XML 42 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment  
Property, Plant and Equipment

15.            PROPERTY, PLANT AND EQUIPMENT

 

 

Dec. 31, 2024

 

Dec. 31, 2023

 

Historical cost

 

Accumulated depreciation

 

Net value

 

Historical cost

 

Accumulated depreciation

 

Net value

In service

 

 

 

 

 

 

 

 

 

 

 

Land

249

 

(36)

 

213

 

247

 

(33)

 

214

Reservoirs, dams and watercourses

3,339

 

(2,520)

 

819

 

3,323

 

(2,470)

 

853

Buildings, works and improvements

1,095

 

(883)

 

212

 

1,095

 

(868)

 

227

Machinery and equipment

2,951

 

(2,143)

 

808

 

2,826

 

(2,078)

 

748

Vehicles

20

 

(16)

 

4

 

19

 

(15)

 

4

Furniture and utensils

14

 

(11)

 

3

 

14

 

(11)

 

3

 

7,668

 

(5,609)

 

2,059

 

7,524

 

(5,475)

 

2,049

In progress

1,656

 

-

 

1,656

 

1,207

 

-

 

1,207

Net property, plant and equipment

9,324

 

(5,609)

 

3,715

 

8,731

 

(5,475)

 

3,256

 

Changes in PP&E are as follows:

 

Dec. 31, 2023

 

Additions

 

Business combination

Classification as held for sale

 

Disposals

 

Depreciation

 

Transfers / Capitalizations

 

Dec. 31, 2024

In service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land (1)

214

 

2

 

-

-

 

(1)

 

(3)

 

1

 

213

Reservoirs, dams and watercourses

853

 

-

 

-

(7)

 

(1)

 

 (80)

 

54

 

819

Buildings, works and improvements

227

 

-

 

-

(1)

 

-

 

 (17)

 

3

 

212

Machinery and equipment

748

 

1

 

87

(5)

 

-

 

 (71)

 

48

 

808

Vehicles

4

 

-

 

-

-

 

-

 

(1)

 

1

 

4

Furniture and utensils

3

 

-

 

-

-

 

-

 

-

 

-

 

3

 

 2,049

 

3

 

87

 (13)

 

(2)

 

(172)

 

107

 

2,059

In progress

 1,207

 

581

 

-

(8)

 

 (17)

 

-

 

(107)

 

1,656

Net property, plant and equipment

 3,256

 

584

 

87

 (21)

 

 (19)

 

(172)

 

-

 

3,715

 

(1)

Certain land linked to concession agreements with no indemnity provision is depreciated over the concession period.

 

 

Dec. 31,

2022

 

Additions

 

Business Combination

 

Disposals - Assets classified as held for sale

 

Disposals

 

Depreciation

 

Transfers / Capitalizations

 

Dec. 31,

2023

In service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land (1)

 

217

 

 

-

 

 

-

 

 

(2)

 

 

-

 

 

(3)

 

 

2

 

 

214

Reservoirs, dams and watercourses

 

870

 

 

-

 

 

-

 

 

(22)

 

 

-

 

 

(79)

 

 

84

 

 

853

Buildings, works and improvements

 

233

 

 

-

 

 

-

 

 

(5)

 

 

-

 

 

(17)

 

 

16

 

 

227

Machinery and equipment

 

706

 

 

1

 

 

70

 

 

(29)

 

 

(1)

 

 

(69)

 

 

70

 

 

748

Vehicles

 

2

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2)

 

 

4

 

 

4

Furniture and utensils

 

3

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

3

 

 

2,031

 

 

1

 

 

70

 

 

(58)

 

 

(1)

 

 

(170)

 

 

176

 

 

2,049

In progress

 

380

 

 

1,005

 

 

-

 

 

-

 

 

(2)

 

 

-

 

 

(176)

 

 

1,207

Net property, plant and equipment

 

2,411

 

 

1,006

 

 

70

 

 

(58)

 

 

(3)

 

 

(170)

 

 

-

 

 

3,256

 

(1)

Certain land linked to concession agreements with no indemnity provision is depreciated over the concession period.

