XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - BRL (R$)
R$ in Millions
Total
Share capital [member]
Capital reserve [member]
Profits Reserves [Member]
Other comprehensive income [Member]
Retained earnings [member]
Equity attributable to equity holders of the parent [Member]
Non-controlling interests [member]
Equity, Beginning of the year at Dec. 31, 2021 R$ 19,462 R$ 8,467 R$ 2,250 R$ 10,948 R$ (2,208) R$ 19,457 R$ 5
Net income for the year 4,094 4,092 4,092 2
Other comprehensive income                
Other comprehensive income 1              
Other comprehensive income 461 461 461
Comprehensive income for the year 4,555 461 4,092 4,553 2
Subscription of capital 2,540 (2,540)
Allocation of net income for the year                
Realization of PP&E deemed cost (127) 127
Tax incentives reserve 26 (26)
Legal reserve 205 (205)
Retained earnings reserve 1,756 (1,756)
Interest on equity (1,983)   (1,983) (1,983)
Proposed dividends (249) (249) (249)
Equity, end of the year at Dec. 31, 2022 21,784 11,007 2,250 10,395 (1,874) 21,778 6
Net income for the year 5,767 5,764 5,764 3
Other comprehensive income                
Adjustment of actuarial liabilities - restatement of obligations of the defined benefit plans, net of taxes 232 232 232
Other comprehensive income              
Other comprehensive income 232              
Comprehensive income for the year 5,999 232 5,764 5,996 3
Allocation of net income for the year                
Realization of PP&E deemed cost (6) 6
Tax incentives reserve 63 (63)
Legal reserve 288 (288)
Retained earnings reserve 2,295 (2,295)
Interest on equity (2,591)         (2,591) (2,591)  
Proposed dividends (533) (533) (533)
Non-controlling Interests (3) (3)
Equity, end of the year at Dec. 31, 2023 24,656 11,007 2,250 13,041 (1,648) 24,650 6
Net income for the year 7,119 7,117 7,117 2
Other comprehensive income                
Adjustment of actuarial liabilities - restatement of obligations of the defined benefit plans, net of taxes 765 765 765
Other comprehensive income (1) (1) (1)
Other comprehensive income 764              
Comprehensive income for the year 7,883 764 7,117 7,881 2
Subscription of capital 3,302 (1,857) (1,445)
Allocation of net income for the year                
Realization of PP&E deemed cost (16) 16
Tax incentives reserve 114 (114)
Legal reserve 350 (350)
Retained earnings reserve 2,935 2,935
Interest on equity (1,849) (1,849) (1,849)
Mandatory dividends paid (1,420) (1,420) (1,420)
Proposed dividends (1,885) (1,885) (1,885)
Non-controlling Interests (3) (3)
Equity, end of the year at Dec. 31, 2024 R$ 27,382 R$ 14,309 R$ 393 R$ 13,575 R$ (900) R$ 27,377 R$ 5