false--12-31 Q1 2025 0000019584 Yes Yes http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember P5Y P5Y P3Y P3Y P3Y P3Y 0000019584 us-gaap:TreasuryStockCommonMember 2025-03-31 0000019584 us-gaap:RetainedEarningsMember 2025-03-31 0000019584 us-gaap:DeferredCompensationShareBasedPaymentsMember 2025-03-31 0000019584 us-gaap:CommonStockMember 2025-03-31 0000019584 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0000019584 us-gaap:TreasuryStockCommonMember 2024-12-31 0000019584 us-gaap:RetainedEarningsMember 2024-12-31 0000019584 us-gaap:DeferredCompensationShareBasedPaymentsMember 2024-12-31 0000019584 us-gaap:CommonStockMember 2024-12-31 0000019584 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000019584 us-gaap:TreasuryStockCommonMember 2024-03-31 0000019584 us-gaap:RetainedEarningsMember 2024-03-31 0000019584 us-gaap:DeferredCompensationShareBasedPaymentsMember 2024-03-31 0000019584 us-gaap:CommonStockMember 2024-03-31 0000019584 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0000019584 us-gaap:TreasuryStockCommonMember 2023-12-31 0000019584 us-gaap:RetainedEarningsMember 2023-12-31 0000019584 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-12-31 0000019584 us-gaap:CommonStockMember 2023-12-31 0000019584 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000019584 che:CompensationIncentiveCommitteeMember che:PerformanceBasedTotalShareholderReturnTargetsMember 2025-02-14 2025-02-14 0000019584 che:CompensationIncentiveCommitteeMember che:PerformanceBasedEarningsPerShareTargetsMember 2025-02-14 2025-02-14 0000019584 srt:ChiefFinancialOfficerMember che:PerformanceBasedTotalShareholderReturnTargetsMember 2025-01-01 2025-03-31 0000019584 che:PerformanceBasedTotalShareholderReturnTargetsMember 2025-01-01 2025-03-31 0000019584 che:PerformanceBasedEarningsPerShareTargetsMember 2025-01-01 2025-03-31 0000019584 che:CharityCareMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:RoutineHomeCareMember che:SegmentVitasMember che:MedicareMember 2025-01-01 2025-03-31 0000019584 che:RoutineHomeCareMember che:SegmentVitasMember che:MedicaidMember 2025-01-01 2025-03-31 0000019584 che:RoutineHomeCareMember che:SegmentVitasMember che:CommercialInsuranceMember 2025-01-01 2025-03-31 0000019584 che:InpatientCareMember che:SegmentVitasMember che:MedicareMember 2025-01-01 2025-03-31 0000019584 che:InpatientCareMember che:SegmentVitasMember che:MedicaidMember 2025-01-01 2025-03-31 0000019584 che:InpatientCareMember che:SegmentVitasMember che:CommercialInsuranceMember 2025-01-01 2025-03-31 0000019584 che:ContinuousCareMember che:SegmentVitasMember che:MedicareMember 2025-01-01 2025-03-31 0000019584 che:ContinuousCareMember che:SegmentVitasMember che:MedicaidMember 2025-01-01 2025-03-31 0000019584 che:ContinuousCareMember che:SegmentVitasMember che:CommercialInsuranceMember 2025-01-01 2025-03-31 0000019584 che:CareServicesTotalMember che:SegmentVitasMember che:MedicareMember 2025-01-01 2025-03-31 0000019584 che:CareServicesTotalMember che:SegmentVitasMember che:MedicaidMember 2025-01-01 2025-03-31 0000019584 che:CareServicesTotalMember che:SegmentVitasMember che:CommercialInsuranceMember 2025-01-01 2025-03-31 0000019584 che:WaterRestorationMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:ShortTermCoreServiceJobsMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:RoutineHomeCareMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:PlumbingMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:OtherShortTermCoreServiceJobsMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:InpatientCareMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:FranchiseFeesMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:ExcavationMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:DrainCleaningMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:ContractorRevenueMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:ContinuousCareMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:CareServicesTotalMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:AllOtherRevenueSelfPayRespiteCareEct.Member che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:AllOtherMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:RoutineHomeCareMember che:SegmentVitasMember che:MedicareMember 2024-01-01 2024-03-31 0000019584 che:RoutineHomeCareMember che:SegmentVitasMember che:MedicaidMember 2024-01-01 2024-03-31 0000019584 che:RoutineHomeCareMember che:SegmentVitasMember che:CommercialInsuranceMember 2024-01-01 2024-03-31 0000019584 che:InpatientCareMember che:SegmentVitasMember che:MedicareMember 2024-01-01 2024-03-31 0000019584 che:InpatientCareMember che:SegmentVitasMember che:MedicaidMember 2024-01-01 2024-03-31 0000019584 che:InpatientCareMember che:SegmentVitasMember che:CommercialInsuranceMember 2024-01-01 2024-03-31 0000019584 che:ContinuousCareMember che:SegmentVitasMember che:MedicareMember 2024-01-01 2024-03-31 0000019584 che:ContinuousCareMember che:SegmentVitasMember che:MedicaidMember 2024-01-01 2024-03-31 0000019584 che:ContinuousCareMember che:SegmentVitasMember che:CommercialInsuranceMember 2024-01-01 2024-03-31 0000019584 che:CareServicesTotalMember che:SegmentVitasMember che:MedicareMember 2024-01-01 2024-03-31 0000019584 che:CareServicesTotalMember che:SegmentVitasMember che:MedicaidMember 2024-01-01 2024-03-31 0000019584 che:CareServicesTotalMember che:SegmentVitasMember che:CommercialInsuranceMember 2024-01-01 2024-03-31 0000019584 che:WaterRestorationMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:ShortTermCoreServiceJobsMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:RoutineHomeCareMember che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 che:PlumbingMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:OtherShortTermCoreServiceJobsMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:InpatientCareMember che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 che:FranchiseFeesMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:ExcavationMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:DrainCleaningMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:ContractorRevenueMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:ContinuousCareMember che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 che:CareServicesTotalMember che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 che:AllOtherRevenueSelfPayRespiteCareEct.Member che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 che:AllOtherMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember us-gaap:MediumTermNotesMember 2023-04-28 2023-04-28 0000019584 che:FranchiseMichiganMember che:SegmentRotoRooterMember 2025-01-03 2025-01-03 0000019584 che:FranchiseKentuckyMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:FranchiseTexasMember che:SegmentRotoRooterMember 2024-03-27 2024-03-27 0000019584 che:FranchiseNewJerseyMember che:SegmentRotoRooterMember 2024-03-11 2024-03-11 0000019584 srt:MinimumMember che:CovenantAcquisitionMember 2025-01-01 2025-03-31 0000019584 srt:MaximumMember che:CovenantAcquisitionMember 2025-01-01 2025-03-31 0000019584 che:AuditOfProvisionOfElevatedLevelOfCareHospiceServicesMember 2025-01-01 2025-03-31 0000019584 che:AuditOfProvisionOfElevatedLevelOfCareHospiceServicesMember 2022-08-29 2022-08-29 0000019584 2022-08-29 2022-08-29 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember 2023-03-31 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember 2022-12-31 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember us-gaap:RevolvingCreditFacilityMember 2022-06-28 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember che:ExpansionFeatureMember 2022-06-28 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember us-gaap:RevolvingCreditFacilityMember 2025-01-01 2025-03-31 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember us-gaap:MediumTermNotesMember 2025-01-01 2025-03-31 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember 2025-03-31 0000019584 srt:MinimumMember 2025-03-31 0000019584 srt:MaximumMember 2025-03-31 0000019584 che:RotoRooterMember 2025-01-01 2025-03-31 0000019584 che:SegmentVitasMember 2025-03-31 0000019584 che:RotoRooterMember 2025-03-31 0000019584 che:SegmentVitasMember 2024-12-31 0000019584 che:RotoRooterMember 2024-12-31 0000019584 che:PerformanceBasedTotalShareholderReturnTargetsMember 2025-02-14 0000019584 che:PerformanceBasedEarningsPerShareTargetsMember 2025-02-14 0000019584 srt:ChiefFinancialOfficerMember che:PerformanceBasedTotalShareholderReturnTargetsMember 2024-03-31 0000019584 2023-01-01 2023-12-31 0000019584 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0000019584 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0000019584 us-gaap:DeferredCompensationShareBasedPaymentsMember 2025-01-01 2025-03-31 0000019584 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0000019584 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0000019584 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0000019584 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0000019584 us-gaap:DeferredCompensationShareBasedPaymentsMember 2024-01-01 2024-03-31 0000019584 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000019584 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0000019584 us-gaap:CorporateNonSegmentMember 2025-01-01 2025-03-31 0000019584 us-gaap:CorporateNonSegmentMember 2024-01-01 2024-03-31 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember us-gaap:MediumTermNotesMember 2025-03-31 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember us-gaap:MediumTermNotesMember 2023-01-01 2023-03-31 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember us-gaap:MediumTermNotesMember 2022-06-28 0000019584 che:TwoThousandTwentyTwoCreditAgreementMember 2025-01-01 2025-03-31 0000019584 che:MedicareMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2025-01-01 2025-03-31 0000019584 che:MedicareAndMedicaidMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2025-01-01 2025-03-31 0000019584 che:MedicaidMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2025-01-01 2025-03-31 0000019584 che:MedicareMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-12-31 0000019584 che:MedicaidMember us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-12-31 0000019584 2023-12-31 0000019584 che:HospiceAndCovenantCareMember 2025-03-31 0000019584 che:HospiceAndCovenantCareMember che:SegmentVitasMember 2024-04-17 2024-04-17 0000019584 che:HospiceAndCovenantCareMember 2025-01-01 2025-03-31 0000019584 che:HospiceAndCovenantCareMember 2024-01-01 2024-03-31 0000019584 us-gaap:OperatingSegmentsMember che:SegmentVitasMember 2025-03-31 0000019584 us-gaap:OperatingSegmentsMember che:SegmentRotoRooterMember 2025-03-31 0000019584 us-gaap:OperatingSegmentsMember 2025-03-31 0000019584 us-gaap:CorporateNonSegmentMember 2025-03-31 0000019584 us-gaap:OperatingSegmentsMember che:SegmentVitasMember 2024-03-31 0000019584 us-gaap:OperatingSegmentsMember che:SegmentRotoRooterMember 2024-03-31 0000019584 us-gaap:OperatingSegmentsMember 2024-03-31 0000019584 us-gaap:CorporateNonSegmentMember 2024-03-31 0000019584 2024-03-31 0000019584 2024-11-30 0000019584 us-gaap:OperatingSegmentsMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 us-gaap:OperatingSegmentsMember che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:RoomAndBoardMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:RoomAndBoardMember che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 che:AuditOfProvisionOfElevatedLevelOfCareHospiceServicesMember 2022-07-14 0000019584 che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 che:AdoptionOfAsc606Member che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 us-gaap:OperatingSegmentsMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 us-gaap:OperatingSegmentsMember 2025-01-01 2025-03-31 0000019584 us-gaap:OperatingSegmentsMember che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 us-gaap:OperatingSegmentsMember 2024-01-01 2024-03-31 0000019584 2025-02-03 2025-02-03 0000019584 che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 srt:MaximumMember 2025-01-01 2025-03-31 0000019584 srt:MaximumMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:MedicareCapServiceMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:MedicareCapServiceMember che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 2024-01-01 2024-03-31 0000019584 che:SegmentRotoRooterMember 2024-01-01 2024-03-31 0000019584 che:ImplicitPriceConcessionsMember che:SegmentVitasMember 2025-01-01 2025-03-31 0000019584 che:ImplicitPriceConcessionsMember che:SegmentVitasMember 2024-01-01 2024-03-31 0000019584 srt:MinimumMember 2025-01-01 2025-03-31 0000019584 srt:MinimumMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 srt:MaximumMember che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 che:SegmentRotoRooterMember 2025-01-01 2025-03-31 0000019584 2025-03-31 0000019584 2024-12-31 0000019584 us-gaap:FairValueInputsLevel1Member 2025-03-31 0000019584 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2025-03-31 0000019584 us-gaap:FairValueInputsLevel1Member 2024-12-31 0000019584 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2024-12-31 0000019584 2025-01-01 2025-03-31 0000019584 che:AuditOfProvisionOfElevatedLevelOfCareHospiceServicesMember 2022-07-14 2022-07-14 iso4217:USD xbrli:shares xbrli:shares che:item xbrli:pure iso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark On e)

x Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended March 31, 2025

o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 1-8351

CHEMED CORPORATION

(Exact name of registrant as specified in its charter)

Delaware |  | 31-0791746
(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)
255 E. Fifth Street, Suite 2600, Cincinnati, Ohio |  | 45202
(Address of principal executive offices) |  | (Zip code)
(513) 762-6690 (Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes | x | No | o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes | x | No | o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Large Accelerated Filer | x |  | Accelerated Filer | o |  | Non-accelerated Filer | o |  | Smaller Reporting Company | o

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended the extended transition period for complying with a new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes | o | No | x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class | Trading Symbol | Name of Each Exchange on which Registered | Amount | Date
Capital Stock $1 Par Value | CHE | New York Stock Exchange | 14,629,484 Shares | March 31, 2025

