|
Share-Based Compensation (Tables)
|
9 Months Ended |
|
Nov. 30, 2011
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
| Composition Of Share-Based Compensation Expense |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Nine Months Ended |
| |
|
November 30 |
|
November 30 |
| (In thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| Cost of sales |
$ |
604 |
$ |
789 |
$ |
1,293 |
$ |
1,393 |
| CarMax Auto Finance income |
|
526 |
|
488 |
|
1,388 |
|
1,150 |
| Selling, general and administrative expenses |
|
9,929 |
|
10,581 |
|
35,170 |
|
31,819 |
| Share-based compensation expense, before income taxes |
$ |
11,059 |
$ |
11,858 |
$ |
37,851 |
$ |
34,362 | |
| Composition Of Share-Based Compensation Expense-By Grant Type |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
Three Months Ended |
|
Nine Months Ended |
| |
|
November 30 |
|
November 30 |
| (In thousands) |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| Nonqualified stock options |
$ |
4,571 |
$ |
3,490 |
$ |
17,456 |
$ |
13,650 |
| Restricted stock |
|
0 |
|
1,372 |
|
163 |
|
4,463 |
| Stock-settled restricted stock units |
|
2,291 |
|
1,207 |
|
8,129 |
|
4,626 |
| Cash-settled restricted stock units |
|
3,982 |
|
5,574 |
|
10,849 |
|
10,386 |
| Stock grants to non-employee directors |
|
0 |
|
0 |
|
550 |
|
475 |
| Employee stock purchase plan |
|
215 |
|
215 |
|
704 |
|
762 |
| Share-based compensation expense, before income taxes |
$ |
11,059 |
$ |
11,858 |
$ |
37,851 |
$ |
34,362 | |
| Stock Option Activity |
| |
|
|
|
|
|
|
|
| STOCK OPTION ACTIVITY |
|
|
|
|
|
|
|
| |
|
|
|
|
Weighted |
|
|
| |
|
|
|
Weighted |
Average |
|
|
| |
|
|
|
Average |
Remaining |
|
Aggregate |
| |
Number of |
|
|
Exercise |
Contractual |
|
Intrinsic |
| (Shares and intrinsic value in thousands) |
Shares |
|
|
Price |
Life (Years) |
|
Value |
| Outstanding as of March 1, 2011 |
12,444 |
|
$ |
17.31 |
|
|
|
| Options granted |
1,934 |
|
$ |
32.70 |
|
|
|
| Options exercised |
(874 |
) |
$ |
16.84 |
|
|
|
| Options forfeited or expired |
(98 |
) |
$ |
22.52 |
|
|
|
| Outstanding as of November 30, 2011 |
13,406 |
|
$ |
19.52 |
3.8 |
$ |
131,365 |
| Exercisable as of November 30, 2011 |
8,508 |
|
$ |
17.07 |
2.9 |
$ |
99,918 | |
| Outstanding Stock Options |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
As of November 30, 2011 |
|
|
|
| |
|
Options Outstanding |
Options Exercisable |
| |
|
|
Weighted |
|
|
|
|
|
| |
|
|
Average |
|
Weighted |
|
|
Weighted |
| |
|
|
Remaining |
|
Average |
|
|
Average |
| |
(Shares in thousands) |
Number of |
Contractual |
|
Exercise |
Number of |
|
Exercise |
| |
Range of Exercise Prices |
Shares |
Life (Years) |
|
Price |
Shares |
|
Price |
| $ |
7.14 to $10.75 |
574 |
1.3 |
$ |
7.39 |
574 |
$ |
7.39 |
| $ |
11.43 |
2,359 |
4.4 |
$ |
11.43 |
1,082 |
$ |
11.43 |
| $ |
13.19 to $14.13 |
1,729 |
3.0 |
$ |
13.42 |
1,729 |
$ |
13.42 |
| $ |
14.49 to $19.36 |
1,932 |
2.0 |
$ |
15.91 |
1,880 |
$ |
15.89 |
| $ |
19.82 |
1,717 |
3.4 |
$ |
19.82 |
1,253 |
$ |
19.82 |
| $ |
19.98 to $24.99 |
1,354 |
2.5 |
$ |
24.78 |
1,319 |
$ |
24.91 |
| $ |
25.39 |
1,750 |
5.4 |
$ |
25.39 |
488 |
$ |
25.39 |
| $ |
25.67 to $33.11 |
1,991 |
6.2 |
$ |
32.43 |
183 |
$ |
29.83 |
| |
Total |
13,406 |
3.8 |
$ |
19.52 |
8,508 |
$ |
17.07 | |
| Assumptions Used To Estimate Option Values |
|
| Expected Cash Settlement Range Upon Restricted Stock Unit Vesting |
|
|
Stock-Settled Restricted Stock Units [Member]
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
| Restricted Stock And Restricted Stock Unit Activity |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
Weighted |
| |
|
|
|
Average |
| |
Number of |
|
|
Grant Date |
| (Units in thousands) |
Units |
|
|
Fair Value |
| Outstanding as of March 1, 2011 |
666 |
|
$ |
24.66 |
| Stock units granted |
293 |
|
$ |
45.58 |
| Stock units vested and converted |
(2 |
) |
$ |
24.19 |
| Stock units cancelled |
(13 |
) |
$ |
30.24 |
| Outstanding as of November 30, 2011 |
944 |
|
$ |
31.07 | |
|
Cash-Settled For Restricted Stock Unit [Member]
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
| Restricted Stock And Restricted Stock Unit Activity |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
Weighted |
| |
|
|
|
Average |
| |
Number of |
|
|
Grant Date |
| (Units in thousands) |
Units |
|
|
Fair Value |
| Outstanding as of March 1, 2011 |
1,501 |
|
$ |
17.49 |
| Stock units granted |
575 |
|
$ |
32.69 |
| Stock units vested and converted |
(14 |
) |
$ |
20.74 |
| Stock units cancelled |
(110 |
) |
$ |
20.83 |
| Outstanding as of November 30, 2011 |
1,952 |
|
$ |
21.76 | |
|
Restricted Stock [Member]
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
| Restricted Stock And Restricted Stock Unit Activity |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
Weighted |
| |
|
|
|
Average |
| |
Number of |
|
|
Grant Date |
| (Shares in thousands) |
Shares |
|
|
Fair Value |
| Outstanding as of March 1, 2011 |
863 |
|
$ |
19.81 |
| Restricted stock vested |
(856 |
) |
$ |
19.81 |
| Restricted stock cancelled |
(7 |
) |
$ |
19.82 |
| Outstanding as of November 30, 2011 |
0 |
|
$ |
0 | |