XML 45 R13.htm IDEA: XBRL DOCUMENT
v3.25.4

CarMax Auto Finance | 9 Months Ended
--- | ---
Nov. 30, 2025
CarMax Auto Finance Income [Abstract] |
CarMax Auto Finance | CarMax Auto Finance CAF provides financing to qualified retail customers purchasing vehicles from CarMax. CAF provides us the opportunity to capture additional profits, cash flows and sales while managing our reliance on third-party finance sources. Management regularly analyzes CAF’s operating results by assessing profitability, the performance of its auto loans, including trends in credit losses and delinquencies, and CAF direct expenses. The CODM reviews CAF income to assess CAF’s performance and make operating decisions, including resource allocations. We typically use securitizations or other funding arrangements to fund loans originated by CAF. Certain pools of loans may be sold in such a way that CAF relinquishes all, or nearly all, of its continuing financial interests in the loans. We classify these loans as held for sale when we have both the intent and ability to sell the loans in an off-balance sheet transaction. Auto loans held for sale include amounts due from customers related to retail vehicles financed through CAF and are assessed on an aggregate basis to determine the lower of amortized cost or fair value. The fair value of the auto loans held for sale is determined using a discounted cash flow model that utilizes various assumptions based on the company's historical experience and current market factors. If the amortized cost exceeds the fair value, a valuation allowance is recorded. As of November 30, 2025, there were no auto loans held for sale. On September 24, 2025, we executed a non-prime securitization transaction. The structure of the transaction resulted in the sale of approximately $930 million of auto loans, inclusive of accrued interest, in exchange for consideration in the form of cash and beneficial interests. The beneficial interests represent the 5% interest in the rated notes and residual certificate that we retained as the sponsor of the transaction. We recognized a gain on sale of $27.0 million from the transaction, net of transaction expenses, in the third quarter of fiscal 2026. As of November 30, 2025, we were not the primary beneficiary of this securitization trust as our retained interests do not have exposure to losses or benefits that could potentially be significant. As a result, we did not consolidate this securitization trust and the sold auto loans are no longer recognized on our consolidated balance sheets. As servicer, CAF will continue to be responsible for managing collections and performing other servicing activities for the sold auto loans and will earn servicing income as compensation for these activities. CAF income primarily reflects the interest and fee income generated by auto loans held for investment and auto loans held for sale less the interest expense associated with the debt issued to fund these loans, a provision for estimated loan losses on auto loans held for investment and direct CAF expenses. CAF income does not include any allocation of indirect costs. Although CAF benefits from certain indirect overhead expenditures, we have not allocated indirect costs to CAF to avoid making subjective allocation decisions. Examples of indirect costs not allocated to CAF include retail store expenses and corporate expenses. In addition, except for auto loans held for investment, which are disclosed in Note 4, and auto loans held for sale, CAF assets are not separately reported nor do we allocate assets to CAF because such allocation would not be useful to management in making operating decisions. Components of CAF Income
| Three Months Ended November 30 |  | Nine Months Ended November 30
(In millions) | 2025 |  | 2024 |  | 2025 |  | 2024
Interest margin: |  |  |  |  |  |  |
Interest and fee income | $ | 448.0 |  |  | $ | 469.2 |  |  | $ | 1,423.2 |  |  | $ | 1,386.2 |
Interest expense | (188.3) |  |  | (193.2) |  |  | (585.0) |  |  | (569.2) |
Total interest margin | 259.7 |  |  | 276.0 |  |  | 838.2 |  |  | 817.0 |
Provision for loan losses | (73.4) |  |  | (72.6) |  |  | (317.3) |  |  | (266.4) |
Total interest margin after provision for loan losses | 186.3 |  |  | 203.4 |  |  | 520.9 |  |  | 550.6 |
Servicing income | 5.0 |  |  | — |  |  | 5.0 |  |  | — |
Direct expenses: |  |  |  |  |  |  |
Payroll and fringe benefit expense | (20.5) |  |  | (19.0) |  |  | (61.0) |  |  | (56.6) |
Depreciation and amortization | (4.5) |  |  | (4.3) |  |  | (13.2) |  |  | (12.8) |
Other direct expenses | (18.6) |  |  | (20.2) |  |  | (59.7) |  |  | (58.8) |
Total direct expenses | (43.6) |  |  | (43.5) |  |  | (133.9) |  |  | (128.2) |
Gain on sale of auto loans | 27.0 |  |  | — |  |  | 27.0 |  |  | — |
CarMax Auto Finance income | $ | 174.7 |  |  | $ | 159.9 |  |  | $ | 419.0 |  |  | $ | 422.4 |

X
- Definition Auto Finance Income [Abstract] + References No definition available. + Details
Name: | kmx_AutoFinanceIncomeAbstract
Namespace Prefix: | kmx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Provides the disclosures pertaining to the income (loss) generated from the entity's financing of used and new vehicle retail sales, excluding the allocation of indirect costs or income. + References No definition available. + Details
Name: | kmx_AutoFinanceIncomeLossTextBlock
Namespace Prefix: | kmx_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration