XML 42 R28.htm IDEA: XBRL DOCUMENT
v3.25.2

Auto Loans Held for Investment (Tables) | 3 Months Ended
--- | ---
May 31, 2025
Receivables [Abstract] |
Auto Loans Held for Investment, Net | Auto Loans Held for Investment, Net
| As of May 31 |  | As of February 28
(In millions) | 2025 |  | 2025
Auto loans held for investment | $ | 17,154.5 |  |  | $ | 17,594.6 |
Accrued interest and fees | 104.7 |  |  | 96.1 |
Other | 17.7 |  |  | 10.8 |
Less: allowance for loan losses | (474.2) |  |  | (458.7) |
Auto loans held for investment, net | $ | 16,802.7 |  |  | $ | 17,242.8 |
Auto Loans Receivable By Major Credit Grade | Auto Loans Held for Investment by Major Credit Grade
| As of May 31, 2025
| Fiscal Year of Origination (1) |  |  |  |
(In millions) | 2026 |  | 2025 |  | 2024 |  | 2023 |  | 2022 |  | Prior to 2022 |  | Total |  | % (2)
Tier 1: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
A | $ | 1,291.7 |  |  | $ | 3,716.6 |  |  | $ | 2,320.3 |  |  | $ | 1,453.4 |  |  | $ | 736.0 |  |  | $ | 199.6 |  |  | $ | 9,717.6 |  |  | 56.6 |
B | 511.5 |  |  | 1,657.2 |  |  | 1,500.2 |  |  | 1,033.8 |  |  | 638.7 |  |  | 234.1 |  |  | 5,575.5 |  |  | 32.5 |
C and other | 125.5 |  |  | 312.5 |  |  | 250.4 |  |  | 288.4 |  |  | 207.2 |  |  | 102.4 |  |  | 1,286.4 |  |  | 7.5 |
Total Tier 1 | 1,928.7 |  |  | 5,686.3 |  |  | 4,070.9 |  |  | 2,775.6 |  |  | 1,581.9 |  |  | 536.1 |  |  | 16,579.5 |  |  | 96.6 |
Tier 2 and Tier 3: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
C and other | 57.7 |  |  | 226.8 |  |  | 153.5 |  |  | 95.1 |  |  | 33.6 |  |  | 8.3 |  |  | 575.0 |  |  | 3.4 |
Total auto loans held for investment | $ | 1,986.4 |  |  | $ | 5,913.1 |  |  | $ | 4,224.4 |  |  | $ | 2,870.7 |  |  | $ | 1,615.5 |  |  | $ | 544.4 |  |  | $ | 17,154.5 |  |  | 100.0 |
Gross charge-offs | $ | 0.1 |  |  | $ | 31.6 |  |  | $ | 43.5 |  |  | $ | 38.2 |  |  | $ | 20.5 |  |  | $ | 7.8 |  |  | $ | 141.7 |  |  |
| As of February 28, 2025
| Fiscal Year of Origination (1) |  |  |  |
(In millions) | 2025 |  | 2024 |  | 2023 |  | 2022 |  | 2021 |  | Prior to 2021 |  | Total |  | % (2)
Tier 1: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
A | $ | 4,132.0 |  |  | $ | 2,607.9 |  |  | $ | 1,673.9 |  |  | $ | 894.1 |  |  | $ | 243.9 |  |  | $ | 48.9 |  |  | $ | 9,600.7 |  |  | 54.5 |
B | 2,041.1 |  |  | 1,664.0 |  |  | 1,163.0 |  |  | 746.4 |  |  | 244.9 |  |  | 69.7 |  |  | 5,929.1 |  |  | 33.7 |
C and other | 422.1 |  |  | 277.0 |  |  | 324.5 |  |  | 242.5 |  |  | 99.4 |  |  | 35.0 |  |  | 1,400.5 |  |  | 8.0 |
Total Tier 1 | 6,595.2 |  |  | 4,548.9 |  |  | 3,161.4 |  |  | 1,883.0 |  |  | 588.2 |  |  | 153.6 |  |  | 16,930.3 |  |  | 96.2 |
Tier 2 and Tier 3: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
C and other | 311.9 |  |  | 177.1 |  |  | 116.9 |  |  | 46.3 |  |  | 5.4 |  |  | 6.7 |  |  | 664.3 |  |  | 3.8 |
Total auto loans held for investment | $ | 6,907.1 |  |  | $ | 4,726.0 |  |  | $ | 3,278.3 |  |  | $ | 1,929.3 |  |  | $ | 593.6 |  |  | $ | 160.3 |  |  | $ | 17,594.6 |  |  | 100.0 |
Gross charge-offs | $ | 44.7 |  |  | $ | 193.2 |  |  | $ | 196.2 |  |  | $ | 107.2 |  |  | $ | 30.3 |  |  | $ | 17.6 |  |  | $ | 589.2 |  |  |
(1) Classified based on credit grade assigned when customers were initially approved for financing. (2) Percent of total auto loans held for investment.