‎

-1-

# CHEMED CORPORATION AND

SUBSIDIARY COMPANIES

Index

| Page No.
PART I. FINANCIAL INFORMATION: |
Item 1. Financial Statements |
Unaudited Consolidated Balance Sheets - |
March 31, 2025 and December 31, 2024 | 3
Unaudited Consolidated Statements of Income - |
Three months ended March 31, 2025 and 2024 | 4
Unaudited Consolidated Statements of Cash Flows - |
Three months ended March 31, 2025 and 2024 | 5
Unaudited Consolidated Statements of Changes in Stockholders’ Equity- |
Three months ended March 31, 2025 and 2024 | 6
Notes to Unaudited Consolidated Financial Statements | 7
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 22
Item 3. Quantitative and Qualitative Disclosures about Market Risk | 33
Item 4. Controls and Procedures | 33
PART II. OTHER INFORMATION |
Item 1. Legal Proceedings | 33
Item 1A. Risk Factors | 33
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 34
Item 3. Defaults Upon Senior Securities | 34
Item 4. Mine Safety Disclosures | 34
Item 5. Other Information | 34
Item 6. Exhibits | 35
EX – 31.1 |
EX – 31.2 |
EX – 32.1 |
EX – 32.2 |
EX – 101 |
EX – 104 |
SIGNATURES | 36

‎

-2-

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
| March 31, 2025 |  | December 31, 2024
ASSETS |  |  |  |  |
Current assets |  |  |  |  |
Cash and cash equivalents | $ | 173,882 |  | $ | 178,350
Accounts receivable less allowances |  | 285,873 |  |  | 171,163
Inventories |  | 7,790 |  |  | 8,193
Prepaid income taxes |  | 4,436 |  |  | 11,068
Prepaid expenses |  | 30,404 |  |  | 25,974
Total current assets |  | 502,385 |  |  | 394,748
Investments of deferred compensation plans held in trust |  | 127,949 |  |  | 130,960
Properties and equipment, at cost, less accumulated depreciation of $393,301 (2024- $382,001) |  | 199,679 |  |  | 200,837
Lease right of use asset |  | 131,150 |  |  | 127,323
Identifiable intangible assets less accumulated amortization of $61,719 (2024 - $59,147) |  | 89,929 |  |  | 92,206
Goodwill |  | 666,940 |  |  | 666,744
Other assets |  | 8,483 |  |  | 55,757
Total Assets | $ | 1,726,515 |  | $ | 1,668,575
LIABILITIES |  |  |  |  |
Current liabilities |  |  |  |  |
Accounts payable | $ | 47,692 |  | $ | 44,146
Accrued insurance |  | 65,743 |  |  | 56,703
Income taxes |  | 38,247 |  |  | 7,593
Accrued compensation |  | 59,905 |  |  | 92,073
Short-term lease liability |  | 42,976 |  |  | 42,306
Other current liabilities |  | 35,993 |  |  | 42,874
Total current liabilities |  | 290,556 |  |  | 285,695
Deferred income taxes |  | 11,771 |  |  | 25,945
Deferred compensation liabilities |  | 127,292 |  |  | 126,035
Long-term lease liability |  | 102,082 |  |  | 98,538
Other liabilities |  | 13,052 |  |  | 13,369
Total Liabilities |  | 544,753 |  |  | 549,582
Commitments and contingencies (Note 10) |  |  |  |  |
STOCKHOLDERS' EQUITY |  |  |  |  |
Capital stock - authorized 80,000,000 shares $1 par; issued 37,534,837 shares (2024 - 37,422,348 shares) |  | 37,535 |  |  | 37,422
Paid-in capital |  | 1,538,419 |  |  | 1,484,176
Retained earnings |  | 2,786,264 |  |  | 2,721,832
Treasury stock - 22,960,496 shares (2024 - 22,865,842 shares) |  | (3,182,718) |  |  | (3,126,660)
Deferred compensation payable in Company stock |  | 2,262 |  |  | 2,223
Total Stockholders' Equity |  | 1,181,762 |  |  | 1,118,993
Total Liabilities and Stockholders' Equity | $ | 1,726,515 |  | $ | 1,668,575
See Accompanying Notes to Unaudited Consolidated Financial Statements.

‎

-3-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
| Three Months Ended March 31, |
| 2025 |  | 2024 |
Service revenues and sales | $ | 646,943 |  | $ | 589,233 |
Cost of services provided and goods sold (excluding depreciation) |  | 430,530 |  |  | 385,127 |
Selling, general and administrative expenses |  | 105,587 |  |  | 115,873 |
Depreciation |  | 13,445 |  |  | 13,287 |
Amortization |  | 2,572 |  |  | 2,521 |
Other operating expense |  | 51 |  |  | 92 |
Total costs and expenses |  | 552,185 |  |  | 516,900 |
Income from operations |  | 94,758 |  |  | 72,333 |
Interest expense |  | (329) |  |  | (425) |
Other income - net |  | 1,245 |  |  | 12,577 |
Income before income taxes |  | 95,674 |  |  | 84,485 |
Income taxes |  | (23,917) |  |  | (19,468) |
Net income | $ | 71,757 |  | $ | 65,017 |
Earnings Per Share: |  |  |  |  |  |
Net income | $ | 4.91 |  | $ | 4.30 |
Average number of shares outstanding |  | 14,622 |  |  | 15,121 |
Diluted Earnings Per Share: |  |  |  |  |  |
Net income | $ | 4.86 |  | $ | 4.24 |
Average number of shares outstanding |  | 14,764 |  |  | 15,339 |
Cash Dividends Per Share | $ | 0.50 |  | $ | 0.40 |
See Accompanying Notes to Unaudited Consolidated Financial Statements.

‎

-4-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Three Months Ended March 31,
| 2025 |  | 2024
Cash Flows from Operating Activities |  |  |  |  |
Net income | $ | 71,757 |  | $ | 65,017
Adjustments to reconcile net income to net cash provided |  |  |  |  |
by operating activities: |  |  |  |  |
Depreciation and amortization |  | 16,017 |  |  | 15,808
Stock option expense |  | 9,091 |  |  | 9,025
Noncash long-term incentive compensation |  | 2,420 |  |  | 9,106
Benefit for deferred income taxes |  | (14,174) |  |  | (5,422)
Amortization of debt issuance costs |  | 80 |  |  | 80
Changes in operating assets and liabilities: |  |  |  |  |
(Increase)/decrease in accounts receivable |  | (67,424) |  |  | 5,345
Decrease in inventories |  | 403 |  |  | 1,302
(Increase)/decrease in prepaid expenses |  | (4,430) |  |  | 1,909
Decrease in accounts payable and other current liabilities |  | (22,592) |  |  | (43,012)
Change in current income taxes |  | 37,286 |  |  | 23,871
Net change in lease assets and liabilities |  | 169 |  |  | 25
Decrease/(increase) in other assets |  | 3,034 |  |  | (12,243)
Increase in other liabilities |  | 951 |  |  | 13,332
Other sources |  | 156 |  |  | 406
Net cash provided by operating activities |  | 32,744 |  |  | 84,549
Cash Flows from Investing Activities |  |  |  |  |
Capital expenditures |  | (13,280) |  |  | (12,163)
Business combinations, net of cash acquired |  | (225) |  |  | (7,300)
Proceeds from sale of fixed assets |  | 112 |  |  | 86
Other uses |  | (281) |  |  | (8)
Net cash used by investing activities |  | (13,674) |  |  | (19,385)
Cash Flows from Financing Activities |  |  |  |  |
Purchases of treasury stock |  | (33,222) |  |  | (38,460)
Proceeds from exercise of stock options |  | 22,666 |  |  | 37,242
Dividends paid |  | (7,325) |  |  | (6,050)
Capital stock surrendered to pay taxes on stock-based compensation |  | (6,254) |  |  | (5,725)
Change in cash overdrafts payable |  | 438 |  |  | (2,115)
Other sources/(uses) |  | 159 |  |  | (664)
Net cash used by financing activities |  | (23,538) |  |  | (15,772)
(Decrease)/increase in Cash and Cash Equivalents |  | (4,468) |  |  | 49,392
Cash and cash equivalents at beginning of period |  | 178,350 |  |  | 263,958
Cash and cash equivalents at end of period | $ | 173,882 |  | $ | 313,350
See Accompanying Notes to Unaudited Consolidated Financial Statements.

‎

-5-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(in thousands, except per share data)
For the three months ended March 31, 2025 and 2024: |  |  |  | Deferred |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  | Compensation |  |  |
|  |  |  |  |  |  |  |  |  |  | Treasury |  |  | Payable in |  |  |
|  | Capital |  |  | Paid-in |  |  | Retained |  |  | Stock- |  |  | Company |  |  |
|  | Stock |  |  | Capital |  |  | Earnings |  |  | at Cost |  |  | Stock |  |  | Total
Balance at December 31, 2024 | $ | 37,422 |  | $ | 1,484,176 |  | $ | 2,721,832 |  | $ | (3,126,660) |  | $ | 2,223 |  | $ | 1,118,993
Net income |  | - |  |  | - |  |  | 71,757 |  |  | - |  |  | - |  |  | 71,757
Dividends paid ($0.50 per share) |  | - |  |  | - |  |  | (7,325) |  |  | - |  |  | - |  |  | (7,325)
Stock awards and exercise of stock options |  | 113 |  |  | 54,072 |  |  | - |  |  | (26,262) |  |  | - |  |  | 27,923
Purchases of treasury stock |  | - |  |  | - |  |  | - |  |  | (29,756) |  |  | - |  |  | (29,756)
Other |  | - |  |  | 171 |  |  | - |  |  | (40) |  |  | 39 |  |  | 170
Balance at March 31, 2025 | $ | 37,535 |  | $ | 1,538,419 |  | $ | 2,786,264 |  | $ | (3,182,718) |  | $ | 2,262 |  | $ | 1,181,762
|  |  |  |  |  |  |  |  |  |  |  |  |  | Deferred |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  | Compensation |  |  |
|  |  |  |  |  |  |  |  |  |  | Treasury |  |  | Payable in |  |  |
|  | Capital |  |  | Paid-in |  |  | Retained |  |  | Stock- |  |  | Company |  |  |
|  | Stock |  |  | Capital |  |  | Earnings |  |  | at Cost |  |  | Stock |  |  | Total
Balance at December 31, 2023 | $ | 37,184 |  | $ | 1,341,273 |  | $ | 2,446,925 |  | $ | (2,719,588) |  | $ | 2,082 |  | $ | 1,107,876
Net income |  | - |  |  | - |  |  | 65,017 |  |  | - |  |  | - |  |  | 65,017
Dividends paid ($0.40 per share) |  | - |  |  | - |  |  | (6,050) |  |  | - |  |  | - |  |  | (6,050)
Stock awards and exercise of stock options |  | 113 |  |  | 58,112 |  |  | - |  |  | (8,577) |  |  | - |  |  | 49,648
Purchases of treasury stock |  | - |  |  | - |  |  | - |  |  | (32,344) |  |  | - |  |  | (32,344)
Other |  | - |  |  | (652) |  |  | - |  |  | (34) |  |  | 34 |  |  | (652)
Balance at March 31, 2024 | $ | 37,297 |  | $ | 1,398,733 |  | $ | 2,505,892 |  | $ | (2,760,543) |  | $ | 2,116 |  | $ | 1,183,495
See Accompanying Notes to Unaudited Consolidated Financial Statements.

‎

-6-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

Notes to Unaudited Consolidated Financial Statements

1. Basis of Presentation

As used herein, the terms “We,” “Company” and “Chemed” refer to Chemed Corporation or Chemed Corporation and its consolidated subsidiaries.

We have prepared the accompanying unaudited consolidated financial statements of Chemed in accordance with Rule 10-01 of SEC Regulation S-X. Consequently, we have omitted certain disclosures required under generally accepted accounting principles in the United States (“GAAP”) for complete financial statements. The December 31, 2024 balance sheet data were derived from audited financial statements but do not include all disclosures required by GAAP. However, in our opinion, the financial statements presented herein contain all adjustments, consisting only of normal recurring adjustments, necessary to state fairly our financial position, results of operations and cash flows. The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025 or any other future period, and we make no representations related thereto. These financial statements are prepared on the same basis as and should be read in conjunction with the audited Consolidated Financial Statements and related Notes included in our Annual Report on Form 10-K for the year ended December 31, 2024.

CLOUD COMPUTING

As of March 31, 2025, Roto-Rooter and VITAS have no significant capitalized implementation costs related to cloud computing.

INCOME TAXES

Our effective income tax rate was 25.0% in the first quarter of 2025 compared to 23.0% during the first quarter of 2024. Excess tax benefit on stock options exercised reduced our income tax expenses by $463,000 and $3.3 million for the quarter ended March 31, 2025 and 2024, respectively.

NON-CASH TRANSACTIONS

Included in the accompanying Consolidated Balance Sheets are $311,000 and $1.1 million of capitalized property and equipment which were not paid for as of March 31, 2025 and December 31, 2024, respectively. Accrued property and equipment purchases have been excluded from capital expenditures in the accompanying Consolidated Statements of Cash Flow. There are no material non-cash amounts included in interest expense for any period presented.

BUSINESS COMBINATIONS

We account for acquired businesses using the acquisition method of accounting. All assets acquired and liabilities assumed are recorded at their respective fair values at the date of acquisition. The determination of fair value involves estimates and the use of valuation techniques when market value is not readily available. We use various techniques to determine fair value in accordance with accepted valuation models, primarily the income approach. The significant assumptions used in developing fair values include, but are not limited to, revenue growth rates, the amount and timing of future cash flows, discount rates, useful lives, royalty rates and future tax rates. The excess of purchase price over the fair value of assets and liabilities acquired is recorded as goodwill. See Note 17 for discussion of recent acquisitions.

ESTIMATES

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect amounts reported in the consolidated financial statements and accompanying Notes. Actual results could differ from those estimates. Disclosures of after-tax expenses and adjustments are based on estimates of the effective income tax rates for the applicable segments.

2. Revenue Recognition

In May 2014, the FASB issued Accounting Standards Update “ASU No. 2014-09 – Revenue from Contracts with Customers.” The standard and subsequent amendments are intended to develop a common revenue standard for removing inconsistencies and weaknesses, improve comparability, provide for more useful information to users through improved disclosure requirements and simplify the preparation of financial statements. The standard is also referred to as Accounting Standards Codification No. 606 (“ASC 606”).

-7-

VITAS

Service revenue for VITAS is reported at the amount that reflects the ultimate consideration we expect to receive in exchange for providing patient care. These amounts are due from third-party payors, primarily commercial health insurers and government programs (Medicare and Medicaid), and include variable consideration for revenue adjustments due to settlements of audits and reviews, as well as certain hospice-specific revenue capitations. Amounts are generally billed monthly or subsequent to patient discharge. Subsequent changes in the transaction price initially recognized are not significant.

Hospice services are provided on a daily basis and the type of service provided is determined based on a physician’s determination of each patient’s specific needs on that given day. Reimbursement rates for hospice services are on a per diem basis regardless of the type of service provided or the payor. Reimbursement rates from government programs are established by the appropriate governmental agency and are standard across all hospice providers. Reimbursement rates from health insurers are negotiated with each payor and generally structured to closely mirror the Medicare reimbursement model. The types of hospice services provided and associated reimbursement model for each are as follows:

Routine Home Care occurs when a patient receives hospice care in their home, including a nursing home setting. The routine home care rate is paid for each day that a patient is in a hospice program and is not receiving one of the other categories of hospice care. For Medicare patients, the routine home care rate reflects a two-tiered rate, with a higher rate for the first 60 days of a hospice patient’s care and a lower rate for days 61 and after. In addition, there is a Service Intensity Add-on payment which covers direct home care visits conducted by a registered nurse or social worker in the last seven days of a hospice patient’s life, reimbursed up to 4 hours per day in 15 minute increments at the continuous home care rate.

General Inpatient Care occurs when a patient requires services in a controlled setting for a short period of time for pain control or symptom management which cannot be managed in other settings. General inpatient care services must be provided in a Medicare or Medicaid certified hospital or long-term care facility or at a freestanding inpatient hospice facility with the required registered nurse staffing.

Continuous Home Care is provided to patients while at home, including a nursing home setting, during periods of crisis when intensive monitoring and care, primarily nursing care, is required in order to achieve palliation or management of acute medical symptoms. Continuous home care requires a minimum of 8 hours of care within a 24-hour day, which begins at midnight. The care must be predominantly nursing care provided by either a registered nurse or licensed nurse practitioner. While the published Medicare continuous home care rates are daily rates, Medicare pays for continuous home care in 15 minute increments. This 15 minute rate is calculated by dividing the daily rate by 96.

Respite Care permits a hospice patient to receive services on an inpatient basis for a short period of time in order to provide relief for the patient’s family or other caregivers from the demands of caring for the patient. A hospice can receive payment for respite care for a given patient for up to five consecutive days at a time, after which respite care is reimbursed at the routine home care rate.

Each level of care represents a separate promise under the contract of care and is provided independently for each patient contingent upon the patient’s specific medical needs as determined by a physician. However, the clinical criteria used to determine a patient’s level of care is consistent across all patients, given that, each patient is subject to the same payor rules and regulations. As a result, we have concluded that each level of care is capable of being distinct and is distinct in the context of the contract. Furthermore, we have determined that each level of care represents a stand ready service provided as a series of either days or hours of patient care. We believe that the performance obligations for each level of care meet criteria to be satisfied over time. VITAS recognizes revenue based on the service output. VITAS believes this to be the most faithful depiction of the transfer of control of services as the patient simultaneously receives and consumes the benefits provided by our performance. Revenue is recognized on a daily or hourly basis for each patient in accordance with the reimbursement model for each type of service. VITAS’ performance obligations relate to contracts with an expected duration of less than one year. Therefore, VITAS has elected to apply the optional exception provided in ASC 606 and is not required to disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The unsatisfied or partially satisfied performance obligations referred to above relate to bereavement services provided to patients’ families for at least 12 months after discharge.

Care is provided to patients regardless of their ability to pay. Patients who meet our criteria for charity care are provided care without charge. There is no revenue or associated accounts receivable in the accompanying Consolidated Financial Statements related to charity care. The cost of providing charity care for the quarters ended March 31, 2025 and 2024 was $2.0 million and $2.2 million, respectively. The cost of charity care is included in cost of services provided and goods sold and is calculated by taking the ratio of charity care days to total days of care and multiplying by the total cost of care.

-8-

Generally, patients who are covered by third-party payors are responsible for related deductibles and coinsurance which vary in amount. VITAS also provides service to patients without a reimbursement source and may offer those patients discounts from standard charges. VITAS estimates the transaction price for patients with deductibles and coinsurance, along with those uninsured patients, based on historical experience and current conditions. The estimate of any contractual adjustments, discounts or implicit price concessions reduces the amount of revenue initially recognized. Subsequent changes to the estimate of the transaction price are recorded as adjustments to patient service revenue in the period of change. Subsequent changes that are determined to be the result of an adverse change in the patients’ ability to pay (i.e. change in credit risk) are recorded as bad debt expense. VITAS has no material adjustments related to subsequent changes in the estimate of the transaction price or subsequent changes as the result of an adverse change in the patient’s ability to pay for any period reported.

Laws and regulations concerning government programs, including Medicare and Medicaid, are complex and subject to varying interpretation and change over time. Medicare and Medicaid programs have broad authority to audit and review compliance with such laws and regulations and impose payment suspensions or modifications when merited. Additionally, the contracts we have with commercial health insurance payors provide for retroactive audit and review of claims. Settlement with third party payors for retroactive adjustments due to audits, reviews or investigations are considered variable consideration and are included in the determination of the estimated transaction price for providing patient care. The variable consideration is estimated based on the terms of the payment agreement, existing correspondence from the payor and our historical settlement activity. These estimates are adjusted in future periods, as new information becomes available.

We are subject to certain limitations on Medicare payments for services which are considered variable consideration, as follows:

Inpatient Cap. If the number of inpatient care days any hospice program provides to Medicare beneficiaries exceeds 20% of the total days of hospice care such program provided to all Medicare patients for an annual period beginning September 28, the days in excess of the 20% figure may be reimbursed only at the routine homecare rate. None of VITAS’ hospice programs exceeded the payment limits on inpatient services during the three months ended March 31, 2025 and 2024.

Medicare Cap. We are also subject to a Medicare annual per-beneficiary cap (“Medicare cap”). Compliance with the Medicare cap is measured in one of two ways based on a provider election. The “streamlined” method compares total Medicare payments received under a Medicare provider number with respect to services provided to all Medicare hospice care beneficiaries in the program or programs covered by that Medicare provider number with the product of the per-beneficiary cap amount and the number of Medicare beneficiaries electing hospice care for the first time from that hospice program or programs from September 28 through September 27 of the following year. At March 31, 2025, all our programs except three are using the “streamlined” method.

The “proportional” method compares the total Medicare payments received under a Medicare provider number with respect to services provided to all Medicare hospice care beneficiaries in the program or programs covered by the Medicare provider number between September 28 and September 27 of the following year with the product of the per beneficiary cap amount and a pro-rated number of Medicare beneficiaries receiving hospice services from that program during the same period. The pro-rated number of Medicare beneficiaries is calculated based on the ratio of days the beneficiary received hospice services during the measurement period to the total number of days the beneficiary received hospice services.

We actively monitor each of our hospice programs, by provider number, as to their specific admission, discharge rate and median length of stay data in an attempt to determine whether revenues are likely to exceed the annual per-beneficiary Medicare cap. Should we determine that revenues for a program are likely to exceed the Medicare cap based on projected trends, we attempt to institute corrective actions, which include changes to the patient mix and increased patient admissions. However, should we project our corrective action will not prevent that program from exceeding its Medicare cap, we estimate revenue recognized during the government fiscal year that will require repayment to the Federal government under the Medicare cap and record an adjustment to revenue of an amount equal to a ratable portion of our best estimate for the year.

For VITAS’ patients in the nursing home setting in which Medicaid pays the nursing home room and board, VITAS serves as a pass-through between Medicaid and the nursing home. We are responsible for paying the nursing home for that patient’s room and board. Medicaid reimburses us for 95% of the amount we have paid. This results in a 5% net expense for VITAS related to nursing home room and board. This transaction creates a performance obligation in that VITAS is facilitating room and board being delivered to our patient. As a result, the 5% net expense is recognized as a contra-revenue account under ASC 606 in the accompanying financial statements.

‎

-9-

The composition of patient care service revenue by payor and level of care for the quarter ended March 31, 2025 is as follows (in thousands):

| Medicare |  | Medicaid |  | Commercial |  | Total
Routine home care | $ | 332,639 |  | $ | 11,038 |  | $ | 7,889 |  | $ | 351,566
Inpatient care |  | 29,544 |  |  | 2,164 |  |  | 2,314 |  |  | 34,022
Continuous care |  | 22,847 |  |  | 742 |  |  | 1,048 |  |  | 24,637
| $ | 385,030 |  | $ | 13,944 |  | $ | 11,251 |  | $ | 410,225
All other revenue - self-pay, respite care, etc. |  |  |  |  |  |  |  |  |  |  | 5,344
Subtotal |  |  |  |  |  |  |  |  |  | $ | 415,569
Medicare cap adjustment |  |  |  |  |  |  |  |  |  |  | (2,325)
Implicit price concessions |  |  |  |  |  |  |  |  |  |  | (2,319)
Room and board, net |  |  |  |  |  |  |  |  |  |  | (3,525)
Net revenue |  |  |  |  |  |  |  |  |  | $ | 407,400

The composition of patient care service revenue by payor and level of care for the quarter ended March 31, 2024 is as follows (in thousands):

| Medicare |  | Medicaid |  | Commercial |  | Total
Routine home care | $ | 286,555 |  | $ | 11,971 |  | $ | 6,334 |  | $ | 304,860
Inpatient care |  | 26,189 |  |  | 2,387 |  |  | 1,727 |  |  | 30,303
Continuous care |  | 22,554 |  |  | 773 |  |  | 842 |  |  | 24,169
| $ | 335,298 |  | $ | 15,131 |  | $ | 8,903 |  | $ | 359,332
All other revenue - self-pay, respite care, etc. |  |  |  |  |  |  |  |  |  |  | 4,084
Subtotal |  |  |  |  |  |  |  |  |  | $ | 363,416
Medicare cap adjustment |  |  |  |  |  |  |  |  |  |  | (2,375)
Implicit price concessions |  |  |  |  |  |  |  |  |  |  | (4,090)
Room and board, net |  |  |  |  |  |  |  |  |  |  | (2,944)
Net revenue |  |  |  |  |  |  |  |  |  | $ | 354,007

Roto-Rooter

Roto-Rooter provides plumbing, drain cleaning, excavation, water restoration and other related services to both residential and commercial customers primarily in the United States. Services are provided through a network of company-owned branches, independent contractors and franchisees. Service revenue for Roto-Rooter is reported at the amount that reflects the ultimate consideration we expect to receive in exchange for providing services.

Roto-Rooter owns and operates branches focusing mainly on large population centers in the United States. Roto-Rooter’s primary lines of business in company-owned branches consist of plumbing, sewer and drain cleaning, excavation and water restoration. For purposes of ASC 606 analysis, plumbing, sewer and drain cleaning, and excavation have been combined into one portfolio and are referred to as “short-term core services”. Water restoration is analyzed as a separate portfolio. The following describes the key characteristics of these portfolios:

Short-term Core Services are plumbing, drain and sewer cleaning and excavation services. These services are provided to both commercial and residential customers. The duration of services provided in this category range from a few hours to a few days. There are no significant warranty costs or on-going obligations to the customer once a service has been completed. For residential customers, payment is received at the time of job completion before the Roto-Rooter technician leaves the residence. Commercial customers may be granted credit subject to internally designated authority limits and credit check guidelines. If credit is granted, payment terms are generally 30 days or less.

Each job in this category is a distinct service with a distinct performance obligation to the customer. Revenue is recognized at the completion of each job. Variable consideration consists of pre-invoice discounts and post-invoice discounts. Pre-invoice discounts are given in the form of coupons or price concessions. Post-invoice discounts consist of credit memos generally granted to resolve customer service issues. Variable consideration is estimated based on historical activity and recorded at the time service is completed.

Water Restoration Services involve the remediation of water and humidity after a flood. These services are provided to both commercial and residential customers. The duration of services provided in this category generally ranges from 3 to 5 days. There are

-10-

no significant warranties or on-going obligations to the customer once service has been completed. The majority of these services are paid by the customer’s insurance company. Variable consideration relates primarily to allowances taken by insurance companies upon payment. Variable consideration is estimated based on historical activity and recorded at the time service is completed.

For both short-term core services and water restoration services, Roto-Rooter satisfies its performance obligation at a point in time. The services provided generally involve fixing plumbing, drainage or flood-related issues at the customer’s property. At the time service is complete, the customer acknowledges its obligation to pay for service and its satisfaction with the service performed. This provides evidence that the customer has accepted the service and Roto-Rooter is now entitled to payment. As such, Roto-Rooter recognizes revenue for these services upon completion of the job and receipt of customer acknowledgement. Roto-Rooter’s performance obligations for short-term core services and water restoration services relate to contracts with an expected duration of less than a year. Therefore, Roto-Rooter has elected to apply the optional exception provided in ASC 606 and is not required to disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. Roto-Rooter does not have significant unsatisfied or partially unsatisfied performance obligations at the time of initial revenue recognition for short-term core or water restoration services.

