XML 52 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Operating Costs and Expenses
12 Months Ended
Dec. 31, 2023
Operating Costs And Expenses  
Operating Costs and Expenses
28.
OPERATING COSTS AND EXPENSES

The operating costs and expenses of the Company is as follows:

a) Cost of energy and gas

 

 

2023

 

2022

 

2021

 

Energy purchased for resale

 

 

 

 

 

 

Supply from Itaipu Binacional

 

1,207

 

 

1,644

 

 

1,946

 

Physical guarantee quota contracts

 

918

 

 

925

 

 

832

 

Quotas for Angra I and II nuclear plants

 

364

 

 

357

 

 

244

 

Spot market

 

478

 

 

530

 

 

1,224

 

Proinfa Program

 

511

 

 

598

 

 

401

 

‘Bilateral’ contracts

 

510

 

 

493

 

 

418

 

Energy acquired in Regulated Market auctions

 

3,940

 

 

3,334

 

 

6,242

 

Energy acquired in the Free Market (1)

 

5,612

 

 

6,003

 

 

4,976

 

Distributed generation (‘Geração distribuída’)

 

2,331

 

 

1,977

 

 

1,268

 

PIS/Pasep and Cofins credits

 

(1,223

)

 

(1,247

)

 

(1,450

)

 

 

 

 

 

 

 

 

 

14,648

 

 

14,614

 

 

16,101

 

 

 

 

 

 

 

 

Charges for use of the national grid

 

 

 

 

 

 

Transmission charges – Basic network

 

3,220

 

 

2,925

 

 

3,663

 

Distribution charges

 

54

 

 

50

 

 

41

 

PIS/Pasep and Cofins credits

 

(337

)

 

(304

)

 

(367

)

 

 

 

 

 

 

 

 

 

2,937

 

 

2,671

 

 

3,337

 

 

 

 

 

 

 

 

Gas purchased for resale

 

2,237

 

 

2,735

 

 

2,011

 

 

 

 

 

 

 

 

Total

 

19,822

 

 

20,020

 

 

21,449

 

 

 

 

 

 

 

 

 

(1)
The energy acquired in the free environment by the Parent Company derives from the contracts transferred by Cemig GT, as a result of the process of partial segregation of the Company's energy trading business.
(2)
The price of the gas molecule acquired by Gasmig is corrected for the variation in Brent-type oil and the variation in the exchange rate.

b) Construction and infrastructure costs

 

 

2023

 

2022

 

2021

 

Personnel and managers

 

155

 

 

135

 

 

100

 

Materials

 

2,007

 

 

2,233

 

 

1,150

 

Outsourced services

 

1,458

 

 

1,052

 

 

682

 

Others

 

452

 

 

116

 

 

104

 

 

 

 

 

 

 

 

Total

 

4,072

 

 

3,536

 

 

2,036

 

 

 

 

 

 

 

 

 

c) Operating costs and expenses

 

 

Operating costs

 

Expected credit loss

 

General and administrative expenses

 

Other operating expenses (revenue)

 

2023

 

2022

 

2021

 

 

2023

 

2022

 

2021

 

2023

 

2022

 

2021

 

2023

 

2022

 

2021

 

2023

 

2022

 

2021

 

 

 

 

 

 

 

Personnel

 

1,000

 

 

976

 

 

983

 

 

-

 

 

-

 

 

-

 

 

308

 

 

376

 

 

258

 

 

-

 

 

-

 

 

-

 

 

1,308

 

 

1,352

 

 

1,241

 

Employees’ and managers’ profit sharing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4

 

 

2

 

 

157

 

 

79

 

 

132

 

 

157

 

 

83

 

 

134

 

Post-employment benefits (note 24)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

591

 

 

626

 

 

15

 

 

591

 

 

626

 

 

15

 

Materials

 

100

 

 

93

 

 

76

 

 

-

 

 

-

 

 

-

 

 

40

 

 

55

 

 

18

 

 

-

 

 

-

 

 

-

 

 

140

 

 

148

 

 

94

 

Outsourced services

 

1,652

 

 

1,433

 

 

1,265

 

 

-

 

 

-

 

 

-

 

 

250

 

 

273

 

 

185

 

 

-

 

 

-

 

 

-

 

 

1,902

 

 

1,706

 

 

1,450

 

Depreciation and amortization

 

1,247

 

 

1,110

 

 

947

 

 

-

 

 

-

 

 

-

 

 

27

 

 

72

 

 

102

 

 

-

 

 