 

 

Dec. 31,

2021

 

Additions

 

Disposals

 

Depreciation

 

Transfers / Capitalizations

 

Dec. 31,

2022

In service

 

 

 

 

 

 

 

 

 

 

 

Land (1)

 

220

 

 

-

 

 

-

 

 

(3)

 

 

-

 

 

217

Reservoirs, dams and watercourses

 

944

 

 

-

 

 

-

 

 

(81)

 

 

7

 

 

870

Buildings, works and improvements

 

248

 

 

-

 

 

-

 

 

(17)

 

 

2

 

 

233

Machinery and equipment

 

697

 

 

-

 

 

(12)

 

 

(70)

 

 

91

 

 

706

Vehicles

 

1

 

 

-

 

 

-

 

 

(1)

 

 

2

 

 

2

Furniture and utensils

 

3

 

 

-

 

 

-

 

 

-

 

 

-

 

 

3

 

 

2,113

 

 

-

 

 

(12)

 

 

(172)

 

 

102

 

 

2,031

In progress

 

306

 

 

176

 

 

-

 

 

-

 

 

(102)

 

 

380

Net property, plant and equipment

 

2,419

 

 

176

 

 

(12)

 

 

(172)

 

 

-

 

 

2,411

 

(1)

Certain land linked to concession agreements with no indemnity provision is amortized over the concession period.

 

Depreciation rates, which take into consideration the expected useful life of the assets, are revised annually by Management and are as follows:

 

Generation

 

(%)

 

 

Administration

 

(%)

 

Reservoirs, dams and watercourses

 

 

2

 

 

Software

 

 

20

 

Buildings - Machine room

 

 

2

 

 

Vehicles

 

 

14.29

 

Buildings - Other

 

 

3.33

 

 

IT equipment in general

 

 

16.67

 

Generator

 

 

3.33

 

 

General equipment

 

 

6.25

 

Water turbine

 

 

2.5

 

 

Buildings - Other

 

 

3.33

 

Pressure tunnel

 

 

3.13

 

 

 

 

 

 

Command station, panel and cubicle

 

 

3.57

 

 

 

 

 

 

Floodgate

 

 

3.33

 

 

 

 

 

 

The Company has not identified any evidence of impairment of its Property, plant and equipment assets.

As established in the contract between Cemig GT and the Union (Federative Republic of Brazil), at the end of the concession the assets will revert to the Union, which in turn will indemnify Cemig GT for such assets as have not been depreciated, which will correspond to the remaining balance of the asset at the end of the concession.

The generation concession contract also provide that, at the end of the period of each concession, the concession-granting power shall determine the amount to be indemnified, except in the case of the concession contracts related to Lot D of Auction 12/2015, which are the subject of a Concession Grant Fee, as detailed in Explanatory Note 12.

For contracts under which CEMIG does not have a right to receive such amounts or there is uncertainty related to collection of the amounts, such as in the case of thermal generation and hydroelectric generation as an independent power producer, no residual value is recognized, and the depreciation rates are adjusted so that all the assets are depreciated within the concession term.

Management believes the amounts of indemnity of these assets will be higher than their historic cost depreciated over their respective useful lives.

Consortium

The Company is a partner in an energy generation consortium for the Queimado plant, for which no separate company with independent legal existence was formed to manage the object of the concession. The Company’s portion in the consortium is recorded and controlled individually in the respective categories of PP&E and Intangible assets.

 

 

Stake in power output (%)

Average annual depreciation rate (%)

Dec. 31, 2024

 

Dec. 31, 2023

In service

 

 

 

 

 

Queimado power plant

82.5

3.94

220

 

220

Accumulated depreciation

 

 

(150)

 

(142)

Total operation

 

 

70

 

78

 

 

 

 

 

 

In progress

 

 

 

 

 

Queimado power plant

82.5

-

8

 

2

Total construction

 

 

8

 

2

Total construction

 

 

78

 

80

 

Accounting policy

Property, plant and equipment are stated at the cost, including deemed cost, decommissioning costs and capitalized borrowing costs, less accumulated depreciation and impairment, if there is.

The relevant components of certain assets that are replaced over the economic useful life of the main asset are recognized separately and depreciated over the estimated period until their replacement. Periodic maintenance costs are recognized in the income statement as incurred.

Gains and losses resulting from the disposal of a property, plant and equipment, are measured as the difference between the net proceeds obtained from the sale and the asset’s book value and are recognized in the Statement of income when the asset is disposed of.

Estimations and judgments

Depreciation is calculated on the balance of property, plant and equipment in service and investments in consortia, by the straight-line method, using the rates that reflect the estimated useful life of the assets, for assets related to energy activities, limited in certain circumstances to the periods of the related concession contracts.

Impairment

Management assesses at the end of each reporting period, whether there have been events or changes in the economic, operational or technological circumstances of its assets or Cash Generating Units (CGUs) that may indicate deterioration or loss of their recoverable value. The Company considers the generation and transmission assets held by Cemig GT to be two separate cash-generating units, and the distribution assets held by Cemig D to be a single cash-generating unit. The other assets are analyzed individually.

If there are indications of impairment, the Company estimates the recoverable value of the asset or CGU and, if the net book value exceeds the recoverable value, the impairment loss is recognized by adjusting the net book value to the recoverable value. In this case, the recoverable amount of an asset or a certain cash-generating unit is defined as the higher of its value in use and its net selling price.