Roto-Rooter owns the rights to certain territories and contracts with independent third-parties to operate the territory under Roto-Rooter’s registered trademarks (“independent contractors”). Such contracts are for a specified term but cancellable by either party without penalty with 90 days’ advance notice. Under the terms of these arrangements, Roto-Rooter provides certain back office support and advertising along with a limited license to use Roto-Rooter’s registered trademarks. The independent contractor is responsible for all day-to-day management of the business including staffing decisions and pricing of services provided. All performance obligations of Roto-Rooter cease at the termination of the arrangement.

Independent contractors pay Roto-Rooter a standard fee calculated as a percentage of their cash collection from weekly sales. The primary value for the independent contractors under these arrangements is the right to use Roto-Rooter’s registered trademarks. Roto-Rooter recognizes revenue from independent contractors over-time (weekly) as the independent contractor’s labor sales are completed and payment from customers are received. Payment from independent contractors is also received on a weekly basis. The use of Roto-Rooter’s registered trademarks and advertising provides immediate value to the independent contractor as a result of Roto-Rooter’s nationally recognized brand. Therefore, over-time recognition provides the most faithful depiction of the transfer of services as the customer simultaneously receives and consumes the benefits provided. There is no significant variable consideration related to these arrangements.

Roto-Rooter has licensed the rights to operate under Roto-Rooter’s registered trademarks in other territories to franchisees. Each such contract is for a 10 year term but cancellable by Roto-Rooter for cause with 60 day advance notice without penalty. The franchisee may cancel the contract for any reason with 60 days advance notice without penalty. Under the terms of the contract, Roto-Rooter provides national advertising and consultation on various aspects of operating a Roto-Rooter business along with the right to use Roto-Rooter’s registered trademarks. The franchisee is responsible for all day-to-day management of the business including staffing decisions, pricing of services provided and local advertising spend and placement. All performance obligations of Roto-Rooter cease at the termination of the arrangement.

Franchisees pay Roto-Rooter a standard monthly fee based on the population within the franchise territory. The standard fee is revised on a yearly basis based on changes in the Consumer Price Index for All Urban Consumers. The primary value for the franchisees under this arrangement is the right to use Roto-Rooter’s registered trademarks. Roto-Rooter recognizes revenue from franchisees over-time (monthly). Payment from franchisees is also received on a monthly basis. The use of Roto-Rooter’s registered trademarks and advertising provides immediate value to the franchisees as a result of Roto-Rooter’s nationally recognized brand. Therefore, over-time recognition provides the most faithful depiction of the transfer of services as the customer simultaneously receives and consumes the benefits provided. There is no significant variable consideration related to these arrangements.

‎

-11-

The composition of disaggregated revenue for the first quarter is as follows (in thousands):

| March 31,
| 2025 |  | 2024
Drain cleaning | $ | 59,542 |  | $ | 61,621
Plumbing |  | 46,059 |  |  | 48,098
Excavation |  | 64,239 |  |  | 58,618
Other |  | 186 |  |  | 244
Subtotal - short term core |  | 170,026 |  |  | 168,581
Water restoration |  | 54,163 |  |  | 46,678
Independent contractors |  | 18,362 |  |  | 19,616
Franchisee fees |  | 1,424 |  |  | 1,491
Other |  | 4,895 |  |  | 6,015
Gross revenue |  | 248,870 |  |  | 242,381
Implicit price concessions and credit memos |  | (9,327) |  |  | (7,155)
Net revenue | $ | 239,543 |  | $ | 235,226

3. Segments

Our segments include the VITAS segment and the Roto-Rooter segment, which comprise the structure used by our President and Chief Executive Officer, who has been determined to be our Chief Operating Decision Maker (“CODM”) to make key operating decisions and assess performance. Relative contributions of each segment to service revenues and sales for the first three months of 2025 were 63% and 37% compared to the first three months of 2024 were 60% and 40%. The vast majority of our service revenues and sales from continuing operations are generated from business within the United States. Service revenues and sales by business segment are shown in Note 2.

The reportable segments have been defined along service lines, which is consistent with the way the businesses are managed. In determining reportable segments, the RRSC and RRC operating units of the Roto-Rooter segment have been aggregated on the basis of possessing similar operating and economic characteristics. The characteristics of these operating segments and the basis for aggregation are reviewed annually.

We report corporate administrative expenses and unallocated investing and financing income and expense not directly related to either segment as “Corporate”. Corporate administrative expense includes the stewardship, accounting and reporting, legal, tax and other costs of operating a publicly held corporation. Corporate investing and financing income and expenses include the costs and income associated with corporate debt and investment arrangements.

Our CODM evaluates the segments’ operating performance based mainly on income/(loss) from operations. For each segment, the CODM compares segment income/(loss) from operations in the annual budgeting and monthly forecasting process to actual results. The CODM considers variances on a monthly basis for evaluating performance of each segment and making decisions about allocating resources to each segment.

‎

-12-

Segment data for the three months ending March 31, 2025 are as follows (in thousands):

|  |  |  |  |  |  |  | Reportable |  |  |  |  | Chemed
|  | VITAS |  | Roto-Rooter |  | Segments |  | Corporate |  | Consolidated
Service revenues and sales |  | $ | 407,400 |  | $ | 239,543 |  | $ | 646,943 |  | $ | - |  | $ | 646,943
Cost of services provided and goods sold |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(excluding depreciation) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Wages |  |  | 235,173 |  |  | 77,471 |  |  | 312,644 |  |  | - |  |  | 312,644
Patient care expense |  |  | 40,379 |  |  | - |  |  | 40,379 |  |  | - |  |  | 40,379
Other expenses |  |  | 37,255 |  |  | 40,252 |  |  | 77,507 |  |  | - |  |  | 77,507
Total cost of services provided and goods sold |  |  | 312,807 |  |  | 117,723 |  |  | 430,530 |  |  | - |  |  | 430,530
Selling, general and administrative expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Wages |  |  | 17,527 |  |  | 21,187 |  |  | 38,714 |  |  | 4,731 |  |  | 43,445
Advertising |  |  | - |  |  | 18,169 |  |  | 18,169 |  |  | - |  |  | 18,169
Stock compensation |  |  | - |  |  | - |  |  | - |  |  | 11,748 |  |  | 11,748
Other expenses |  |  | 9,011 |  |  | 23,293 |  |  | 32,304 |  |  | (79) |  |  | 32,225
Total selling, general and administrative expense |  |  | 26,538 |  |  | 62,649 |  |  | 89,187 |  |  | 16,400 |  |  | 105,587
Depreciation |  |  | 5,196 |  |  | 8,237 |  |  | 13,433 |  |  | 12 |  |  | 13,445
Amortization |  |  | 26 |  |  | 2,546 |  |  | 2,572 |  |  | - |  |  | 2,572
Other operating expense/(income) |  |  | 64 |  |  | (13) |  |  | 51 |  |  | - |  |  | 51
Total costs and expenses |  |  | 344,631 |  |  | 191,142 |  |  | 535,773 |  |  | 16,412 |  |  | 552,185
Income/(loss) from operations |  |  | 62,769 |  |  | 48,401 |  |  | 111,170 |  |  | (16,412) |  |  | 94,758
Interest expense |  |  | (48) |  |  | (132) |  |  | (180) |  |  | (149) |  |  | (329)
Intercompany interest income/(expense) |  |  | 5,296 |  |  | 3,930 |  |  | 9,226 |  |  | (9,226) |  |  | -
Other income - net |  |  | 48 |  |  | 10 |  |  | 58 |  |  | 1,187 |  |  | 1,245
Income/(expense) before income taxes |  |  | 68,065 |  |  | 52,209 |  |  | 120,274 |  |  | (24,600) |  |  | 95,674
Income taxes |  |  | (18,035) |  |  | (12,265) |  |  | (30,300) |  |  | 6,383 |  |  | (23,917)
Net income/(loss) |  | $ | 50,030 |  | $ | 39,944 |  | $ | 89,974 |  | $ | (18,217) |  | $ | 71,757
Identifiable assets |  | $ | 886,705 |  | $ | 535,733 |  | $ | 1,422,438 |  | $ | 304,077 |  | $ | 1,726,515
Additions to long-lived assets |  | $ | 9,476 |  | $ | 4,289 |  | $ | 13,765 |  | $ | - |  | $ | 13,765

‎

-13-

Segment data for the three months ending March 31, 2024 are as follows (in thousands):

|  |  |  |  |  |  |  | Reportable |  |  |  |  | Chemed
|  | VITAS |  | Roto-Rooter |  | Segments |  | Corporate |  | Consolidated
Service revenues and sales |  | $ | 354,007 |  | $ | 235,226 |  | $ | 589,233 |  | $ | - |  | $ | 589,233
Cost of services provided and goods sold |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(excluding depreciation) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Wages |  |  | 203,424 |  |  | 78,534 |  |  | 281,958 |  |  | - |  |  | 281,958
Patient care expense |  |  | 35,074 |  |  | - |  |  | 35,074 |  |  | - |  |  | 35,074
Other expenses |  |  | 33,398 |  |  | 34,697 |  |  | 68,095 |  |  | - |  |  | 68,095
Total cost of services provided and good sold |  |  | 271,896 |  |  | 113,231 |  |  | 385,127 |  |  | - |  |  | 385,127
Selling, general and administrative expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Wages |  |  | 16,529 |  |  | 21,075 |  |  | 37,604 |  |  | 3,940 |  |  | 41,544
Advertising |  |  | - |  |  | 19,524 |  |  | 19,524 |  |  | - |  |  | 19,524
Stock compensation |  |  | - |  |  | - |  |  | - |  |  | 18,147 |  |  | 18,147
Other expenses |  |  | 7,263 |  |  | 20,661 |  |  | 27,924 |  |  | 8,734 |  |  | 36,658
Total selling, general and administrative expense |  |  | 23,792 |  |  | 61,260 |  |  | 85,052 |  |  | 30,821 |  |  | 115,873
Depreciation |  |  | 5,166 |  |  | 8,108 |  |  | 13,274 |  |  | 13 |  |  | 13,287
Amortization |  |  | 26 |  |  | 2,495 |  |  | 2,521 |  |  | - |  |  | 2,521
Other operating expense |  |  | 7 |  |  | 85 |  |  | 92 |  |  | - |  |  | 92
Total costs and expenses |  |  | 300,887 |  |  | 185,179 |  |  | 486,066 |  |  | 30,834 |  |  | 516,900
Income/(loss) from operations |  |  | 53,120 |  |  | 50,047 |  |  | 103,167 |  |  | (30,834) |  |  | 72,333
Interest expense |  |  | (46) |  |  | (117) |  |  | (163) |  |  | (262) |  |  | (425)
Intercompany interest income/(expense) |  |  | 5,194 |  |  | 3,442 |  |  | 8,636 |  |  | (8,636) |  |  | -
Other income - net |  |  | 29 |  |  | 22 |  |  | 51 |  |  | 12,526 |  |  | 12,577
Income/(expense) before income taxes |  |  | 58,297 |  |  | 53,394 |  |  | 111,691 |  |  | (27,206) |  |  | 84,485
Income taxes |  |  | (14,327) |  |  | (12,541) |  |  | (26,868) |  |  | 7,400 |  |  | (19,468)
Net income/(loss) |  | $ | 43,970 |  | $ | 40,853 |  | $ | 84,823 |  | $ | (19,806) |  | $ | 65,017
Identifiable assets |  | $ | 772,631 |  | $ | 524,223 |  | $ | 1,296,854 |  | $ | 430,779 |  | $ | 1,727,633
Additions to long-lived assets |  | $ | 13,470 |  | $ | 5,855 |  | $ | 19,325 |  | $ | 7 |  | $ | 19,332

-14-

4. Earnings per Share

Earnings per share (“EPS”) are computed using the weighted average number of shares of capital stock outstanding. Earnings and diluted earnings per share are computed as follows (in thousands, except per share data):

|  |  |  | Net Income
For the Three Months Ended March 31, |  | Income |  | Shares |  | Earnings per Share
2025 |  |  |  |  |  |  |  |  |
| Earnings |  | $ | 71,757 |  | 14,622 |  | $ | 4.91
| Dilutive stock options |  |  | - |  | 92 |  |  |
| Nonvested stock awards |  |  | - |  | 50 |  |  |
| Diluted earnings |  | $ | 71,757 |  | 14,764 |  | $ | 4.86
2024 |  |  |  |  |  |  |  |  |
| Earnings |  | $ | 65,017 |  | 15,121 |  | $ | 4.30
| Dilutive stock options |  |  | - |  | 162 |  |  |
| Nonvested stock awards |  |  | - |  | 56 |  |  |
| Diluted earnings |  | $ | 65,017 |  | 15,339 |  | $ | 4.24

For the three months ended March 31, 2025, there were 599,000, stock options excluded from the computation of dilutive earnings per share because they would have been anti-dilutive.

For the three months ended March 31, 2024, there were 312,000 stock options excluded from the computation of dilutive earnings per share because they would have been anti-dilutive.

