XML 46 R32.htm IDEA: XBRL DOCUMENT
v3.25.2

Stock and Stock-Based Incentive Plans (Tables) | 3 Months Ended
--- | ---
May 31, 2025
Share-Based Payment Arrangement, Noncash Expense [Abstract] |
Schedule of Common Stock Repurchases | Common Stock Repurchases
| Three Months Ended |  |
| May 31 |  |
| 2025 |  | 2024 |  |  |  |
Number of shares repurchased (in thousands) | 2,952.5 |  |  | 1,445.8 |  |  |  |  |
Average cost per share | $ | 67.66 |  |  | $ | 71.91 |  |  |  |  |
Available for repurchase, as of end of period (in millions) | $ | 1,737.1 |  |  | $ | 2,256.2 |  |  |  |  |
Composition of Share-Based Compensation Expense | Composition of Share-Based Compensation Expense
| Three Months Ended |  |
| May 31 |  |
(In thousands) | 2025 |  | 2024 |  |  |  |
Cost of sales | $ | 647 |  |  | $ | 1,009 |  |  |  |  |
CarMax Auto Finance income | 1,410 |  |  | 685 |  |  |  |  |
Selling, general and administrative expenses | 45,602 |  |  | 47,101 |  |  |  |  |
Share-based compensation expense, before income taxes | $ | 47,659 |  |  | $ | 48,795 |  |  |  |  |
Composition Of Share-Based Compensation Expense - By Grant Type | Composition of Share-Based Compensation Expense – By Grant Type
| Three Months Ended |  |
| May 31 |  |
(In thousands) | 2025 |  | 2024 |  |  |  |
Nonqualified stock options | $ | 19,944 |  |  | $ | 18,944 |  |  |  |  |
Cash-settled restricted stock units (RSUs) | 5,867 |  |  | 11,390 |  |  |  |  |
Stock-settled market stock units (MSUs) | 9,431 |  |  | 7,580 |  |  |  |  |
Other share-based incentives: |  |  |  |  |  |  |
Stock-settled performance stock units (PSUs) | 11,739 |  |  | 10,184 |  |  |  |  |
Employee stock purchase plan | 678 |  |  | 697 |  |  |  |  |
Total other share-based incentives | 12,417 |  |  | 10,881 |  |  |  |  |
Share-based compensation expense, before income taxes | $ | 47,659 |  |  | $ | 48,795 |  |  |  |  |
Unrecognized Share-Based Compensation Expense – By Grant Type
| As of May 31, 2025
|  |  | Weighted Average
| Unrecognized |  | Remaining
| Compensation |  | Recognition Life
(Costs in millions) | Costs |  | (Years)
Nonqualified stock options | $ | 49.9 |  |  | 2.5
Stock-settled market stock units | 29.2 |  |  | 2.0
Stock-settled performance stock units | 9.2 |  |  | 2.2
Total | $ | 88.3 |  |  | 2.3
Share-based Payment Arrangement, Option, Activity [Table Text Block] | Stock Option Activity
|  |  |  |  | Weighted |  |
|  |  | Weighted |  | Average |  |
|  |  | Average |  | Remaining |  | Aggregate
| Number of |  | Exercise |  | Contractual |  | Intrinsic
(Shares and intrinsic value in thousands) | Shares |  | Price |  | Life (Years) |  | Value
Outstanding as of February 28, 2025 | 7,309 |  |  | $ | 82.32 |  |  |  |  |
Options granted | 1,439 |  |  | $ | 65.52 |  |  |  |  |
Options exercised | (132) |  |  | $ | 63.04 |  |  |  |  |
Options forfeited or expired | (7) |  |  | $ | 66.06 |  |  |  |  |
Outstanding as of May 31, 2025 | 8,609 |  |  | $ | 79.82 |  |  | 3.9 |  | $ | 71 |
Exercisable as of May 31, 2025 | 5,281 |  |  | $ | 86.46 |  |  | 2.7 |  | $ | 29 |
Outstanding Stock Options | Stock Option Information
| Three Months Ended May 31
| 2025 |  | 2024
Options granted | 1,439,463 |  |  | 1,218,305 |
Weighted average grant date fair value per share | $ | 26.23 |  |  | $ | 29.18 |
Cash received from options exercised (in millions) | $ | 8.3 |  |  | $ | 8.2 |
Intrinsic value of options exercised (in millions) | $ | 0.4 |  |  | $ | 1.8 |
Realized tax benefits (in millions) | $ | 0.1 |  |  | $ | 0.4 |
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions | Assumptions Used to Estimate Option Values
| Three Months Ended May 31
| 2025 |  | 2024
Dividend yield |  |  | 0.0 | % |  |  |  | 0.0 | %
Expected volatility factor (1) | 41.9 | % | - | 42.0 | % |  | 39.6 | % | - | 46.1 | %
Weighted average expected volatility |  |  | 41.9 | % |  |  |  | 45.4 | %
Risk-free interest rate (2) | 3.7 | % | - | 4.3 | % |  | 4.6 | % | - | 5.4 | %
Expected term (in years) (3) |  |  | 4.7 |  |  |  | 4.7
(1)Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock. (2)Based on the U.S. Treasury yield curve at the time of grant. (3)Represents the estimated number of years that options will be outstanding prior to exercise.
Expected Cash Settlement Range Upon Cash Settled Restricted Stock Unit Vesting | Expected Cash Settlement Range Upon Restricted Stock Unit Vesting
| As of May 31, 2025
(In thousands) | Minimum (1) |  | Maximum (1)
Fiscal 2027 | $ | 38,436 |  |  | $ | 102,495 |
Fiscal 2028 | 26,014 |  |  | 69,372 |
Fiscal 2029 | 13,658 |  |  | 36,421 |
Total expected cash settlements | $ | 78,108 |  |  | $ | 208,288 |
(1)Net of estimated forfeitures.

X
- Definition Expected Cash Settlement Range Upon Cash Settled Restricted Stock Unit Vesting + References No definition available. + Details
Name: | kmx_ExpectedCashSettlementRangeUponCashSettledRestrictedStockUnitVestingTableTextBlock
Namespace Prefix: | kmx_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Share Based Compensation Expense By Grant Type [Table Text Block] + References No definition available. + Details
Name: | kmx_ScheduleOfShareBasedCompensationExpenseByGrantTypeTableTextBlock
Namespace Prefix: | kmx_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of treasury stock, including, but not limited to, average cost per share, description of share repurchase program, shares repurchased, shares held for each class of treasury stock. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-3 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-4 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481549/505-30-45-1 + Details
Name: | us-gaap_ScheduleOfTreasuryStockByClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ShareBasedCompensationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration