XML 30 R13.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2024
Intangible Assets [Abstract] |
Intangible Assets | 6. Intangible Assets Amortization of definite-lived intangible assets for the years ended December 31, 2024, 2023 and 2022, was $10.2 million, $10.1 million and $10.1 million, respectively. The following is a schedule by year of projected amortization expense for definite-lived intangible assets (in thousands):
2025 | $ | 10,268
2026 |  | 9,921
2027 |  | 616
2028 |  | 412
2029 |  | 238
Thereafter |  | 1,555
‎ The balance in identifiable intangible assets comprises the following (in thousands):
|  |  | Gross |  |  | Accumulated |  |  | Net Book
|  |  | Asset |  |  | Amortization |  |  | Value
December 31, 2024 |  |  |  |  |  |  |  |  |
Referral networks |  | $ | 1,228 |  | $ | (507) |  | $ | 721
Covenants not to compete |  |  | 2,579 |  |  | (2,422) |  |  | 157
Customer lists |  |  | 4,744 |  |  | (2,433) |  |  | 2,311
Reacquired franchise rights |  |  | 73,605 |  |  | (53,785) |  |  | 19,820
Subtotal - definite-lived intangibles |  |  | 82,156 |  |  | (59,147) |  |  | 23,009
VITAS trade name |  |  | 51,300 |  |  | - |  |  | 51,300
Roto-Rooter trade name |  |  | 150 |  |  | - |  |  | 150
Operating licenses |  |  | 17,747 |  |  | - |  |  | 17,747
Total |  | $ | 151,353 |  | $ | (59,147) |  | $ | 92,206
December 31, 2023 |  |  |  |  |  |  |  |  |
Referral networks |  | $ | 1,228 |  | $ | (413) |  | $ | 815
Covenants not to compete |  |  | 2,476 |  |  | (2,354) |  |  | 122
Customer lists |  |  | 4,746 |  |  | (2,220) |  |  | 2,526
Reacquired franchise rights |  |  | 72,821 |  |  | (43,978) |  |  | 28,843
Subtotal - definite-lived intangibles |  |  | 81,271 |  |  | (48,965) |  |  | 32,306
VITAS trade name |  |  | 51,300 |  |  | - |  |  | 51,300
Roto-Rooter trade name |  |  | 150 |  |  | - |  |  | 150
Operating licenses |  |  | 6,508 |  |  | - |  |  | 6,508
Total |  | $ | 139,229 |  | $ | (48,965) |  | $ | 90,264

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-4 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/985-20/tableOfContent + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration