XML 66 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Mining interests (Tables)
12 Months Ended
Dec. 31, 2018
Exploration And Evaluation Of Mineral Resources [Abstract]  
Disclosure of detailed information about property, plant and equipment
 
 
2018

 
2017

 
 
$

 
$

Property, plant and equipment (depletable)
 
 
 
 
Fekola Mine, Mali
 
 
 
 
Cost
 
1,168,491

 
1,094,784

Accumulated depreciation and depletion
 
(144,335
)
 
(35,477
)
 
 
1,024,156

 
1,059,307

Otjikoto Mine, Namibia
 
 
 
 
Cost
 
575,127

 
527,069

Accumulated depreciation and depletion
 
(238,579
)
 
(163,153
)
 
 
336,548

 
363,916

Masbate Mine, Philippines
 
 
 
 
Cost, net of impairment
 
681,509

 
625,722

Accumulated depreciation and depletion
 
(248,021
)
 
(193,925
)
 
 
433,488

 
431,797

Libertad Mine, Nicaragua
 
 
 
 
Cost, net of impairment
 
315,569

 
335,651

Accumulated depreciation and depletion
 
(295,715
)
 
(263,838
)
 
 
19,854

 
71,813

Limon Mine, Nicaragua
 
 
 
 
Cost
 
217,263

 
173,358

Accumulated depreciation and depletion
 
(149,541
)
 
(127,740
)
 
 
67,722

 
45,618

 
 
 
 
 
Exploration and evaluation properties (non-depletable)
 
 
 
 
Kiaka, Burkina Faso
 
73,173

 
69,989

Fekola Regional, Mali
 
21,903

 
17,211

Toega, Burkina Faso
 
19,581

 
10,603

Mocoa Royalty, Colombia
 
10,230

 
29,041

Ondundu, Namibia
 
8,273

 
5,246

Finland Properties, Finland
 
5,947

 
2,991

Other
 
13,542

 
15,890

 
 
152,649

 
150,971

Corporate & other
 
 
 
 
Office, furniture and equipment, net
 
680

 
711

 
 
2,035,097

 
2,124,133

Investments in joint ventures (accounted for using the equity method)
 
 
 
 
Gramalote, Colombia, net of impairment
 
72,078

 
65,830

 
 
2,107,175

 
2,189,963

 
Cost
 
Accumulated depreciation
 
Net carrying value
 
Balance at Dec. 31, 2017
Additions
Disposals / 
write-offs / impairments
Reclass
Balance at Dec. 31, 2018
 
Balance at Dec. 31, 2017
Depreciation
Disposals / 
write-offs
Balance at Dec. 31, 2018
 
As at 
Dec. 31, 2018
As at 
Dec. 31, 2017
 
$
$
$
$
$
 
$
$
$
$
 
$
$
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment (depletable)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fekola
1,094,784

71,767

(325
)
2,265

1,168,491

 
(35,477
)
(108,895
)
37

(144,335
)
 
1,024,156

1,059,307

Otjikoto
527,069

52,386

(4,328
)

575,127

 
(163,153
)
(76,608
)
1,182

(238,579
)
 
336,548

363,916

Masbate
625,722

56,598

(811
)

681,509

 
(193,925
)
(54,907
)
811

(248,021
)
 
433,488

431,797

Libertad
335,651

31,544

(51,626
)

315,569

 
(263,838
)
(32,501
)
624

(295,715
)
 
19,854

71,813

Limon
173,358

30,836

13,069


217,263

 
(127,740
)
(22,124
)
323

(149,541
)
 
67,722

45,618

 
2,756,584

243,131

(44,021
)
2,265

2,957,959

 
(784,133
)
(295,035
)
2,977

(1,076,191
)
 
1,881,768

1,972,451

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration & evaluation properties (non-depletable)
Kiaka
69,989

2,697


487

73,173

 




 
73,173

69,989

Fekola Regional
17,211

4,692



21,903

 




 
21,903

17,211

Toega
10,603

8,978



19,581

 




 
19,581

10,603

Mocoa Royalty
29,041

7

(18,186
)
(632
)
10,230

 




 
10,230

29,041

Ondundu
5,246

3,027



8,273

 




 
8,273

5,246

Finland
2,991

2,956



5,947

 




 
5,947

2,991

Other
15,890

5,779

(7,640
)
(487
)
13,542

 




 
13,542

15,890

 
150,971

28,136

(25,826
)
(632
)
152,649

 




 
152,649

150,971

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
 
 
 
 
 
 
 
 
 
 
 
 
Office, furniture & equipment
2,264

254



2,518

 
(1,553
)
(285
)

(1,838
)
 
680

711

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,909,819

271,521

(69,847
)
1,633

3,113,126

 
(785,686
)
(295,320
)
2,977

(1,078,029
)
 
2,035,097

2,124,133

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in joint ventures (accounted for using the equity method)
Gramalote
65,830

6,248



72,078

 




 
72,078

65,830

 
2,975,649

277,769

(69,847
)
1,633

3,185,204

 
(785,686
)
(295,320
)
2,977

(1,078,029
)
 
2,107,175

2,189,963

 
Cost
 
Accumulated depreciation
 
Net carrying value
 
Balance at Dec. 31, 2016
Acquisition costs/
Additions
Disposals / 
write-offs
Reclass
Balance at Dec. 31, 2017
 
Balance at Dec. 31, 2016
Depreciation
Disposals / 
write-offs
Balance at Dec. 31, 2017
 
As at Dec. 31, 2017
As at Dec. 31, 2016
$
$
$
$
$
 
$
$
$
$
 
$
$
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment (depletable)
 
 
 
 
 
 
 
 
 
 
 
 
 
Fekola

26,577


1,068,207

1,094,784

 

(35,477
)

(35,477
)
 
1,059,307


Otjikoto
481,378

46,193

(2,966
)
2,464

527,069

 
(95,698
)
(67,680
)
225

(163,153
)
 
363,916

385,680

Masbate
517,457

56,815

(9,430
)
60,880

625,722

 
(165,224
)
(37,999
)
9,298

(193,925
)
 
431,797

352,233

Libertad
300,816

35,190

(355
)

335,651

 
(226,488
)
(37,425
)
75

(263,838
)
 
71,813

74,328

Limon
151,186

23,420

(1,248
)

173,358

 
(107,255
)
(21,610
)
1,125

(127,740
)
 
45,618

43,931

 
1,450,837

188,195

(13,999
)
1,131,551

2,756,584

 
(594,665
)
(200,191
)
10,723

(784,133
)
 
1,972,451

856,172

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Undeveloped mineral interests
 

 

 

 

 

 
 

 

 

 

 
 

 

Masbate
60,880



(60,880
)

 




 

60,880

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mine under construction
 

 

 

 

 

 
 

 

 

 

 
 

 

Fekola
908,855

159,352


(1,068,207
)

 




 

908,855

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration & evaluation properties (non-depletable)
Kiaka
64,907

5,082



69,989

 




 
69,989

64,907

Mocoa
29,004

37



29,041

 




 
29,041

29,004

Fekola Regional
9,326

7,885



17,211

 




 
17,211

9,326

Toega
4,819

5,784



10,603

 




 
10,603

4,819

Ondundu
2,130

3,116



5,246

 




 
5,246

2,130

Finland
1,642

1,349



2,991

 




 
2,991

1,642

Other
12,134

5,206

(1,450
)

15,890

 




 
15,890

12,134

 
123,962

28,459

(1,450
)

150,971

 




 
150,971

123,962

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 

 

 

 

 

 
 

 

 

 

 
 

 

Office, furniture & equipment
1,827

437



2,264

 
(1,340
)
(213
)

(1,553
)
 
711

487

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,546,361

376,443

(15,449
)
2,464

2,909,819

 
(596,005
)
(200,404
)
10,723

(785,686
)
 
2,124,133

1,950,356

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in joint ventures (accounted for using the equity method)
Gramalote
53,724

12,106



65,830

 




 
65,830

53,724

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,600,085

388,549

(15,449
)
2,464

2,975,649

 
(596,005
)
(200,404
)
10,723

(785,686
)
 
2,189,963

2,004,080



Disclosure of significant unobservable inputs used in fair value measurement of assets
Key assumptions used for the impairment reversal test at September 30, 2018 were:
Long-term gold price
$1,250/ounce

Silver price
$17/ounce

Mine life
2019 to 2030

Discount rate
5
%
Key assumptions used for the valuation of the Mocoa Royalty were as follows:
Long-term copper price
$3.10/pound

Long-term molybdenum price
$8.10/pound

Discount rate
12
%
Key assumptions used for the impairment test at September 30, 2018 and December 31, 2018 were:
Long-term gold price
$1,250/ounce

Silver price
$17/ounce

Mine life
2019 to 2020

Discount rate
5
%