-

 

 

-

 

 

1,274

 

 

1,182

 

 

1,049

 

Operating provisions and adjustments for operating losses

 

333

 

 

278

 

 

86

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

101

 

 

123

 

 

145

 

 

434

 

 

401

 

 

231

 

Expected credit losses of accounts receivable

 

-

 

 

-

 

 

-

 

 

175

 

 

109

 

 

144

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

175

 

 

109

 

 

144

 

Reversal of provision for doubtful with related party - Renova

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1

 

 

(54

)

 

-

 

 

1

 

 

(54

)

 

-

 

Write-off of financial asset (note 14)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

172

 

 

-

 

 

-

 

 

172

 

 

-

 

Gains arising from the sale of equity interest (2)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(319

)

 

(52

)

 

-

 

 

(319

)

 

(52

)

 

-

 

Other operation costs and expenses

 

240

 

 

205

 

 

81

 

 

-

 

 

-

 

 

-

 

 

82

 

 

9

 

 

7

 

 

182

 

 

182

 

 

306

 

 

504

 

 

396

 

 

394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,572

 

 

4,095

 

 

3,438

 

 

175

 

 

109

 

 

144

 

 

707

 

 

789

 

 

572

 

 

713

 

 

1,076

 

 

598

 

 

6,167

 

 

6,069

 

 

4,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
With the conclusion of the appraisal report, Cemig GT wrote off the financial asset in the amount of R$172 in the second quarter of 2022. This amount is presented in the Income Statements under "Other expenses, net".
(2)
Refers to the gains obtained on the sale of investments in 2023, of which R$261 refers to the sale of Baguari Energia, R$27 refers to the sale of Retiro Baixo and R$31 refers to the sale of the direct stake in MESA. Further details on these operations are disclosed in note 15.

C.1) Outsourced services

 

 

 

 

 

 

 

 

 

2023

 

2022

 

2021

 

Meter reading and bill delivery

 

161

 

 

146

 

 

134

 

Communication

 

169

 

 

153

 

 

148

 

Maintenance and conservation of electrical facilities and equipment

 

708

 

 

589

 

 

485

 

Building conservation and cleaning

 

85

 

 

73

 

 

72

 

Security services

 

20

 

 

17

 

 

17

 

Consultancy

 

21

 

 

39

 

 

43

 

Information technology

 

174

 

 

146

 

 

93

 

Disconnection and reconnection

 

87

 

 

90

 

 

82

 

Legal services and procedural costs

 

32

 

 

40

 

 

32

 

Environment services

 

58

 

 

49

 

 

46

 

Cleaning of power line pathways

 

117

 

 

91

 

 

92

 

Copying and legal publications

 

17

 

 

18

 

 

18

 

Inspection of customers

 

45

 

 

41

 

 

33

 

Other

 

208

 

 

214

 

 

155

 

 

 

 

 

 

 

 

Total

 

1,902

 

 

1,706

 

 

1,450

 

 

 

 

 

 

 

 

 

C.2) Other costs and expenses, net

 

 

 

 

 

 

 

 

 

2023

 

2022

 

2021

 

Leasing and rentals

 

3

 

 

16

 

 

6

 

Advertising

 

14

 

 

9

 

 

12

 

Own consumption

 

23

 

 

24

 

 

28

 

Subsidies and donations

 

29

 

 

26

 

 

27

 

Paid concessions

 

4

 

 

4

 

 

4

 

Insurance

 

22

 

 

24

 

 

29

 

CCEE annual charge

 

7

 

 

6

 

 

5

 

Forluz – Administrative running cost

 

40

 

 

36

 

 

32

 

Collecting agents

 

72

 

 

77

 

 

86

 

Net loss (gain) on deactivation and disposal of assets

 

210

 

 

127

 

 

99

 

Obligations deriving from investment contracts

 

3

 

 

3

 

 

11

 

Taxes (IPTU, IPVA and other)

 

10

 

 

8

 

 

16

 

Other (reversals) (1)

 

67

 

 

36

 

 

39

 

Total

 

504

 

 

396

 

 

394

 

 

(1)
The following expenses were recognized in 2023, posted in Other operational expenses: a regulatory fine of R$11 resulting from an ANEEL inspection in 2019 to check the procedures and criteria adopted by the Company in application of the conditions required by regulations established for Micro- and Mini-Distributed Generation; and financial compensation totaling R$85 for delay in the commercial services arising from alterations in ANEEL Normative Resolution 1000 of December 7, 2021.