5. Long-Term Debt and Lines of Credit

On June 28, 2022, we replaced our existing credit facility with a fifth amended and restated Credit Agreement (“2022 Credit Facilities”). Terms of the 2022 Credit Facilities consist of a five-year $450.0 million revolver as well as a five-year $100.0 million term loan. The 2022 Credit Facilities have a floating interest rate that is generally the secured overnight financing rate (“SOFR”) plus an additional tiered rate which varies based on our current leverage ratio. As of March 31, 2025, the interest rate is SOFR plus 100 basis points. The 2022 Credit Facilities include an expansion feature that provides the Company the opportunity to increase its revolver and/or term loan by an additional $250.0 million.

We made prepayments totaling $75.0 million plus a regularly scheduled payment of $1.25 million in the first quarter of 2023, on the $100.0 million term loan. We paid the remaining balance of $21.3 million in April 2023. There were no prepayment penalties associated with this repayment. There are no significant deferred debt issuance costs capitalized related to the term loan. This prepayment reduced the total borrowing capacity of the 2022 Credit Facilities from $550.0 million to $450.0 million.

The 2022 Credit Facilities contain the following quarterly financial covenants effective as of March 31, 2025:

Description |  | Requirement
Leverage Ratio (Consolidated Indebtedness/Consolidated Adj. EBITDA) |  | < 3.50 to 1.00
Interest Coverage Ratio (Consolidated Adj. EBITDA/Consolidated Interest Expense) |  | > 3.00 to 1.00

We are in compliance with all debt covenants as of March 31, 2025. We have issued $45.5 million in standby letters of credit as of March 31, 2025, mainly for insurance purposes. Issued letters of credit reduce our available credit under the 2022 Credit Facilities. As of March 31, 2025, we have approximately $404.5 million of unused lines of credit available and eligible to be drawn down under the revolving credit facility.

‎

-15-

6. Other Income – Net

Other income – net comprises the following (in thousands):

| Three months ended March 31, |
| 2025 |  | 2024 |
Interest income | $ | 2,076 |  | $ | 4,243 |
Market value adjustment on assets held in deferred compensation trust |  | (830) |  |  | 8,334 |
Other |  | (1) |  |  | - |
Total other income - net | $ | 1,245 |  | $ | 12,577 |

7. Leases

Chemed and each of its operating subsidiaries are service companies. As such, real estate leases comprise the largest lease obligation (and conversely, right of use asset) in our lease portfolio. VITAS has leased office space, as well as space for inpatient units (“IPUs”) and/or contract beds within hospitals. Roto-Rooter mainly has leased office space. Our leases have remaining terms of under 1 year to 12 years, some of which include options to extend the lease for up to 5 years, and some of which include options to terminate the lease within 1 year.

Roto-Rooter purchases equipment and leases it to certain of its independent contractors. We analyzed these leases in accordance with ASC 842 and determined they are operating leases. As a result, Roto-Rooter capitalizes the equipment underlying these leases, depreciates the equipment and recognizes rental income.

We do no t currently have any finance leases, therefore all lease information disclosed is related to operating leases.

The components of balance sheet information related to leases were as follows:

| March 31, |  | ‎December 31,
| 2025 |  | 2024
Assets |  |  |  |  |
Operating lease assets | $ | 131,150 |  | $ | 127,323
Liabilities |  |  |  |  |
Current operating leases |  | 42,976 |  |  | 42,306
Noncurrent operating leases |  | 102,082 |  |  | 98,538
Total operating lease liabilities | $ | 145,058 |  | $ | 140,844

The components of lease expense for the first quarter are as follows (in thousands):

| Three months ended March 31,
| 2025 |  | 2024
Lease Expense (a) |  |  |  |  |
Operating lease expense | $ | 16,875 |  | $ | 15,582
Sublease income |  | (36) |  |  | (23)
Net lease expense | $ | 16,839 |  | $ | 15,559

(a)Includes short-term leases and variable lease costs, which are immaterial. Included in both cost of services provided and goods sold and selling, general and administrative expenses.

‎

-16-

The components of cash flow information related to leases were as follows:

| Three months ended March 31,
| 2025 |  | 2024
Cash paid for amounts included in the measurement of lease liabilities |  |  |  |  |
Operating cash flows from leases | $ | 13,571 |  | $ | 12,453
Leased assets obtained in exchange for new operating lease liabilities | $ | 15,988 |  | $ | 16,559

Weighted Average Remaining Lease Term at March 31, 2025 |  |  |
Operating leases |  | 4.64 | years

Weighted Average Discount Rate at March 31, 2025 |  |  |
Operating leases |  | 3.86 | %

Maturity of Operating Lease Liabilities (in thousands) |  |  |  |  |
2025 |  |  |  | $ | 38,146
2026 |  |  |  |  | 40,178
2027 |  |  |  |  | 26,945
2028 |  |  |  |  | 20,385
2029 |  |  |  |  | 14,967
Thereafter |  |  |  |  | 19,139
Total lease payments |  |  |  | $ | 159,760
Less: interest |  |  |  |  | (14,702)
Total liability recognized on the balance sheet |  |  |  | $ | 145,058

For leases commencing prior to April 2019, minimum rental payments exclude payments to landlords for real estate taxes and common area maintenance. Operating lease payments include $3.1 million related to extended lease terms that are reasonably certain of being exercised and exclude $1.3 million of lease payments for leases signed but not yet commenced.

8. Stock-Based Compensation Plans

On February 14, 2025, the Compensation/Incentive Committee of the Board of Directors (“CIC”) granted 7,920 Performance Stock Units (“PSUs”) that vest contingent upon the achievement of certain total shareholder return (“TSR”) targets as compared to the TSR of a group of peer companies for the three-year period ending December 31, 2027, the date at which such awards vest. The cumulative compensation cost of the TSR-based PSU award to be recorded over the three-year service period is $6.0 million.

On February 14, 2025, the CIC also granted 7,920 PSUs that vest contingent upon the achievement of certain earnings per share (“EPS”) targets for the three-year period ending December 31, 2027. At the end of each reporting period, the Company estimates the number of shares that it believes will ultimately be earned and records the corresponding expense over the service period of the award. We currently estimate the cumulative compensation cost of the EPS-based PSUs to be recorded over the three-year service period is $4.4 million.

At the end of 2023, the then Chief Financial Officer (“CFO”) transitioned to an employee advisor role. In early 2024, in connection with this change of role, the CFO’s employment agreement terminated, and the CFO was given a one-time grant of 6,424 PSUs to be paid based on the Company’s TSR performance for the fiscal years 2024 to 2026. This one-time grant is structured the same as the Company’s standard TSR-based PSU grants with the exception that there are no future service requirements to be satisfied by the employee and a minimum value of shares are guaranteed. Based on the structure of the one-time award, the entire value of the award, $5.3 million, was recognized as compensation expense in SG&A in the consolidated statements of income for the period ended March 31, 2024.

-17-

9. Retirement Plans

All of the Company’s plans that provide retirement and similar benefits are defined contribution plans. These expenses include the impact of market gains and losses on assets held in deferred compensation plans and are recorded in selling, general and administrative expenses. Net gains for the Company’s retirement and profit-sharing plans, excess benefit plans and other similar plans are as follows (in thousands):

Three months ended March 31, |
2025 |  | 2024 |
$ | 5,359 |  | $ | 13,421 |

10. Legal and Regulatory Matters

The VITAS segment of the Company’s business operates in a heavily-regulated industry. As a result, the Company is subjected to inquiries and investigations by various government agencies, which can result in penalties including repayment obligations, funding withholding, or debarment, as well as to lawsuits, including qui tam actions. The following sections describe the various ongoing material lawsuits and investigations of which the Company is currently aware. Other than as described below, it is not possible at this time for us to estimate either the timing or outcome of any of those matters, or whether any potential loss, or range of potential losses, is probable or reasonably estimable.

Regulatory Matters and Litigation

VITAS is one of a group of hospice providers selected by the Office of the Inspector General’s (“OIG”) Office of Audit Services (“OAS”) for inclusion in an audit of the provision of elevated level-of-care hospice services. On July 14, 2022, VITAS received the final audit report from OAS. Per this report, the OAS audit examined VITAS inpatient and continuous care claims for the period April 2017 to March 2019. The audit covered a total population of 50,850 claims representing total Medicare reimbursement of $210.0 million during this two-year time period. From this population, OAS selected 100 claims, representing $688,000 of reimbursement, for detailed review. The final OAS audit report includes a series of recommendations, including that VITAS repay approximately $140.0 million of the $210.0 million VITAS received from Medicare for hospice services during this two-year period, despite the fact that at the time of the release of the results of the audit, many of the disputed claims were time-barred from being challenged.

On August 29, 2022, six weeks subsequent to the OAS finalizing its audit, VITAS received a demand letter from its Medicare Administrative Contractor (“MAC”) seeking repayment of $50.3 million. VITAS appealed the overpayment decision and deposited $50.3 million under the “Immediate Recoupment” process. The amount deposited was recorded as an “other long-term asset” in the consolidated balance sheets, as detailed in Note 13.

On February 3, 2025, an Administrative Law Judge (“ALJ”) ruled that VITAS’ care met Medicare’s hospice standards for the applicable higher level of care as originally billed for all but one of the claims appealed, and therefore VITAS was entitled to receive payment for all such claims. With respect to the one claim that the judge did not fully side with VITAS, the judge found that four of the five days billed met the applicable standard and only one day did not. That is, across the 36 appealed claims, the judge approved all billings except for one day of billing a higher-level of care.

In a letter dated March 18, 2025, VITAS’ MAC provided notice that due to the ALJ’s ruling the total overpayment amount was reduced to a de minimis amount, and has since refunded VITAS all previously unreturned deposited amounts in excess of that dollar figure.

Regardless of the outcome of the preceding matter, dealing with the various regulatory agencies and opposing parties can adversely affect us through defense costs, potential payments, withholding of governmental funding, diversion of management time, and related publicity.

11. Concentration of Risk

As of March 31, 2025, and December 31, 2024, approximately 75% and 64%, respectively, of VITAS’ total accounts receivable balance were from Medicare and 21% and 31%, respectively, of VITAS’ total accounts receivable balance were due from various state Medicaid or managed Medicaid programs. Combined accounts receivable from Medicare, Medicaid, and managed Medicaid represent approximately 80% of the consolidated net accounts receivable in the accompanying consolidated balance sheets as of March 31, 2025.

VITAS has a pharmacy services contract with one service provider for specified pharmacy services related to its hospice operations. Similarly, VITAS obtains the majority of its medical supplies from a single vendor. A large majority of VITAS’ pharmaceutical and medical supplies purchases are from these vendors. The pharmaceutical and medical supplies purchased by VITAS

-18-

are available through many providers in the United States. However, a disruption from VITAS’ main service providers could adversely impact VITAS’ operations, including temporary logistical challenges and increased cost associated with getting medication and medical supplies to our patients.

12. Cash Overdrafts and Cash Equivalents

There is $438,000 in cash overdrafts payable included in accounts payable at March 31, 2025. There were no cash overdrafts payable included in accounts payable at December 31, 2024.

From time to time throughout the year, we invest excess cash in money market funds with major commercial banks. We closely monitor the creditworthiness of the institutions with which we invest our overnight funds. In 2023, Chemed began investing excess cash in money market funds holding US Treasuries. Deposits and withdrawals are made daily, based on the Company’s excess cash balance. There are no penalties associated with withdrawals. The accounts bear interest at a normal market rate.

13. Other Assets

Other assets comprise the following (in thousands):

| March 31, |  | December 31,
| 2025 |  | 2024
Cash surrender value life insurance | $ | 3,760 |  | $ | 3,780
Noncurrent advances and deposits |  | 2,318 |  |  | 2,222
Deferred debt costs |  | 841 |  |  | 937
Deposit with OAS |  | - |  |  | 46,968
Other |  | 1,564 |  |  | 1,850
Total other assets | $ | 8,483 |  | $ | 55,757

The deposit with OAS was refunded on April 1, 2025. The deposit was moved from other assets to accounts receivable as of March 31, 2025. See Note 10 for further discussion.

14. Financial Instruments

FASB’s authoritative guidance on fair value measurements defines a hierarchy which prioritizes the inputs in fair value measurements. Level 1 measurements are measurements using quoted prices in active markets for identical assets or liabilities. Level 2 measurements use significant other observable inputs. Level 3 measurements are measurements using significant unobservable inputs which require a company to develop its own assumptions. In recording the fair value of assets and liabilities, companies must use the most reliable measurement available.

The following shows the carrying value, fair value and the hierarchy for our financial instruments as of March 31, 2025 (in thousands):

|  |  |  |  |  | Fair Value Measure
|  |  | Carrying Value |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3)
Investments of deferred compensation plans held in trust |  | $ | 127,949 |  | $ | 127,949 |  | $ | - |  | $ | -
Cash equivalents |  |  | 190,916 |  |  | 190,916 |  |  | - |  |  | -

‎

-19-

The following shows the carrying value, fair value and the hierarchy for our financial instruments as of December 31, 2024 (in thousands):

|  |  |  |  |  | Fair Value Measure
|  |  | Carrying Value |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3)
Investments of deferred compensation plans held in trust |  | $ | 130,960 |  | $ | 130,960 |  | $ | - |  | $ | -
Cash equivalents |  |  | 188,379 |  |  | 188,379 |  |  | - |  |  | -

For cash, accounts receivable and accounts payable, the carrying amount is a reasonable estimate of fair value because of the liquidity and short-term nature of these instruments. As further described in Note 5, our outstanding long-term debt has a floating interest rate that is reset at short-term intervals, generally 30 or 60 days. The interest rate we pay also includes an additional amount based on our current leverage ratio. As such, we believe our borrowings reflect significant nonperformance risks, mainly credit risk. Based on these factors, we believe the fair value of our long-term debt approximates its carrying value.

