XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED AND COMBINED CONDENSED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
ESAB Corporation
Common Stock
Additional Paid in Capital
Additional Paid in Capital
ESAB Corporation
Retained Earnings
Retained Earnings
ESAB Corporation
Former Parent's Investment
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
ESAB Corporation
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2020     0                
Beginning balance at Dec. 31, 2020 $ 2,544,767   $ 0 $ 0   $ 0   $ 2,898,831 $ (396,203)   $ 42,139
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 58,534             57,658     876
Distributions to noncontrolling owners (1,054)                   (1,054)
Other comprehensive income (loss), net of tax (expense) benefit (29,818)               (29,506)   (312)
Net consideration paid to Former Parent in connection with the Separation (55,069)             (55,069)      
Common stock-based award activity 1,586             1,586      
Ending balance (in shares) at Apr. 02, 2021     0                
Ending balance at Apr. 02, 2021 2,518,946   $ 0 0   0   2,903,006 (425,709)   41,649
Beginning balance (in shares) at Dec. 31, 2020     0                
Beginning balance at Dec. 31, 2020 2,544,767   $ 0 0   0   2,898,831 (396,203)   42,139
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 198,078                    
Other comprehensive income (loss), net of tax (expense) benefit (61,795)                    
Ending balance (in shares) at Oct. 01, 2021     0                
Ending balance at Oct. 01, 2021 2,510,039   $ 0 0   0   2,926,049 (457,306)   41,296
Beginning balance (in shares) at Apr. 02, 2021     0                
Beginning balance at Apr. 02, 2021 2,518,946   $ 0 0   0   2,903,006 (425,709)   41,649
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 78,112             77,407     705
Other comprehensive income (loss), net of tax (expense) benefit 3,654               4,264   (610)
Net consideration paid to Former Parent in connection with the Separation (56,038)             (56,038)      
Common stock-based award activity 1,663             1,663      
Ending balance (in shares) at Jul. 02, 2021     0                
Ending balance at Jul. 02, 2021 $ 2,546,337   $ 0 0   0   2,926,038 (421,445)   41,744
Beginning balance at May. 18, 2021   $ 209,466     $ 202,515   $ 82,031     $ (75,080)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income   6,868     0   6,868     0  
Other comprehensive income (loss), net of tax (expense) benefit   (8,669)     0   0     (8,669)  
Ending balance (in shares) at Dec. 31, 2021 100   0                
Ending balance at Dec. 31, 2021 $ 2,501,728 207,665 $ 0 0 202,515 0 88,899 2,921,623 (460,888) (83,749) 40,993
Beginning balance (in shares) at Jul. 02, 2021     0                
Beginning balance at Jul. 02, 2021 2,546,337   $ 0 0   0   2,926,038 (421,445)   41,744
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 61,432             60,614     818
Distributions to noncontrolling owners (1,496)                   (1,496)
Other comprehensive income (loss), net of tax (expense) benefit (35,631)               (35,861)   230
Net consideration paid to Former Parent in connection with the Separation (62,305)             (62,305)      
Common stock-based award activity 1,702             1,702      
Ending balance (in shares) at Oct. 01, 2021     0                
Ending balance at Oct. 01, 2021 $ 2,510,039   $ 0 0   0   2,926,049 (457,306)   41,296
Beginning balance (in shares) at Dec. 31, 2021 100   0                
Beginning balance at Dec. 31, 2021 $ 2,501,728 207,665 $ 0 0 202,515 0 88,899 2,921,623 (460,888) (83,749) 40,993
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 56,403             55,437     966
Distributions to noncontrolling owners (941)                   (941)
Other comprehensive income (loss), net of tax (expense) benefit (44,403)               (43,895)   (508)
Net consideration paid to Former Parent in connection with the Separation 2,847             62,110 (59,263)    
Common stock-based award activity 1,728             1,728      
Ending balance (in shares) at Apr. 01, 2022     0                
Ending balance at Apr. 01, 2022 $ 2,517,362   $ 0 0   0   3,040,898 (564,046)   40,510
Beginning balance (in shares) at Dec. 31, 2021 100   0                
Beginning balance at Dec. 31, 2021 $ 2,501,728 $ 207,665 $ 0 0 $ 202,515 0 $ 88,899 2,921,623 (460,888) $ (83,749) 40,993
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 165,743                    
Other comprehensive income (loss), net of tax (expense) benefit $ (233,586)                    
Ending balance (in shares) at Sep. 30, 2022 60,076,559   60,076,559                
Ending balance at Sep. 30, 2022 $ 1,247,525   $ 60 1,857,918   101,549   0 (750,342)   38,340
Beginning balance (in shares) at Apr. 01, 2022     0                
Beginning balance at Apr. 01, 2022 2,517,362   $ 0 0   0   3,040,898 (564,046)   40,510
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 56,024         55,249         775
Other comprehensive income (loss), net of tax (expense) benefit (101,118)               (99,373)   (1,745)
Dividends declared ($0.05 per share) (3,025)         (3,025)          
Net transfers from Former Parent, including Separation Adjustments 8,533             8,533      
Net consideration paid to Former Parent in connection with the Separation (1,200,000)             (1,200,000)      
Issuance of common stock in connection with the Separation and reclassification of Net Investment from Former Parent (in shares)     60,034,311                
Issuance of common stock in connection with the Separation and reclassification of Net Investment from Former Parent     $ 60 1,849,371       (1,849,431)      
Common stock-based award activity (in shares)     9,232                
Common stock-based award activity 3,627     3,627              
Ending balance (in shares) at Jul. 01, 2022     60,043,543                
Ending balance at Jul. 01, 2022 1,281,403   $ 60 1,852,998   52,224   0 (663,419)   39,540
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 53,316         52,354         962
Distributions to noncontrolling owners (1,019)                   (1,019)
Other comprehensive income (loss), net of tax (expense) benefit (88,066)               (86,923)   (1,143)
Dividends declared ($0.05 per share) (3,029)         (3,029)          
Common stock-based award activity (in shares)     33,016                
Common stock-based award activity $ 4,920     4,920              
Ending balance (in shares) at Sep. 30, 2022 60,076,559   60,076,559                
Ending balance at Sep. 30, 2022 $ 1,247,525   $ 60 $ 1,857,918   $ 101,549   $ 0 $ (750,342)   $ 38,340