XML 53 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Acquisitions [Abstract]  
Schedule Of Business Acquisitions HSW Oakland TotalGoodwill$ 56,191 $ 10,535 $ 66,726Reacquired franchise rights 52,980 6,190 59,170Property, plant, and equipment 5,998 675 6,673Working capital 3,760 22 3,782Customer relationships 2,220 500 2,720Non-compete agreements 140 100 240Other assets and liabilities - net 128 23 151 $ 121,417 $ 18,045 $ 139,462
Schedule Of Business Acquisitions Revenue And Net Income HSW Oakland TotalService revenues and sales $ 20,141 $ 5,150 $ 25,291Net income/(loss) (2,777) 231 (2,546)
Schedule Of Franchise Revenue, Valuation And Amortization Of Reacquired Franchise Rights Annualized Valuation Amortization of 2018 Franchise of Reacquired Reacquired Revenue Franchise Rights Franchise RightsHSW$ 1,782 $ 52,980 $ 7,258Oakland 95 6,190 825Subtotal 1,877 $ 59,170 $ 8,083All other franchise territories 4,505 $ 6,382