15. Capital Stock Repurchase Plan Transactions

We repurchased the following capital stock:

|  | Three months ended March 31, |
|  | 2025 |  | 2024 |
Total cost of repurchased shares (in thousands) |  | $ | 29,756 |  | $ | 32,344 |
Shares repurchased |  |  | 50,000 |  |  | 50,000 |
Weighted average price per share |  | $ | 595.15 |  | $ | 646.87 |

In November 2024, the Board of Directors authorized $300.0 million for additional stock repurchase under the February 2011 repurchase program. We currently have $225.6 million of authorization remaining under this share repurchase plan.

16. Acquisitions

On January 3, 2025, Roto-Rooter completed the acquisition of one franchise in Michigan for $225,000 in cash. On March 11, 2024, Roto-Rooter completed the acquisition of one franchise in New Jersey for $5.8 million in cash. On March 27, 2024, Roto-Rooter completed the acquisition of one franchise in Texas for $1.5 million in cash. On August 20, 2024, Roto-Rooter completed the acquisition of one franchise in Kentucky for $5.1 million in cash.

On April 17, 2024, VITAS completed the purchase of all hospice operations and an assisted living facility from Covenant Health and Community Services, Inc. d/b/a/ Covenant Care (“Covenant”) for an aggregated purchase price of $85.0 million in cash.

‎

-20-

The purchase price allocation of the acquired VITAS business is as follows (in thousands):

Goodwill | $ | 70,803
Operating licenses |  | 10,960
Property, plant, and equipment |  | 3,237
| $ | 85,000

Revenue for the Covenant acquisition for the first three months of 2025 was approximately $11.5 million to $12.5 million and this translated to net income of approximately $1.8 million to $2.0 million.

The pro forma revenue and earnings for the Company for the three months ended March 31, as if the Covenant acquisition made in 2024 was completed on January 1, 2024 are as follows (in thousands, except per share data):

| Three months ended March 31,
| 2025 |  | 2024
Service revenues and sales | $ | 646,943 |  | $ | 604,081
Net income | $ | 71,757 |  | $ | 68,879
Earnings per share | $ | 4.91 |  | $ | 4.54
Diluted earnings per share | $ | 4.86 |  | $ | 4.48

Revenue and net income from other acquisitions made in 2025 and 2024 are not material.

Goodwill is assessed for impairment on a yearly basis as of October 1. The primary factor that contributed to the purchase price resulting in the recognition of goodwill is operational efficiencies expected as a result of integrating the operations of the Covenant locations into the existing VITAS organizational structure. All goodwill recognized is deductible for tax purposes.

Shown below is movement in Goodwill (in thousands):

| VITAS |  | Roto-Rooter |  | Total
Balance at December 31, 2024 | $ | 404,866 |  | $ | 261,878 |  | $ | 666,744
Business combinations |  | - |  |  | 185 |  |  | 185
Foreign currency adjustments |  | - |  |  | 11 |  |  | 11
Balance at March 31, 2025 | $ | 404,866 |  | $ | 262,074 |  | $ | 666,940

17. Recent Accounting Standards

In December 2023, the FASB issued Accounting Standards Update “ASU 2023-09 – Income Tax Disclosure”. The guidance requires a reconciliation between the amount of reported income tax expense from continuing operations and the amount computed from the income multiplied by the United States federal income tax rate. In addition, the guidance requires an annual disaggregation between of the income tax rate reconciliation and potential key categories: state and local income tax, tax credits, changes in valuation allowances, nontaxable or nondeductible tax items and changes in unrecognized tax benefits. The Company will be required to separately disclose any reconciling items which have a tax effect greater than 1.05% of income from continuing operations. Those not meeting the disaggregation conditions would be aggregated within other adjustments. The guidance is effective for annual periods beginning after December 15, 2024. The Company is finalizing the impacts of the ASU, and expects to incorporate within our footnote disclosures in our Annual Report on Form 10-K.

In November 2024, the FASB issued Accounting Standards Update “ASU 2024-03 – Disaggregation of Income Statement Expenses”. The guidance provides enhanced disclosures about commonly presented expense categories such as cost of sales, selling, general and administrative expenses and research and development. The objective is to provide investors with a better understanding of the entity’s performance, assess potential future cash flows and comparability with other entities. The guidance is effective for fiscal periods beginning December 15, 2026, and interim periods within fiscal years beginning December 15, 2027. The Company is currently analyzing the impact of the ASU on the current footnote disclosures.

‎

-21-

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Summary

We operate through our two wholly-owned subsidiaries, VITAS Healthcare Corporation and Roto-Rooter Group, Inc. VITAS focuses on hospice care that helps make terminally ill patients’ final days as comfortable as possible. Through its teams of doctors, nurses, home health aides, social workers, clergy and volunteers, VITAS provides direct medical services to patients, as well as spiritual and emotional counseling to both patients and their families. Roto-Rooter’s services are focused on providing plumbing, drain cleaning, excavation, water restoration and other related services to both residential and commercial customers. Through its network of company-owned branches, independent contractors and franchisees, Roto-Rooter offers plumbing and drain cleaning service to over 90% of the U.S. population.

The vast majority of the Company’s operations are located in the United States. As both operations are service companies, our employees are the most critical resource of the Company. We have very little exposure related to customers, vendors, or employees in other regions of the world. We continue to monitor macroeconomic trends and uncertainties such as inflation, the effects of recently implemented tariffs, and the potential imposition of modified or additional tariffs, which may have adverse effects on net sales and profitability. Based on preliminary analysis of the potential effects of the announced tariffs and these other factors, we do not expect a material negative effect on our net sales or profitability for the remainder of fiscal year 2025. However, we are continuing to evaluate these factors and their potential effects as well as our ability to potentially offset all or a portion of cost increases through pricing actions and cost savings efforts for fiscal year 2026 planning. Economic pressures including the challenges of high inflation and the effects of increased tariffs may negatively affect our net sales and profitability in the future.

The following is a summary of the key operating results (in thousands except per share amounts):

| Three months ended March 31, |
| 2025 |  | 2024 |
Service revenues and sales | $ | 646,943 |  | $ | 589,233 |
Net income | $ | 71,757 |  | $ | 65,017 |
Diluted EPS | $ | 4.86 |  | $ | 4.24 |
Adjusted net income | $ | 83,074 |  | $ | 79,831 |
Adjusted diluted EPS | $ | 5.63 |  | $ | 5.20 |
Adjusted EBITDA | $ | 121,692 |  | $ | 114,622 |
Adjusted EBITDA as a % of revenue |  | 18.8 | % |  | 19.5 | %

Adjusted net income, adjusted diluted EPS, earnings before interest, taxes and depreciation and amortization (“EBITDA”), Adjusted EBITDA and Adjusted EBITDA as a percent of revenue are not measures derived in accordance with US GAAP. We provide non-GAAP measures to help readers evaluate our operating results and to compare our operating performance with that of similar companies that have different capital structures. Our non-GAAP measures should not be considered in isolation or as a substitute for comparable measures presented in accordance with GAAP. A reconciliation of our non-GAAP measures is presented on pages 30-31.

For the three months ended March 31, 2025, the increase in consolidated service revenues and sales was driven by a 15.1% increase at VITAS and by a 1.8% increase at Roto-Rooter. The increase in service revenues at VITAS is comprised primarily of a 11.9% increase in days-of-care and a geographically weighted average Medicare reimbursement rate increase of approximately 3.2%. Acuity mix shift negatively impacted revenue growth by 112-basis points in the quarter when compared to the prior year revenue and level-of-care mix. The combination of Medicare cap and other contra revenue changes increased revenue growth by 112-basis points. The increase in service revenues at Roto-Rooter was driven by an increase in excavation and water restoration offset by a decrease in plumbing and drain cleaning.

On April 17, 2024, VITAS completed the purchase of all hospice operations and an assisted living facility from Covenant Health and Community Services, Inc d/b/a/ Covenant Care (“Covenant”) for an aggregated purchase price of $85.0 million in cash.

Revenue for the Covenant acquisition for the first three months of 2025 was approximately $11.5 million to $12.5 million and this translated to net income of approximately $1.8 million to $2.0 million. Adjusted EBITDA in the quarter attributed to Covenant is between $2.5 million and $2.7 million.

‎

-22-

The pro forma revenue and earnings for the Company for the three months ended March 31, as if the Covenant acquisition made in 2024 was completed on January 1, 2024 are as follows (in thousands, except per share data):

| Three months ended March 31,
| 2025 |  | 2024
Service revenues and sales | $ | 646,943 |  | $ | 604,081
Net income | $ | 71,757 |  | $ | 68,679
Earnings per share | $ | 4.91 |  | $ | 4.54
Diluted earnings per share | $ | 4.86 |  | $ | 4.48

Financial Condition

Liquidity and Capital Resources

Material changes in the balance sheet accounts from December 31, 2024 to March 31, 2025 include the following:

A $114.7 million increase in accounts receivable due to the reclassification of the OAS deposit of $47.0 million. Other s ignificant changes in our accounts receivable balances are typically driven by the timing of payments received from the Federal government at our VITAS subsidiary. We typically receive a payment in excess of $57.0 million from the Federal government for hospice services every other Friday. The timing of a period end will have a significant impact on the accounts receivable at VITAS. These changes generally normalize over a two-year period, as cash flow variations in one year are offset in the following year.

A $47.3 million decrease in other assets primarily related to the reclassification of the OAS deposit from a long-term receivable to accounts receivable.

A $3.8 million increase in lease right of use asset due to lease renewals. This resulted in a similar increase in the lease liability accounts.

A $3.5 million increase in accounts payable due to timing of payments.

A $30.7 million decrease in income taxes payable due to timing of payments.

A $32.2 million decline in accrued compensation due primarily to the payment of 2024 bonuses in the first quarter of 2025.

Net cash provided by operating activities decreased $51.8 million from March 31, 2024 to March 31, 2025. The main drivers are a increase of $72.8 million due to accounts receivable offset by a $20.4 million decline in accounts payable.

Management continually evaluates cash utilization alternatives, including share repurchase, debt repurchase, acquisitions and increased dividends to determine the most beneficial use of available capital resources.

We anticipate that our operating income and cash flows will be sufficient to operate our business and meet any commitments for the foreseeable future.

Commitments and Contingencies

On June 28, 2022, we replaced our existing credit facility with a fifth amended and restated Credit Agreement (“2022 Credit Facilities”). Terms of the 2022 Credit Facilities consist of a five-year $450.0 million revolver as well as a five-year $100.0 million term loan. The 2022 Credit Facilities have a floating interest rate that is generally SOFR plus an additional tiered rate which varies based on our current leverage ratio. As of March 31, 2025, the interest rate is SOFR plus 100 basis points. The 2022 Credit Facilities include an expansion feature that provides the Company the opportunity to increase its revolver and/or term loan by an additional $250.0 million.

We have issued $45.5 million in standby letters of credit as of March 31, 2025, mainly for insurance purposes. Issued letters of credit reduce our available credit under the 2022 Credit Facilities. As of March 31, 2025, we have approximately $404.5 million of unused lines of credit available and are eligible to be drawn down under our revolving credit facility. Management believes its liquidity and sources of capital are satisfactory for the Company’s needs in the foreseeable future.

Collectively, the terms of the 2022 Credit Facilities require us to meet various financial covenants, to be tested quarterly. We are in compliance with all financial and other debt covenants as of March 31, 2025 and anticipate remaining in compliance throughout the foreseeable future.

-23-

We are subject to various lawsuits and claims in the normal course of our business. In addition, we periodically receive communications from governmental and regulatory agencies concerning compliance with Medicare and Medicaid billing requirements at our VITAS subsidiary. We establish reserves for specific, uninsured liabilities in connection with regulatory and legal action that we deem to be probable and estimable. We disclose the existence of regulatory and legal actions when we believe it is reasonably possible that a loss could occur in connection with the specific action. In most instances, we are unable to make a reasonable estimate of any reasonably possible liability due to the uncertainty of the outcome and stage of litigation. We record legal fees associated with legal and regulatory actions as the costs are incurred.

See Note 10 in the Notes to the Unaudited Consolidated Financial Statements in Item 1 above for a description of current material legal matters.

