XML 60 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Stock And Stock-Based Incentive Plans (Tables)
12 Months Ended
Feb. 28, 2021
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Schedule Of Common Stock Repurchases Common Stock Repurchases
 Years Ended February 28 or 29
 202120202019
Number of shares repurchased (in thousands)
2,379.8 6,971.1 13,634.7 
Average cost per share$90.87 $80.56 $66.22 
Available for repurchase, as of end of year (in millions)
$1,336.1 $1,552.3 $2,113.9 
Composition Of Share-Based Compensation Expense
Composition of Share-Based Compensation Expense
 Years Ended February 28 or 29
(In thousands)202120202019
Cost of sales$6,805 $6,382 $2,952 
CarMax Auto Finance income5,657 4,940 3,804 
Selling, general and administrative expenses111,749 99,435 69,928 
Share-based compensation expense, before income taxes$124,211 $110,757 $76,684 
Composition Of Share-Based Compensation Expense - By Grant Type
Composition of Share-Based Compensation Expense – By Grant Type
 Years Ended February 28 or 29
(In thousands)202120202019
Nonqualified stock options$31,500 $30,166 $29,992 
Cash-settled restricted stock units (RSUs)72,243 60,739 29,141 
Stock-settled market stock units (MSUs)15,596 12,874 12,683 
Other share-based incentives:
   Stock-settled performance stock units (PSUs)489 2,559 1,733 
   Stock-settled deferred stock units (DSUs)1,925 2,500 1,155 
   Restricted stock (RSAs)147 23 307 
   Employee stock purchase plan2,311 1,896 1,673 
Total other share-based incentives4,872 6,978 4,868 
Share-based compensation expense, before income taxes$124,211 $110,757 $76,684 

Unrecognized Share-Based Compensation Expense – By Grant Type
 As of February 28, 2021
Weighted Average
UnrecognizedRemaining
CompensationRecognition Life
(Costs in millions)Costs(Years)
Nonqualified stock options$44.0 2.1
Stock-settled market stock units14.9 1.2
Other share-based incentives:
   Stock-settled performance stock units0.5 1.2
   Stock-settled deferred stock units— — 
   Restricted stock0.2 2.0
Total other share-based incentives0.7 1.4
Total$59.6 1.9
Stock Option Activity
Stock Option Activity
   Weighted 
  WeightedAverage 
  AverageRemainingAggregate
 Number ofExerciseContractualIntrinsic
(Shares and intrinsic value in thousands)SharesPriceLife (Years)Value
Outstanding as of February 29, 20206,994 $64.85   
Options granted1,607 71.56   
Options exercised(2,306)62.06   
Options forfeited or expired(29)70.39   
Outstanding as of February 28, 20216,266 $67.57 4.5$325,425 
Exercisable as of February 28, 20212,390 $62.58 3.5$136,083 
Outstanding Stock Options
Stock Option Information
Years Ended February 28 or 29
202120202019
Options granted1,607,401 1,601,489 1,745,497 
Weighted average grant date fair value per share$22.80 $22.10 $18.75 
Cash received from options exercised (in millions)
$143.1 $124.4 $58.1 
Intrinsic value of options exercised (in millions)
$94.0 $78.6 $37.1 
Realized tax benefits (in millions)
$25.5 $21.8 $10.2 
Assumptions Used To Estimate Option Values
Assumptions Used to Estimate Option Values
 Years Ended February 28 or 29
 202120202019
Dividend yield  0.0 %  0.0 %  0.0 %
Expected volatility factor (1)  
36.1 %-56.1 %26.8 %-32.6 %26.1 %-34.1 %
Weighted average expected volatility  38.2 %  29.2 %  29.1 %
Risk-free interest rate (2)     
0.1 %-0.7 %1.5 %-2.4 %1.7 %-3.0 %
Expected term (in years) (3)  
  4.6  4.6  4.6
 
(1)Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.
(2)Based on the U.S. Treasury yield curve at the time of grant.
(3)Represents the estimated number of years that options will be outstanding prior to exercise.
Restricted Stock Awards And Restricted Stock Unit Activity
Cash-Settled Restricted Stock Unit Activity
  Weighted
  Average
 Number ofGrant Date
(Units in thousands)UnitsFair Value
Outstanding as of February 29, 20201,557 $66.85 
Stock units granted670 71.09 
Stock units vested and converted(525)59.25 
Stock units cancelled(96)70.59 
Outstanding as of February 28, 20211,606 $70.88 

 Cash-Settled Restricted Stock Unit Information
Years Ended February 28 or 29
202120202019
Stock units granted669,937 562,321 629,942 
Initial weighted average grant date fair value per share$71.09 $78.62 $63.07 
Payments (before payroll tax withholdings) upon
vesting (in millions)
$38.1 $37.8 $21.0 
Realized tax benefits (in millions)
$10.5 $10.5 $5.8 
Stock-Settled Market Stock Unit Activity
  Weighted
  Average
 Number ofGrant Date
(Units in thousands)UnitsFair Value
Outstanding as of February 29, 2020477 $84.05 
Stock units granted200 93.82 
Stock units vested and converted(149)74.17 
Stock units cancelled(8)91.00 
Outstanding as of February 28, 2021520 $90.53 
Stock-Settled Market Stock Unit Information
Years Ended February 28 or 29
202120202019
Stock units granted199,916 131,311 205,868 
Weighted average grant date fair value per share$93.82 $98.67 $82.09 
Realized tax benefits (in millions)
$3.2 $4.0 $1.4 
Expected Cash Settlement Range Upon Restricted Stock Unit Vesting
Expected Cash Settlement Range Upon Restricted Stock Unit Vesting
 As of February 28, 2021
(In thousands)
Minimum (1)
Maximum (1)
Fiscal 2022$32,426 $86,470 
Fiscal 202336,241 96,642 
Fiscal 20249,687 25,831 
Total expected cash settlements$78,354 $208,943 
 
(1)Net of estimated forfeitures.