XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
CarMax Auto Finance Income (Components Of CarMax Auto Finance Income) (Details) (USD $)
3 Months Ended 9 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Nov. 30, 2014
Nov. 30, 2013
Auto Finance Income [Line Items]        
Interest and fee income $ 152,700,000us-gaap_InterestAndFeeIncomeLoansAndLeases $ 138,300,000us-gaap_InterestAndFeeIncomeLoansAndLeases $ 450,400,000us-gaap_InterestAndFeeIncomeLoansAndLeases $ 409,000,000us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest expense (24,800,000)us-gaap_FinancingInterestExpense (22,200,000)us-gaap_FinancingInterestExpense (71,800,000)us-gaap_FinancingInterestExpense (67,600,000)us-gaap_FinancingInterestExpense
Total interest margin 127,900,000us-gaap_InterestIncomeExpenseNet 116,100,000us-gaap_InterestIncomeExpenseNet 378,600,000us-gaap_InterestIncomeExpenseNet 341,400,000us-gaap_InterestIncomeExpenseNet
Provision for loan losses (24,100,000)us-gaap_ProvisionForLoanLeaseAndOtherLosses (19,700,000)us-gaap_ProvisionForLoanLeaseAndOtherLosses (60,300,000)us-gaap_ProvisionForLoanLeaseAndOtherLosses (49,000,000)us-gaap_ProvisionForLoanLeaseAndOtherLosses
Total interest margin after provision for loan losses 103,800,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 96,400,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 318,300,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 292,400,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Other income 0us-gaap_OtherNonoperatingIncome   0us-gaap_OtherNonoperatingIncome 100,000us-gaap_OtherNonoperatingIncome
Payroll and fringe benefit expense (6,300,000)us-gaap_LaborAndRelatedExpense (5,600,000)us-gaap_LaborAndRelatedExpense (18,800,000)us-gaap_LaborAndRelatedExpense (16,700,000)us-gaap_LaborAndRelatedExpense
Other direct expenses (7,800,000)us-gaap_OtherCostAndExpenseOperating (6,900,000)us-gaap_OtherCostAndExpenseOperating (22,600,000)us-gaap_OtherCostAndExpenseOperating (20,500,000)us-gaap_OtherCostAndExpenseOperating
Total direct expenses (14,100,000)us-gaap_DirectOperatingCosts (12,500,000)us-gaap_DirectOperatingCosts (41,400,000)us-gaap_DirectOperatingCosts (37,200,000)us-gaap_DirectOperatingCosts
CarMax Auto Finance income 89,722,000kmx_NetIncomeLossFromFinancing 83,905,000kmx_NetIncomeLossFromFinancing 276,911,000kmx_NetIncomeLossFromFinancing 255,346,000kmx_NetIncomeLossFromFinancing
Average Balance of Loans Held in Porfolio $ 8,026,200,000kmx_Kmx_averageBalanceOfLoansHeldInPorfolio $ 6,805,300,000kmx_Kmx_averageBalanceOfLoansHeldInPorfolio $ 7,713,600,000kmx_Kmx_averageBalanceOfLoansHeldInPorfolio $ 6,491,400,000kmx_Kmx_averageBalanceOfLoansHeldInPorfolio
Interest And Fee Income [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 7.60%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_InterestAndFeeIncomeMember
[1] 8.10%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_InterestAndFeeIncomeMember
[1] 7.80%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_InterestAndFeeIncomeMember
[1] 8.40%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_InterestAndFeeIncomeMember
[1]
Interest Expense [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (1.20%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= us-gaap_InterestExpenseMember
[1] (1.30%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= us-gaap_InterestExpenseMember
[1] (1.20%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= us-gaap_InterestExpenseMember
[1] (1.40%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= us-gaap_InterestExpenseMember
[1]
Total Interest Margin [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 6.40%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_InterestIncomeExpenseNetMember
[1] 6.80%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_InterestIncomeExpenseNetMember
[1] 6.50%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_InterestIncomeExpenseNetMember
[1] 7.00%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_InterestIncomeExpenseNetMember
[1]
Provision For Loan Losses [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (1.20%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_ProvisionForLoanLossesMember
[1] (1.20%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_ProvisionForLoanLossesMember
[1] (1.00%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_ProvisionForLoanLossesMember
[1] (1.00%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_ProvisionForLoanLossesMember
[1]
Total Interest Margin After Provision For Loan Losses [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 5.20%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalInterestMarginAfterProvisionForLoanLossesMember
[1] 5.70%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalInterestMarginAfterProvisionForLoanLossesMember
[1] 5.50%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalInterestMarginAfterProvisionForLoanLossesMember
[1] 6.00%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalInterestMarginAfterProvisionForLoanLossesMember
[1]
Other Income [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 0.00%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalOtherGainMember
[1] 0.00%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalOtherGainMember
[1] 0.00%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalOtherGainMember
[1] 0.00%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalOtherGainMember
[1]
Payroll And Fringe Benefit Expense [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.30%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_PayrollAndFringeBenefitExpenseMember
[1] (0.30%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_PayrollAndFringeBenefitExpenseMember
[1] (0.30%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_PayrollAndFringeBenefitExpenseMember
[1] (0.30%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_PayrollAndFringeBenefitExpenseMember
[1]
Other Direct Expenses [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_OtherDirectExpensesMember
[1] (0.40%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_OtherDirectExpensesMember
[1] (0.40%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_OtherDirectExpensesMember
[1] (0.40%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_OtherDirectExpensesMember
[1]
Total Direct Expenses [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.70%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalDirectExpensesMember
[1] (0.70%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalDirectExpensesMember
[1] (0.70%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalDirectExpensesMember
[1] (0.80%)kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_TotalDirectExpensesMember
[1]
CAF Income [Member]        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 4.50%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_CarmaxAutoFinanceIncomeMember
[1] 4.90%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_CarmaxAutoFinanceIncomeMember
[1] 4.80%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_CarmaxAutoFinanceIncomeMember
[1] 5.20%kmx_ItemAsPercentOfTotalAverageManagedReceivablesPrincipalOnly
/ us-gaap_StatementScenarioAxis
= kmx_CarmaxAutoFinanceIncomeMember
[1]
[1] Annualized percentage of total average managed receivables.