|
Stock and Stock-Based Incentive Plans (Tables)
|
9 Months Ended |
|
Nov. 30, 2012
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
| Composition Of Share-Based Compensation Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
|
|
|
November 30
|
November 30
|
|
(In thousands)
|
|
2012
|
2011
|
2012
|
2011
|
|
Cost of sales
|
|
$
|
1,111
|
|
$
|
604
|
|
$
|
2,208
|
|
$
|
1,293
|
|
|
CarMax Auto Finance income
|
|
|
716
|
|
|
526
|
|
|
1,845
|
|
|
1,388
|
|
|
Selling, general and administrative expenses
|
|
|
14,821
|
|
|
9,929
|
|
|
43,304
|
|
|
35,170
|
|
|
Share-based compensation expense, before income taxes
|
|
$
|
16,648
|
|
$
|
11,059
|
|
$
|
47,357
|
|
$
|
37,851
|
|
|
| Composition Of Share-Based Compensation Expense-By Grant Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
|
|
|
November 30
|
November 30
|
|
(In thousands)
|
|
2012
|
2011
|
2012
|
2011
|
|
Nonqualified stock options
|
|
$
|
4,564
|
|
$
|
4,571
|
|
$
|
18,805
|
|
$
|
17,456
|
|
|
Cash-settled restricted stock units
|
|
|
9,238
|
|
|
3,982
|
|
|
17,630
|
|
|
10,849
|
|
|
Stock-settled restricted stock units
|
|
|
2,589
|
|
|
2,291
|
|
|
9,612
|
|
|
8,129
|
|
|
Employee stock purchase plan
|
|
|
257
|
|
|
215
|
|
|
760
|
|
|
704
|
|
|
Stock grants to non-employee directors
|
|
|
―
|
|
|
―
|
|
|
550
|
|
|
550
|
|
|
Restricted stock
|
|
|
―
|
|
|
―
|
|
|
―
|
|
|
163
|
|
|
Share-based compensation expense, before income taxes
|
|
$
|
16,648
|
|
$
|
11,059
|
|
$
|
47,357
|
|
$
|
37,851
|
|
|
| Stock Option Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Remaining
|
|
Aggregate
|
|
|
Number of
|
Average
|
|
Contractual
|
|
Intrinsic
|
|
(Shares and intrinsic value in thousands)
|
Shares
|
Exercise Price
|
|
Life (Years)
|
|
Value
|
|
Outstanding as of February 29, 2012
|
|
12,578
|
|
$
|
19.84
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
2,252
|
|
|
31.58
|
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
(2,309)
|
|
|
16.39
|
|
|
|
|
|
|
|
|
|
|
Options forfeited or expired
|
|
(37)
|
|
|
25.76
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of November 30, 2012
|
|
12,484
|
|
$
|
22.58
|
|
|
|
3.8
|
|
|
$
|
170,793
|
|
|
Exercisable as of November 30, 2012
|
|
7,719
|
|
$
|
19.00
|
|
|
|
2.8
|
|
|
$
|
133,205
|
|
|
| Outstanding Stock Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of November 30, 2012
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
Weighted
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
Average
|
|
|
|
|
Average
|
|
(Shares in thousands)
|
Number of
|
Contractual
|
Exercise
|
|
Number of
|
Exercise
|
|
Range of Exercise Prices
|
Shares
|
Life (Years)
|
Price
|
|
Shares
|
Price
|
|
$
|
7.14
|
-
|
$
|
10.75
|
|
|
128
|
|
|
0.4
|
|
$
|
7.18
|
|
|
|
128
|
|
$
|
7.18
|
|
|
$
|
11.43
|
|
|
|
|
|
1,958
|
|
|
3.4
|
|
$
|
11.43
|
|
|
|
1,382
|
|
$
|
11.43
|
|
|
$
|
13.19
|
-
|
$
|
14.81
|
|
|
1,875
|
|
|
2.1
|
|
$
|
13.83
|
|
|
|
1,875
|
|
$
|
13.83
|
|
|
$
|
14.86
|
-
|
$
|
19.82
|
|
|
1,819
|
|
|
2.1
|
|
$
|
19.22
|
|
|
|
1,819
|
|
$
|
19.22
|
|
|
$
|
19.98
|
-
|
$
|
25.12
|
|
|
854
|
|
|
1.9
|
|
$
|
24.68
|
|
|
|
782
|
|
$
|
24.75
|
|
|
$
|
25.39
|
-
|
$
|
30.24
|
|
|
1,780
|
|
|
4.3
|
|
$
|
25.60
|
|
|
|
934
|
|
$
|
25.41
|
|
|
$
|
31.76
|
-
|
$
|
32.05
|
|
|
2,186
|
|
|
6.4
|
|
$
|
31.76
|
|
|
|
146
|
|
$
|
31.77
|
|
|
$
|
32.69
|
-
|
$
|
33.11
|
|
|
1,884
|
|
|
5.4
|
|
$
|
32.70
|
|
|
|
653
|
|
$
|
32.70
|
|
|
Total
|
|
|
|
|
|
|
12,484
|
|
|
3.8
|
|
$
|
22.58
|
|
|
|
7,719
|
|
$
|
19.00
|
|
|
| Assumptions Used To Estimate Option Values |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended November 30
|
|
|
|
2012
|
|
2011
|
|
Dividend yield
|
|
|
|
|
0.0
|
%
|
|
|
|
|
0.0
|
%
|
|
Expected volatility factor (1)
|
|
31.1
|
%
|
-
|
51.4
|
%
|
|
34.8
|
%
|
-
|
51.0
|
%
|
|
Weighted average expected volatility
|
|
|
|
|
49.4
|
%
|
|
|
|
|
49.3
|
%
|
|
Risk-free interest rate (2)
|
|
0.02
|
%
|
-
|
2.0
|
%
|
|
0.01
|
%
|
-
|
3.5
|
%
|
|
Expected term (in years) (3)
|
|
|
|
|
4.7
|
|
|
|
|
|
4.6
|
|
(1) Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.
(2) Based on the U.S. Treasury yield curve in effect at the time of grant.
(3) Represents the estimated number of years that options will be outstanding prior to exercise.
|
| Expected Cash Settlement Range Upon Restricted Stock Unit Vesting |
|
|
|
|
|
|
|
|
|
|
|
|
As of November 30, 2012
|
|
(In thousands)
|
|
Minimum (1)
|
Maximum (1)
|
|
Fiscal 2014
|
|
$
|
10,545
|
|
$
|
28,120
|
|
|
Fiscal 2015
|
|
|
11,459
|
|
|
30,557
|
|
|
Fiscal 2016
|
|
|
12,605
|
|
|
33,613
|
|
|
Total expected cash settlements
|
|
$
|
34,609
|
|
$
|
92,290
|
|
(1) Net of estimated forfeitures.
|
|
Cash-Settled For Restricted Stock Unit [Member]
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
| Restricted Stock And Restricted Stock Unit Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
Grant Date
|
|
(Units in thousands)
|
|
Units
|
Fair Value
|
|
Outstanding as of February 29, 2012
|
|
1,915
|
|
$
|
21.76
|
|
|
Stock units granted
|
|
644
|
|
$
|
31.76
|
|
|
Stock units vested and converted
|
|
(785)
|
|
$
|
11.65
|
|
|
Stock units cancelled
|
|
(99)
|
|
$
|
29.13
|
|
|
Outstanding as of November 30, 2012
|
|
1,675
|
|
$
|
29.91
|
|
|
|
Stock-Settled Restricted Stock Units [Member]
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
| Restricted Stock And Restricted Stock Unit Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
Grant Date
|
|
(Units in thousands)
|
|
Units
|
Fair Value
|
|
Outstanding as of February 29, 2012
|
|
950
|
|
$
|
31.12
|
|
|
Stock units granted
|
|
349
|
|
$
|
40.33
|
|
|
Stock units vested and converted
|
|
(387)
|
|
$
|
16.67
|
|
|
Stock units cancelled
|
|
(6)
|
|
$
|
40.77
|
|
|
Outstanding as of November 30, 2012
|
|
906
|
|
$
|
40.78
|
|
|