‎

-24-

Results of Operations

Three months ended March 31, 2025 versus 2024 - Consolidated Results

Our service revenues and sales for the first quarter of 2025 increased 9.8% versus services and sales revenues for the first quarter of 2024. Of this increase, a $53.4 million increase was attributable to VITAS, and a $4.3 million increase at Roto-Rooter. The following chart shows the components of revenue by operating segment (in thousands):

|  | Three months ended March 31, |  | Increase/(Decrease)
|  | 2025 |  | 2024 |  | Percent
VITAS |  |  |  |  |  |  |  |
Routine homecare |  | $ | 351,566 |  | $ | 304,860 |  | 15.3
General inpatient |  |  | 34,022 |  |  | 30,303 |  | 12.3
Continuous care |  |  | 24,637 |  |  | 24,169 |  | 1.9
Other |  |  | 5,344 |  |  | 4,084 |  | 30.9
Subtotal |  |  | 415,569 |  |  | 363,416 |  | 14.4
Medicare cap adjustment |  |  | (2,325) |  |  | (2,375) |  | 2.1
Room and board - net |  |  | (3,525) |  |  | (2,944) |  | (19.7)
Implicit price concessions |  |  | (2,319) |  |  | (4,090) |  | 43.3
Net revenue |  | $ | 407,400 |  | $ | 354,007 |  | 15.1
Roto-Rooter |  |  |  |  |  |  |  |
Drain cleaning |  | $ | 59,542 |  | $ | 61,621 |  | (3.4)
Plumbing |  |  | 46,059 |  |  | 48,098 |  | (4.2)
Excavation |  |  | 64,239 |  |  | 58,618 |  | 9.6
Other |  |  | 186 |  |  | 244 |  | (23.8)
Subtotal - short term core |  |  | 170,026 |  |  | 168,581 |  | 0.9
Water restoration |  |  | 54,163 |  |  | 46,678 |  | 16.0
Independent contractors |  |  | 18,362 |  |  | 19,616 |  | (6.4)
Outside franchisee fees |  |  | 1,424 |  |  | 1,491 |  | (4.5)
Other |  |  | 4,895 |  |  | 6,015 |  | (18.6)
Gross revenue |  |  | 248,870 |  |  | 242,381 |  | 2.7
Implicit price concessions |  |  | (9,327) |  |  | (7,155) |  | (30.4)
Net revenue |  |  | 239,543 |  |  | 235,226 |  | 1.8
Total Revenues |  | $ | 646,943 |  | $ | 589,233 |  | 9.8

Days of care at VITAS during the quarters were as follows:

| Three months ended March 31, |  | Increase/(Decrease)
| 2025 |  | 2024 |  | Percent
Routine homecare | 1,632,569 |  | 1,447,912 |  | 12.8
Nursing home | 307,108 |  | 283,158 |  | 8.5
Respite | 9,995 |  | 7,752 |  | 28.9
Subtotal routine homecare and respite | 1,949,672 |  | 1,738,822 |  | 12.1
General inpatient | 29,704 |  | 26,645 |  | 11.5
Continuous care | 22,620 |  | 24,037 |  | (5.9)
Total days of care | 2,001,996 |  | 1,789,504 |  | 11.9

The increase in service revenues at VITAS is comprised primarily of a 11.9% increase in days-of-care and a geographically weighted average Medicare reimbursement rate increase of approximately 3.2%. Acuity mix shift negatively impacted revenue growth by 112-basis points in the quarter when compared to the prior year revenue and level-of-care mix. The combination of Medicare cap and other contra revenue changes increased revenue growth by 112-basis.

The decrease in drain cleaning revenues for the first quarter of 2025 versus 2024 is attributable to a 3.2% increase in price and service mix offset by a 6.6% decrease in job count. The decrease in plumbing revenues for the first quarter of 2025 versus 2024 is attributable to a 3.3% decrease in price and service mix shift and a 0.9% decrease in job count. Excavation and water restoration jobs

-25-

are generally sold as a result of initial calls from customers regarding drain cleaning issues. As a result, excavation revenues increased 9.6% and water restoration revenues increased 16.0%. Contractors operations decreased 6.4%.

The consolidated gross margin was 33.5% in the first quarter of 2025 as compared with 34.6% in the first quarter of 2024. On a segment basis, VITAS’ gross margin was 23.2% in the first quarter of 2025 essentially equal to first quarter of 2024. The Roto-Rooter segment’s gross margin was 50.9% for the first quarter of 2025 as compared with 51.9% in the first quarter of 2024.

Selling, general and administrative expenses (“SG&A”) comprise (in thousands):

| Three months ended March 31,
| 2025 |  | 2024
SG&A expenses before long-term incentive compensation and the impact of market value adjustments related to deferred compensation trusts | $ | 103,760 |  | $ | 98,418
Long-term incentive compensation |  | 2,657 |  |  | 9,121
Impact of market value adjustments related to assets held in deferred compensation trusts |  | (830) |  |  | 8,334
Total SG&A expenses | $ | 105,587 |  | $ | 115,873

SG&A expenses before long-term incentive compensation and the impact of market value adjustments related to deferred compensation trusts for the first quarter of 2025 were up 5.4% when compared to first quarter of 2024 due mainly to normal salary increases and an increase in variable selling expenses.

Other income – net comprise (in thousands):

| Three months ended March 31,
| 2025 |  | 2024
Interest income | $ | 2,076 |  | $ | 4,243
Market value adjustment on assets held in deferred compensation trusts |  | (830) |  |  | 8,334
Other |  | (1) |  |  | -
Total other income - net | $ | 1,245 |  | $ | 12,577

We invest excess cash in money market funds with major commercial banks. We closely monitor the creditworthiness of the institutions with which we invest our overnight funds. Chemed invests excess cash in money market funds holding US Treasuries. Deposits and withdrawals are made daily, based on the Company’s excess cash balance. There are no penalties associated with withdrawals. The accounts bear interest at a normal market rate.

Our effective tax rate reconciliation is as follows (in thousands):

|  | Three months ended March 31, |
|  | 2025 |  |  | 2024 |
Income tax provision calculated at the statutory federal rate |  | $ | 20,092 |  |  | $ | 17,742 |
State and local income taxes |  |  | 4,187 |  |  |  | 2,961 |
Stock compensation tax benefits |  |  | (463) |  |  |  | (3,297) |
Other--net |  |  | 101 |  |  |  | 2,062 |
Income tax provision |  | $ | 23,917 |  |  | $ | 19,468 |
Effective tax rate |  |  | 25.0 | % |  |  | 23.0 | %

‎

-26-

Net income for both periods included the following after-tax items/adjustments that (reduced) or increased after-tax earnings (in thousands):

| Three months ended March 31,
| 2025 |  | 2024
Roto-Rooter |  |  |  |  |
Amortization of reacquired franchise agreements | $ | (1,806) |  | $ | (1,804)
Corporate |  |  |  |  |
Stock option expense |  | (7,621) |  |  | (7,555)
Long-term incentive compensation |  | (2,353) |  |  | (3,415)
Severance arrangement |  | - |  |  | (5,337)
Excess tax benefits on stock compensation |  | 463 |  |  | 3,297
Total | $ | (11,317) |  | $ | (14,814)

Three months ended March 31, 2025 versus 2024 - Segment Results

Net income/(loss) for the first quarter of 2025 versus the first quarter of 2024 by segment (in thousands):

| Three months ended March 31,
| 2025 |  | 2024
VITAS | $ | 50,030 |  | $ | 43,970
Roto-Rooter |  | 39,944 |  |  | 40,853
Corporate |  | (18,217) |  |  | (19,806)
| $ | 71,757 |  | $ | 65,017

After-tax earnings as a percent of revenue at VITAS in the first quarter of 2025 was 12.3% as compared to 12.4% in the first quarter of 2024.

Roto-Rooter’s after-tax earnings as a percent of revenue in the first quarter of 2025 was 16.7%, as compared to 17.4% in the first quarter of 2024.

After-tax Corporate expenses for the first quarter of 2025 decreased 8.0% when compared to the first quarter in 2024 due primarily to a $6.3 million decrease in stock-based compensation offset by a $2.2 million decrease in interest income and a $2.8 million decrease in excess tax benefits on stock compensation.

‎

-27-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(in thousands)(unaudited)
|  |  |  |  |  |  | Chemed
| VITAS |  | Roto-Rooter |  | Corporate |  | Consolidated
2025 (a) |  |  |  |  |  |  |  |  |  |  |
Service revenues and sales | $ | 407,400 |  | $ | 239,543 |  | $ | - |  | $ | 646,943
Cost of services provided and goods sold |  | 312,807 |  |  | 117,723 |  |  | - |  |  | 430,530
Selling, general and administrative expenses |  | 26,538 |  |  | 62,649 |  |  | 16,400 |  |  | 105,587
Depreciation |  | 5,196 |  |  | 8,237 |  |  | 12 |  |  | 13,445
Amortization |  | 26 |  |  | 2,546 |  |  | - |  |  | 2,572
Other operating expense/(income) |  | 64 |  |  | (13) |  |  | - |  |  | 51
Total costs and expenses |  | 344,631 |  |  | 191,142 |  |  | 16,412 |  |  | 552,185
Income/(loss) from operations |  | 62,769 |  |  | 48,401 |  |  | (16,412) |  |  | 94,758
Interest expense |  | (48) |  |  | (132) |  |  | (149) |  |  | (329)
Intercompany interest income/(expense) |  | 5,296 |  |  | 3,930 |  |  | (9,226) |  |  | -
Other income—net |  | 48 |  |  | 10 |  |  | 1,187 |  |  | 1,245
Income/(expense) before income taxes |  | 68,065 |  |  | 52,209 |  |  | (24,600) |  |  | 95,674
Income taxes |  | (18,035) |  |  | (12,265) |  |  | 6,383 |  |  | (23,917)
Net income/(loss) | $ | 50,030 |  | $ | 39,944 |  | $ | (18,217) |  | $ | 71,757
(a) The following amounts are included in net income (in thousands):
|  |  |  |  |  |  |  |  |  | Chemed
| VITAS |  | Roto-Rooter |  | Corporate |  | Consolidated
Pretax benefit/(cost): |  |  |  |  |  |  |  |  |  |  |
Stock option expense | $ | - |  | $ | - |  | $ | (9,091) |  | $ | (9,091)
Long-term incentive compensation |  | - |  |  | - |  |  | (2,657) |  |  | (2,657)
Amortization of reacquired franchise agreements |  | - |  |  | (2,352) |  |  | - |  |  | (2,352)
Total | $ | - |  | $ | (2,352) |  | $ | (11,748) |  | $ | (14,100)
|  |  |  |  |  |  |  |  |  | Chemed
| VITAS |  | Roto-Rooter |  | Corporate |  | Consolidated
After-tax benefit/(cost): |  |  |  |  |  |  |  |  |  |  |
Stock option expense | $ | - |  | $ | - |  | $ | (7,621) |  | $ | (7,621)
Long-term incentive compensation |  | - |  |  | - |  |  | (2,353) |  |  | (2,353)
Amortization of reacquired franchise agreements |  | - |  |  | (1,806) |  |  | - |  |  | (1,806)
Excess tax benefits on stock compensation |  | - |  |  | - |  |  | 463 |  |  | 463
Total | $ | - |  | $ | (1,806) |  | $ | (9,511) |  | $ | (11,317)

‎

-28-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2024
(in thousands)(unaudited)
|  |  |  |  |  |  | Chemed
| VITAS |  | Roto-Rooter |  | Corporate |  | Consolidated
2024 (a) |  |  |  |  |  |  |  |  |  |  |
Service revenues and sales | $ | 354,007 |  | $ | 235,226 |  | $ | - |  | $ | 589,233
Cost of services provided and goods sold |  | 271,896 |  |  | 113,231 |  |  | - |  |  | 385,127
Selling, general and administrative expenses |  | 23,792 |  |  | 61,260 |  |  | 30,821 |  |  | 115,873
Depreciation |  | 5,166 |  |  | 8,108 |  |  | 13 |  |  | 13,287
Amortization |  | 26 |  |  | 2,495 |  |  | - |  |  | 2,521
Other operating expense |  | 7 |  |  | 85 |  |  | - |  |  | 92
Total costs and expenses |  | 300,887 |  |  | 185,179 |  |  | 30,834 |  |  | 516,900
Income/(loss) from operations |  | 53,120 |  |  | 50,047 |  |  | (30,834) |  |  | 72,333
Interest expense |  | (46) |  |  | (117) |  |  | (262) |  |  | (425)
Intercompany interest income/(expense) |  | 5,194 |  |  | 3,442 |  |  | (8,636) |  |  | -
Other income—net |  | 29 |  |  | 22 |  |  | 12,526 |  |  | 12,577
Income/(expense) before income taxes |  | 58,297 |  |  | 53,394 |  |  | (27,206) |  |  | 84,485
Income taxes |  | (14,327) |  |  | (12,541) |  |  | 7,400 |  |  | (19,468)
Net income/(loss) | $ | 43,970 |  | $ | 40,853 |  | $ | (19,806) |  | $ | 65,017
(a) The following amounts are included in net income (in thousands):
|  |  |  |  |  |  |  |  |  | Chemed
| VITAS |  | Roto-Rooter |  | Corporate |  | Consolidated
Pretax benefit/(cost): |  |  |  |  |  |  |  |  |  |  |
Stock option expense | $ | - |  | $ | - |  | $ | (9,026) |  | $ | (9,026)
Severance arrangement |  | - |  |  | - |  |  | (5,337) |  |  | (5,337)
Long-term incentive compensation |  | - |  |  | - |  |  | (3,784) |  |  | (3,784)
Amortization of reacquired franchise agreements |  | - |  |  | (2,352) |  |  | - |  |  | (2,352)
Total | $ | - |  | $ | (2,352) |  | $ | (18,147) |  | $ | (20,499)
|  |  |  |  |  |  |  |  |  | Chemed
| VITAS |  | Roto-Rooter |  | Corporate |  | Consolidated
After-tax benefit/(cost): |  |  |  |  |  |  |  |  |  |  |
Stock option expense | $ | - |  | $ | - |  | $ | (7,555) |  | $ | (7,555)
Severance arrangement |  | - |  |  | - |  |  | (5,337) |  |  | (5,337)
Long-term incentive compensation |  | - |  |  | - |  |  | (3,415) |  |  | (3,415)
Amortization of reacquired franchise agreements |  | - |  |  | (1,804) |  |  | - |  |  | (1,804)
Excess tax benefits on stock compensation |  | - |  |  | - |  |  | 3,297 |  |  | 3,297
Total | $ | - |  | $ | (1,804) |  | $ | (13,010) |  | $ | (14,814)

