XML 39 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock And Stock-Based Incentive Plans (Tables)
9 Months Ended
Nov. 30, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Composition Of Share-Based Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Nine Months Ended

 

 

November 30

November 30

(In thousands)

 

2014

2013

2014

2013

Cost of sales

 

$

1,159 

 

$

1,037 

 

$

2,733 

 

$

2,896 

 

CarMax Auto Finance income

 

 

889 

 

 

790 

 

 

2,526 

 

 

2,302 

 

Selling, general and administrative expenses

 

 

17,637 

 

 

15,371 

 

 

52,846 

 

 

50,608 

 

Share-based compensation expense, before income taxes

 

$

19,685 

 

$

17,198 

 

$

58,105 

 

$

55,806 

 

 

Composition Of Share-Based Compensation Expense - By Grant Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Nine Months Ended

 

 

November 30

November 30

(In thousands)

 

2014

2013

2014

2013

Nonqualified stock options

 

$

6,223 

 

$

5,946 

 

$

21,230 

 

$

18,765 

 

Cash-settled restricted stock units

 

 

10,121 

 

 

8,014 

 

 

24,342 

 

 

25,986 

 

Stock-settled restricted stock units

 

 

3,004 

 

 

2,986 

 

 

10,597 

 

 

9,697 

 

Employee stock purchase plan

 

 

271 

 

 

252 

 

 

913 

 

 

858 

 

Restricted stock awards to non-employee directors

 

 

66 

 

 

 ―

 

 

1,023 

 

 

 ―

 

Stock grants to non-employee directors

 

 

 ―

 

 

 ―

 

 

 ―

 

 

500 

 

Share-based compensation expense, before income taxes

 

$

19,685 

 

$

17,198 

 

$

58,105 

 

$

55,806 

 

 

Assumptions Used To Estimate Option Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended November 30

 

 

2014

 

2013

Dividend yield

 

 

 

 

0.0 

%

 

 

 

 

0.0 

%

Expected volatility factor (1)  

 

25.2 

%

-

32.7 

%

 

27.9 

%

-

46.8 

%

Weighted average expected volatility

 

 

 

 

31.8 

%

 

 

 

 

44.7 

%

Risk-free interest rate (2)     

 

0.01 

%

-

2.7 

%

 

0.02 

%

-

2.6 

%

Expected term (in years) (3)  

 

 

 

 

4.7 

 

 

 

 

 

4.7 

 

 

(1)Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.

(2)Based on the U.S. Treasury yield curve in effect at the time of grant.

(3)Represents the estimated number of years that options will be outstanding prior to exercise.

Stock Option [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock Option Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

Number of

Average

 

Contractual

 

Intrinsic

(Shares and intrinsic value in thousands)

Shares

Exercise Price

 

Life (Years)

 

Value

Outstanding as of February 28, 2014

 

10,018 

 

$

27.02 

 

 

 

 

 

 

 

 

 

Options granted

 

2,051 

 

 

45.02 

 

 

 

 

 

 

 

 

 

Options exercised

 

(3,035)

 

 

17.89 

 

 

 

 

 

 

 

 

 

Options forfeited or expired

 

(34)

 

 

36.95 

 

 

 

 

 

 

 

 

 

Outstanding as of November 30, 2014

 

9,000 

 

$

34.17 

 

 

 

4.2 

 

 

$

205,337 

 

Exercisable as of November 30, 2014

 

4,771 

 

$

28.47 

 

 

 

3.1 

 

 

$

136,009 

 

 

Outstanding Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of November 30, 2014

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Remaining

Average

 

 

 

 

Average

(Shares in thousands)

Number of

Contractual

Exercise

 

Number of

Exercise

Range of Exercise Prices

Shares

Life (Years)

Price

 

Shares

Price

$

11.43 

 

 

 

 

 

458 

 

 

1.4 

 

$

11.43 

 

 

 

458 

 

$

11.43 

 

$

13.19 

-

$

19.82

 

 

358 

 

 

0.7 

 

$

15.65 

 

 

 

358 

 

$

15.65 

 

$

19.98 

-

$

25.39

 

 

1,250 

 

 

2.4 

 

$

25.18 

 

 

 

1,250 

 

$

25.18 

 

$

28.81 

-

$

32.69

 

 

3,340 

 

 

3.9 

 

$

32.09 

 

 

 

2,094 

 

$

32.21 

 

$

33.11 

-

$

49.25

 

 

3,594 

 

 

5.8 

 

$

43.90 

 

 

 

611 

 

$

42.69 

 

Total

 

 

 

 

 

 

9,000 

 

 

4.2 

 

$

34.17 

 

 

 

4,771 

 

$

28.47 

 

 

Assumptions Used To Estimate Option Values

Assumptions Used to Estimate Option Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended November 30

 

 

2014

 

2013

Dividend yield

 

 

 

 

0.0 

%

 

 

 

 

0.0 

%

Expected volatility factor (1)  

 

25.2 

%

-

32.7 

%

 

27.9 

%

-

46.8 

%

Weighted average expected volatility

 

 

 

 

31.8 

%

 

 

 

 

44.7 

%

Risk-free interest rate (2)     

 

0.01 

%

-

2.7 

%

 

0.02 

%

-

2.6 

%

Expected term (in years) (3)  

 

 

 

 

4.7 

 

 

 

 

 

4.7 

 

 

(1)Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.

(2)Based on the U.S. Treasury yield curve in effect at the time of grant.

(3)Represents the estimated number of years that options will be outstanding prior to exercise.

Cash-Settled For Restricted Stock Unit [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Restricted Stock Awards And Restricted Stock Unit Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

Number of

Grant Date

(Units in thousands)

 

Units

Fair Value

Outstanding as of February 28, 2014

 

1,531 

 

$

35.68 

 

Stock units granted

 

588 

 

$

44.96 

 

Stock units vested and converted

 

(470)

 

$

32.87 

 

Stock units cancelled

 

(91)

 

$

39.29 

 

Outstanding as of November 30, 2014

 

1,558 

 

$

39.82 

 

 

Expected Cash Settlement Range Upon Restricted Stock Unit Vesting

 

 

 

 

 

 

 

 

 

 

As of November 30, 2014

(In thousands)

 

Minimum (1)

Maximum (1)

Fiscal 2016

 

$

12,307 

 

$

32,820 

 

Fiscal 2017

 

 

14,028 

 

 

37,408 

 

Fiscal 2018

 

 

16,225 

 

 

43,266 

 

Total expected cash settlements

 

$

42,560 

 

$

113,494 

 

 

(1)Net of estimated forfeitures.

Stock-Settled Restricted Stock Units [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Restricted Stock Awards And Restricted Stock Unit Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

Number of

Grant Date

(Units in thousands)

 

Units

Fair Value

Outstanding as of February 28, 2014

 

852 

 

$

45.26 

 

Stock units granted

 

249 

 

$

55.42 

 

Stock units vested and converted

 

(296)

 

$

45.69 

 

Stock units cancelled

 

(5)

 

$

47.31 

 

Outstanding as of November 30, 2014

 

800 

 

$

48.25