrsStatementLineItems [Line Items]    
Total 5,659,000 7,914,000
Current 98,000  
Non-current R$ 5,561,000  
Local Currency [Member] | Caixa Economica Federal [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2021  
Annual financial cost % TJLP + 2.50%  
Currency R$  
Total   17,000
Local Currency [Member] | Caixa Economica Federal One [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2022  
Annual financial cost % TJLP + 2.50%  
Currency R$  
Total   14,000
Local Currency [Member] | Eletrobras [Member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2023  
Annual financial cost % UFIR + 6.00% at 8.00%  
Currency R$  
Total R$ 6,000 8,000
Current 4,000  
Non-current R$ 2,000  
Local Currency [Member] | Sonda [member]    
IfrsStatementLineItems [Line Items]    
Principal maturity 2022  
Annual financial cost % 110.00% of CDI  
Currency R$  
Total R$ 52,000 50,000
Current 52,000  
Local Currency [Member] | Debt In Brazilian Currency [Member]    
IfrsStatementLineItems [Line Items]    
Total 58,000 R$ 89,000
Current 56,000  
Non-current R$ 2,000