XML 51 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Nov. 30, 2014
Nov. 30, 2013
OPERATING ACTIVITIES:    
Net earnings $ 454,220us-gaap_NetIncomeLoss $ 393,377us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash used in operating activities:    
Depreciation and amortization 84,994us-gaap_DepreciationDepletionAndAmortization 73,983us-gaap_DepreciationDepletionAndAmortization
Share-based compensation expense 57,192us-gaap_ShareBasedCompensation 54,948us-gaap_ShareBasedCompensation
Provision for loan losses 60,274us-gaap_ProvisionForLoanAndLeaseLosses 48,993us-gaap_ProvisionForLoanAndLeaseLosses
Provision for cancellation reserves 53,764kmx_ProvisionForContractCancellationReserves 35,247kmx_ProvisionForContractCancellationReserves
Deferred income tax (benefit) provision (13,347)us-gaap_DeferredIncomeTaxExpenseBenefit (4,576)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss (gain) on disposition of assets and other 2,486us-gaap_GainLossOnDispositionOfAssets 1,844us-gaap_GainLossOnDispositionOfAssets
Net decrease (increase) in:    
Accounts receivable, net (8,257)us-gaap_IncreaseDecreaseInAccountsReceivable 23,934us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (323,249)us-gaap_IncreaseDecreaseInInventories (38,464)us-gaap_IncreaseDecreaseInInventories
Other current assets (22,061)us-gaap_IncreaseDecreaseInOtherCurrentAssets 3,480us-gaap_IncreaseDecreaseInOtherCurrentAssets
Auto loan receivables, net (1,050,733)us-gaap_IncreaseDecreaseInFinanceReceivables (1,045,386)us-gaap_IncreaseDecreaseInFinanceReceivables
Other assets (2,910)us-gaap_IncreaseDecreaseInOtherOperatingAssets (6,714)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net increase (decrease) in:    
Accounts payable, accrued expenses and other current liabilities and accrued income taxes (16,321)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,707us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other liabilities (60,667)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (35,513)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
NET CASH USED IN OPERATING ACTIVITIES (784,615)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (493,140)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES:    
Capital expenditures (238,860)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (212,900)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of assets 5,833us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5,143us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Increase in restricted cash from collections on auto loan receivables (16,419)us-gaap_IncreaseDecreaseInRestrictedCash (22,508)us-gaap_IncreaseDecreaseInRestrictedCash
Increase in restricted cash in reserve accounts (11,323)kmx_IncreaseInRestrictedCashForReserveAccounts (7,826)kmx_IncreaseInRestrictedCashForReserveAccounts
Release of restricted cash from reserve accounts 6,340kmx_ReleasesOfRestrictedCashFromReserveAccounts 15,022kmx_ReleasesOfRestrictedCashFromReserveAccounts
(Purchases) sales of money market securities, net (8,604)us-gaap_PaymentsForProceedsFromShortTermInvestments (3,833)us-gaap_PaymentsForProceedsFromShortTermInvestments
Purchases of Trading Securities (3,468)kmx_PurchasesOfTradingSecurities (1,868)kmx_PurchasesOfTradingSecurities
Proceeds from Sale of Trading Securities 333kmx_ProceedsFromSaleOfTradingSecurities 71kmx_ProceedsFromSaleOfTradingSecurities
NET CASH USED IN INVESTING ACTIVITIES (266,168)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (228,699)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES:    
Increase (decrease) in short-term debt, net 1,992us-gaap_ProceedsFromRepaymentsOfShortTermDebt 932us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Issuances of long-term debt 300,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments of Debt Issuance Costs (496)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Payments on finance and capital lease obligations (13,395)kmx_RepaymentsOfLongTermFinanceAndCapitalLeaseObligations (14,963)kmx_RepaymentsOfLongTermFinanceAndCapitalLeaseObligations
Issuance of non-recourse notes payable 5,882,000kmx_ProceedsFromIssuanceOfNonRecourseDebt 5,300,000kmx_ProceedsFromIssuanceOfNonRecourseDebt
Payments on non-recourse notes payable (4,950,011)kmx_PaymentsOnNonRecourseDebt (4,185,021)kmx_PaymentsOnNonRecourseDebt
Repurchase and retirement of common stock (688,619)us-gaap_PaymentsForRepurchaseOfCommonStock (196,748)us-gaap_PaymentsForRepurchaseOfCommonStock
Equity issuances, net 47,330us-gaap_ProceedsFromIssuanceOrSaleOfEquity 19,967us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Excess tax benefits from share-based payment arrangements 33,961us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 13,066us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
NET CASH PROVIDED BY FINANCING ACTIVITIES 612,762us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 937,233us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
(Decrease) Increase in cash and cash equivalents (438,021)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 215,394us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 627,901us-gaap_CashAndCashEquivalentsAtCarryingValue 449,364us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 189,880us-gaap_CashAndCashEquivalentsAtCarryingValue 664,758us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 22,232us-gaap_InterestPaid 23,339us-gaap_InterestPaid
Cash paid for income taxes 287,905us-gaap_IncomeTaxesPaid 213,965us-gaap_IncomeTaxesPaid
Non-cash investing and financing activities:    
Increase (decrease) in accrued capital expenditures 16,538us-gaap_CapitalExpendituresIncurredButNotYetPaid 20,069us-gaap_CapitalExpendituresIncurredButNotYetPaid
Increase in finance and capital lease obligations $ 11,697us-gaap_CapitalLeaseObligationsIncurred $ 0us-gaap_CapitalLeaseObligationsIncurred