XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
 9 Months Ended
Sep. 29, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The Company’s segment results were as follows:
Three Months Ended
Nine Months Ended
September 29, 2023September 30, 2022September 29, 2023September 30, 2022
(In thousands)
Net sales:
Americas$305,816 $281,361 $907,663 $844,741 
EMEA & APAC375,180 338,904 1,177,755 1,084,612 
$680,996 $620,265 $2,085,418 $1,929,353 
Adjusted EBITDA(1):
Americas$57,187 $46,385 $164,892 $138,937 
EMEA & APAC65,338 58,649 207,696 185,871 
$122,525 $105,034 $372,588 $324,808 
(1) The following is a reconciliation of Net income from continuing operations to Adjusted EBITDA.
Three Months Ended
Nine Months Ended
September 29, 2023September 30, 2022September 29, 2023September 30, 2022
(In thousands)
Net income from continuing operations$60,836 $54,293 $163,811 $170,641 
Income tax expense 19,808 17,836 77,806 63,629 
Interest expense and other, net(1)
20,502 12,165 58,831 19,516 
Pension settlement gain— (3,300)— (3,300)
Restructuring and other related charges3,129 6,676 17,742 16,629 
Separation costs(2)
— 1,834 — 8,923 
Acquisition - amortization and other related charges(3)
9,285 7,217 27,826 22,524 
Depreciation and other amortization8,965 8,313 26,572 26,178 
Other(4)
— — — 68 
Adjusted EBITDA$122,525 $105,034 $372,588 $324,808 
(1) Relates to removal of interest expense, net included within the Interest expense and other, net line within the Consolidated and Combined Condensed Statements of Operations.
(2) Includes non-recurring charges and employee costs related to the planning and execution of the Separation from Enovis within the Selling, general and administrative expense line within the Consolidated and Combined Condensed Statements of Operations.
(3) Includes transaction expenses, amortization of intangibles, fair value charges on acquired inventories and integration expenses.
(4) Relates to certain items included within the Interest expense (income) and other, net line within the Consolidated and Combined Statements of Operations.