‎

-29-

Unaudited Consolidating Summary and Reconciliation of Adjusted EBITDA
Chemed Corporation and Subsidiary Companies |  |  |
(in thousands) |  |  |  |  |  |  |  |  |  | Chemed
For the three months ended March 31, 2025 | VITAS |  | Roto-Rooter |  | Corporate |  | Consolidated
| Net income/(loss) | $ | 50,030 |  | $ | 39,944 |  | $ | (18,217) |  | $ | 71,757
| Add/(deduct): |  |  |  |  |  |  |  |  |  |  |
| Interest expense |  | 48 |  |  | 132 |  |  | 149 |  |  | 329
| Income taxes |  | 18,035 |  |  | 12,265 |  |  | (6,383) |  |  | 23,917
| Depreciation |  | 5,196 |  |  | 8,237 |  |  | 12 |  |  | 13,445
| Amortization |  | 26 |  |  | 2,546 |  |  | - |  |  | 2,572
| EBITDA |  | 73,335 |  |  | 63,124 |  |  | (24,439) |  |  | 112,020
| Add/(deduct): |  |  |  |  |  |  |  |  |  |  |
| Intercompany interest expense/(income) |  | (5,296) |  |  | (3,930) |  |  | 9,226 |  |  | -
| Interest income |  | (49) |  |  | (10) |  |  | (2,017) |  |  | (2,076)
| Stock option expense |  | - |  |  | - |  |  | 9,091 |  |  | 9,091
| Long-term incentive compensation |  | - |  |  | - |  |  | 2,657 |  |  | 2,657
| Adjusted EBITDA | $ | 67,990 |  | $ | 59,184 |  | $ | (5,482) |  | $ | 121,692
|  |  |  |  |  |  |  |  |  |  | Chemed
For the three months ended March 31, 2024 | VITAS |  | Roto-Rooter |  | Corporate |  | Consolidated
| Net income/(loss) | $ | 43,970 |  | $ | 40,853 |  | $ | (19,806) |  | $ | 65,017
| Add/(deduct): |  |  |  |  |  |  |  |  |  |  |
| Interest expense |  | 46 |  |  | 117 |  |  | 262 |  |  | 425
| Income taxes |  | 14,327 |  |  | 12,541 |  |  | (7,400) |  |  | 19,468
| Depreciation |  | 5,166 |  |  | 8,108 |  |  | 13 |  |  | 13,287
| Amortization |  | 26 |  |  | 2,495 |  |  | - |  |  | 2,521
| EBITDA |  | 63,535 |  |  | 64,114 |  |  | (26,931) |  |  | 100,718
| Add/(deduct): |  |  |  |  |  |  |  |  |  |  |
| Intercompany interest expense/(income) |  | (5,194) |  |  | (3,442) |  |  | 8,636 |  |  | -
| Interest income |  | (29) |  |  | (22) |  |  | (4,192) |  |  | (4,243)
| Stock option expense |  | - |  |  | - |  |  | 9,026 |  |  | 9,026
| Severance arrangement |  | - |  |  | - |  |  | 5,337 |  |  | 5,337
| Long-term incentive compensation |  | - |  |  | - |  |  | 3,784 |  |  | 3,784
| Adjusted EBITDA | $ | 58,312 |  | $ | 60,650 |  | $ | (4,340) |  | $ | 114,622

‎

-30-

RECONCILIATION OF ADJUSTED NET INCOME
(in thousands, except per share data)(unaudited)
| Three Months Ended March 31, |
| 2025 |  | 2024 |
Net income as reported | $ | 71,757 |  | $ | 65,017 |
Add/(deduct) pre-tax cost of: |  |  |  |  |  |
Stock option expense |  | 9,091 |  |  | 9,026 |
Long-term incentive compensation |  | 2,657 |  |  | 3,784 |
Amortization of reacquired franchise agreements |  | 2,352 |  |  | 2,352 |
Severance arrangement |  | - |  |  | 5,337 |
Add/(deduct) tax impacts: |  |  |  |  |  |
Tax impact of the above pre-tax adjustments (1) |  | (2,320) |  |  | (2,388) |
Excess tax benefits on stock compensation |  | (463) |  |  | (3,297) |
Adjusted net income | $ | 83,074 |  | $ | 79,831 |
Diluted Earnings Per Share As Reported |  |  |  |  |  |
Net income | $ | 4.86 |  | $ | 4.24 |
Average number of shares outstanding |  | 14,764 |  |  | 15,339 |
Adjusted Diluted Earnings Per Share |  |  |  |  |  |
Adjusted net income | $ | 5.63 |  | $ | 5.20 |
Adjusted average number of shares outstanding |  | 14,764 |  |  | 15,339 |
(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated.

‎

-31-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
OPERATING STATISTICS FOR VITAS SEGMENT
(unaudited)
| Three Months Ended March 31, |
OPERATING STATISTICS | 2025 |  | 2024 |
Net revenue ($000) |  |  |  |  |  |
Homecare | $ | 351,566 |  | $ | 304,860 |
Inpatient |  | 34,022 |  |  | 30,303 |
Continuous care |  | 24,637 |  |  | 24,169 |
Other |  | 5,344 |  |  | 4,084 |
Subtotal | $ | 415,569 |  | $ | 363,416 |
Room and board, net |  | (3,525) |  |  | (2,944) |
Contractual allowances |  | (2,319) |  |  | (4,090) |
Medicare cap allowance |  | (2,325) |  |  | (2,375) |
Total | $ | 407,400 |  | $ | 354,007 |
Net revenue as a percent of total before Medicare cap allowances |  |  |  |  |  |
Homecare |  | 84.6 | % |  | 83.9 | %
Inpatient |  | 8.2 |  |  | 8.3 |
Continuous care |  | 5.9 |  |  | 6.7 |
Other |  | 1.3 |  |  | 1.1 |
Subtotal |  | 100.0 |  |  | 100.0 |
Room and board, net |  | (0.8) |  |  | (0.8) |
Contractual allowances |  | (0.6) |  |  | (1.1) |
Medicare cap allowance |  | (0.6) |  |  | (0.7) |
Total |  | 98.0 | % |  | 97.4 | %
Days of care |  |  |  |  |  |
Homecare |  | 1,632,569 |  |  | 1,447,912 |
Nursing home |  | 307,108 |  |  | 283,158 |
Respite |  | 9,995 |  |  | 7,752 |
Subtotal routine homecare and respite |  | 1,949,672 |  |  | 1,738,822 |
Inpatient |  | 29,704 |  |  | 26,645 |
Continuous care |  | 22,620 |  |  | 24,037 |
Total |  | 2,001,996 |  |  | 1,789,504 |
Number of days in relevant time period |  | 90 |  |  | 91 |
Average daily census (days) |  |  |  |  |  |
Homecare |  | 18,140 |  |  | 15,911 |
Nursing home |  | 3,412 |  |  | 3,112 |
Respite |  | 111 |  |  | 85 |
Subtotal routine homecare and respite |  | 21,663 |  |  | 19,108 |
Inpatient |  | 330 |  |  | 293 |
Continuous care |  | 251 |  |  | 264 |
Total |  | 22,244 |  |  | 19,665 |
Total Admissions |  | 18,139 |  |  | 16,911 |
Total Discharges |  | 17,875 |  |  | 16,170 |
Average length of stay (days) |  | 118.7 |  |  | 103.9 |
Median length of stay (days) |  | 16.0 |  |  | 16.0 |
ADC by major diagnosis |  |  |  |  |  |
Cerebro |  | 44.7 | % |  | 43.6 | %
Neurological |  | 12.4 |  |  | 13.4 |
Cancer |  | 9.6 |  |  | 10.1 |
Cardio |  | 16.1 |  |  | 16.1 |
Respiratory |  | 7.2 |  |  | 7.2 |
Other |  | 10.0 |  |  | 9.6 |
Total |  | 100.0 | % |  | 100.0 | %
Admissions by major diagnosis |  |  |  |  |  |
Cerebro |  | 28.4 | % |  | 27.7 | %
Neurological |  | 6.5 |  |  | 7.5 |
Cancer |  | 24.6 |  |  | 24.6 |
Cardio |  | 15.0 |  |  | 15.6 |
Respiratory |  | 11.6 |  |  | 10.8 |
Other |  | 13.9 |  |  | 13.8 |
Total |  | 100.0 | % |  | 100.0 | %
Estimated uncollectible accounts as a percent of revenues |  | 0.6 | % |  | 1.1 | %
Accounts receivable -- |  |  |  |  |  |
Days of revenue outstanding- excluding unapplied Medicare payments |  | 47.3 |  |  | 42.3 |
Days of revenue outstanding- including unapplied Medicare payments |  | 44.5 |  |  | 34.3 |

‎

-32-

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 Regarding Forward-Looking Information

Certain statements contained in this report are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe”, “expect”, “hope”, “anticipate”, “plan” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. These forward-looking statements are based on current expectations and assumptions and involve various known and unknown risks, uncertainties, contingencies and other factors, which could cause Chemed’s actual results to differ from those expressed in such forward-looking statements. Variances in any or all of the risks, uncertainties, contingencies, and other factors from our assumptions could cause actual results to differ materially from these forward-looking statements and trends. In addition, our ability to deal with the unknown outcomes of these events, many of which are beyond our control, may affect the reliability of projections and other financial matters. Investors are cautioned that such forward-looking statements are subject to inherent risk and there are no assurances that the matters contained in such statements will be achieved. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company’s primary market risk exposure relates to interest rate risk exposure through its variable interest line of credit. At March 31, 2025, the Company had no variable rate debt outstanding. For each $10 million borrowed under the credit facility, an increase or decrease of 100 basis points (1%), increases or decreases the Company’s annual interest expense by $100,000.

The Company continually evaluates this interest rate exposure and periodically weighs the cost versus the benefit of fixing the variable interest rates through a variety of hedging techniques.

Item 4. Controls and Procedures

We carried out an evaluation, under the supervision of the Company’s President and Chief Executive Officer and with the participation of the Vice President, Chief Financial Officer and Controller, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the President and Chief Executive Officer and Vice President, Chief Financial Officer and Controller have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. There has been no change in our internal control over financial reporting that occurred during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

For information regarding the Company’s legal proceedings, see Note 10, Legal and Regulatory Matters, under Part I, Item I of this Quarterly Report on Form 10-Q.

Item 1A. Risk Factors

Significant Tariffs Could Increase Costs, Decrease Margin, and Materially Adversely Affect the Business.

Both Roto-Rooter’s and VITAS’s primary businesses are the provision of services within the United States. Accordingly, they are likely to be less affected by the impact of specific or wide-ranging tariffs than many other entities in the United States and Global economies. However, significant tariffs on certain products, such as steel for Roto-Rooter’s cabling machines and pharmaceuticals utilized by VITAS, could materially increase the costs of Roto-Rooter and VITAS. Additionally, because our service businesses heavily rely on delivering service to customers or patients in their residences, increases in the costs of vehicle acquisition, maintenance, repair, and reimbursement for employees’ use of personal vehicles, could have a significant increase on our expenses.

These additional costs, in the case of VITAS, cannot be passed along to our patients because of the structure of hospice reimbursement, and in the case of Roto-Rooter, may not be able to be fully passed along to our customers. These additional costs could materially adversely affect our margins.

To the extent that tariffs cause any adverse impacts on global supply chains, it could further materially affect the ability of both businesses to timely source critical supplies, which may affect our delivery of services.

If, as a result of tariffs, the United States’ economy experiences a recession or other economic slowdown, the demand for Roto-Rooter’s non-emergency services may decline materially.

-33-

There have been no other material changes from the risk factors previously disclosed in the Company’s most recent Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Item 2(c). Purchases of Equity Securities by Issuer and Affiliated Purchasers

The following table shows the activity related to our share repurchase program for the first three months of 2025:

| Total Number |  | Weighted Average |  | Cumulative Shares |  | Dollar Amount
| of Shares |  | Price Paid Per |  | Repurchased Under |  | Remaining Under
| Repurchased |  | Share |  | the Program |  | The Program
February 2011 Program |  |  |  |  |  |  |  |  |
January 1 through January 31, 2025 | - |  | $ | - |  | 11,229,358 |  | $ | 255,317,749
February 1 through February 28, 2025 | - |  |  | - |  | 11,229,358 |  |  | 255,317,749
March 1 through March 31, 2025 | 50,000 |  |  | 595.15 |  | 11,279,358 |  | $ | 225,560,486
First Quarter Total | 50,000 |  | $ | 595.15 |  |  |  |  |

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

‎

-34-

Item 6. Exhibits

Exhibit No. |  | Description
31.1 |  | Certification by Kevin J. McNamara pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
31.2 |  | Certification by Michael D. Witzeman pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
32.1 |  | Certification by Kevin J. McNamara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 |  | Certification by Michael D. Witzeman pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101 |  | The following materials from Chemed Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) The Condensed Consolidated Balance Sheet, (ii) The Condensed Consolidated Statement of Income, (iii) The Condensed Consolidated Statement of Cash Flows, (iv) The Condensed Statement of Equity, and (v) Notes to the Condensed Consolidated Financial Statements.
104 |  | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in iXBRL and contained in Exhibit 101.

‎

-35-

SIGNA TUR ES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

|  |  |  |  |  | Chemed Corporation
|  |  |  |  |  | (Registrant)
Dated: |  | April 28, 2025 |  | By: |  | /s/ Kevin J. McNamara
|  |  |  |  |  | Kevin J. McNamara
|  |  |  |  |  | (President and Chief Executive Officer)
Dated: |  | April 28, 2025 |  | By: |  | /s/ Michael D. Witzeman
|  |  |  |  |  | Michael D. Witzeman
|  |  |  |  |  | (Vice President, Chief Financial Officer and Controller)

-36-