Allowance For Loan Losses | Allowance for Loan Losses
| Three Months Ended May 31, 2025
(In millions) | Tier 1 |  | Tier 2 & Tier 3 |  | Total |  | % (1)
Balance as of beginning of period | $ | 378.1 |  |  | $ | 80.6 |  |  | $ | 458.7 |  |  | 2.61 |
Transfer of auto loans to held for sale (2) (5) | (19.1) |  |  | (7.4) |  |  | (26.5) |  |  |
Charge-offs | (120.2) |  |  | (21.5) |  |  | (141.7) |  |  |
Recoveries (3) | 48.8 |  |  | 6.7 |  |  | 55.5 |  |  |
Provision for loan losses (4) (5) | 108.2 |  |  | 20.0 |  |  | 128.2 |  |  |
Balance as of end of period | $ | 395.8 |  |  | $ | 78.4 |  |  | $ | 474.2 |  |  | 2.76 |
| Three Months Ended May 31, 2024
(In millions) | Tier 1 |  | Tier 2 & Tier 3 |  | Total |  | % (1)
Balance as of beginning of period | $ | 389.7 |  |  | $ | 93.1 |  |  | $ | 482.8 |  |  | 2.78 |
Charge-offs | (113.0) |  |  | (20.1) |  |  | (133.1) |  |  |
Recoveries (3) | 53.9 |  |  | 8.3 |  |  | 62.2 |  |  |
Provision for loan losses | 66.0 |  |  | 15.2 |  |  | 81.2 |  |  |
Balance as of end of period | $ | 396.6 |  |  | $ | 96.5 |  |  | $ | 493.1 |  |  | 2.79 |
(1) Percent of total auto loans held for investment. (2) Represents release of allowance previously recognized on auto loans held for sale. (3) Net of costs incurred to recover vehicle. (4) Represents the provision for loan losses on auto loans held for investment. (5) Combined total amount of $101.7 million represents the net provision for loan losses recognized as part of CAF income.
Past Due | Past Due Loans
| As of May 31, 2025
| Tier 1 |  | Tier 2 & Tier 3 |  | Total
(In millions) | A |  | B |  | C & Other |  | Total |  | C & Other |  | $ |  | % (1)
Current | $ | 9,655.3 |  |  | $ | 5,091.4 |  |  | $ | 1,026.9 |  |  | $ | 15,773.6 |  |  | $ | 441.2 |  |  | $ | 16,214.8 |  |  | 94.52 |
Delinquent loans: |  |  |  |  |  |  |  |  |  |  |  |  |
31-60 days past due | 41.0 |  |  | 297.4 |  |  | 146.1 |  |  | 484.5 |  |  | 71.3 |  |  | 555.8 |  |  | 3.24 |
61-90 days past due | 15.6 |  |  | 148.1 |  |  | 93.8 |  |  | 257.5 |  |  | 51.4 |  |  | 308.9 |  |  | 1.80 |
Greater than 90 days past due | 5.7 |  |  | 38.6 |  |  | 19.6 |  |  | 63.9 |  |  | 11.1 |  |  | 75.0 |  |  | 0.44 |
Total past due | 62.3 |  |  | 484.1 |  |  | 259.5 |  |  | 805.9 |  |  | 133.8 |  |  | 939.7 |  |  | 5.48 |
Total auto loans held for investment | $ | 9,717.6 |  |  | $ | 5,575.5 |  |  | $ | 1,286.4 |  |  | $ | 16,579.5 |  |  | $ | 575.0 |  |  | $ | 17,154.5 |  |  | 100.00 |
| As of February 28, 2025
| Tier 1 |  | Tier 2 & Tier 3 |  | Total
(In millions) | A |  | B |  | C & Other |  | Total |  | C & Other |  | $ |  | % (1)
Current | $ | 9,543.3 |  |  | $ | 5,491.5 |  |  | $ | 1,164.7 |  |  | $ | 16,199.5 |  |  | $ | 541.2 |  |  | $ | 16,740.7 |  |  | 95.15 |
Delinquent loans: |  |  |  |  |  |  |  |  |  |  |  |  |
31-60 days past due | 36.7 |  |  | 276.0 |  |  | 139.3 |  |  | 452.0 |  |  | 71.9 |  |  | 523.9 |  |  | 2.98 |
61-90 days past due | 14.8 |  |  | 127.3 |  |  | 79.6 |  |  | 221.7 |  |  | 41.2 |  |  | 262.9 |  |  | 1.49 |
Greater than 90 days past due | 5.9 |  |  | 34.3 |  |  | 16.9 |  |  | 57.1 |  |  | 10.0 |  |  | 67.1 |  |  | 0.38 |
Total past due | 57.4 |  |  | 437.6 |  |  | 235.8 |  |  | 730.8 |  |  | 123.1 |  |  | 853.9 |  |  | 4.85 |
Total auto loans held for investment | $ | 9,600.7 |  |  | $ | 5,929.1 |  |  | $ | 1,400.5 |  |  | $ | 16,930.3 |  |  | $ | 664.3 |  |  | $ | 17,594.6 |  |  | 100.00 |
(1) Percent of total auto loans held for investment.

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-5 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of aging analysis for financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-14 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 80 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-80 + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss of financing receivable, classified as noncurrent. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13 + Details
Name: | us-gaap_ScheduleOfCreditLossesRelatedToFinancingReceivablesNoncurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration