XML 46 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Benefit Plans
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Benefit Plans
Benefit Plans
We have a non-contributory defined benefit pension plan covering substantially all domestic employees, as well as a supplemental executive retirement plan.  We also offer both medical and dental benefits for retired domestic employees, their eligible spouses and dependents under a postretirement benefit plan. The following tables 11.1, 11.2, and 11.3 provide the components of aggregate annual net periodic benefit cost for each of the years ended December 31, 2017, 2016, and 2015 and changes in the benefit obligation and the funded status of the pension, supplemental executive retirement and other postretirement benefit plans as recognized in the consolidated balance sheets as of December 31, 2017 and 2016.
 
Table
11.1
 
 
 
 
 
 
 
 
 
 
 
 
Components of net periodic benefit cost
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(in thousands)
 
12/31/2017
 
12/31/2016
 
12/31/2015
 
12/31/2017
 
12/31/2016
 
12/31/2015
 
1. Company Service Cost
 
$
9,556

 
$
9,130

 
$
10,256

 
$
813

 
$
751

 
$
833

 
2. Interest Cost
 
15,475

 
15,906

 
15,847

 
706

 
704

 
697

 
3. Expected Return on Assets
 
(20,099
)
 
(19,508
)
 
(21,109
)
 
(5,248
)
 
(4,886
)
 
(4,991
)
 
4. Other Adjustments
 

 

 

 

 

 

 
Subtotal
 
4,932

 
5,528

 
4,994

 
(3,729
)
 
(3,431
)
 
(3,461
)
 
5. Amortization of:
 
 

 
 

 
 

 
 

 
 

 
 

 
a. Net Transition Obligation/(Asset)
 

 

 

 

 

 

 
b. Net Prior Service Cost/(Credit)
 
(426
)
 
(687
)
 
(845
)
 
(6,649
)
 
(6,649
)
 
(6,649
)
 
c. Net Losses/(Gains)
 
6,169

 
5,856

 
5,485

 

 

 
(175
)
 
Total Amortization
 
5,743

 
5,169

 
4,640

 
(6,649
)
 
(6,649
)
 
(6,824
)
 
6. Net Periodic Benefit Cost
 
10,675

 
10,697

 
9,634

 
(10,378
)
 
(10,080
)
 
(10,285
)
 
7. Cost of settlements
 

 
1,277

 
3,172

 

 

 

 
8. Total Expense for Year
 
$
10,675

 
$
11,974

 
$
12,806

 
$
(10,378
)
 
$
(10,080
)
 
$
(10,285
)


 
Table
11.2
 
 
 
 
 
 
 
 
Development of funded status
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
 
(in thousands)
 
12/31/2017
 
12/31/2016
 
12/31/2017
 
12/31/2016
 
Actuarial Value of Benefit Obligations
 
 
 
 
 
 
 
 
 
1. Measurement Date
 
12/31/2017

 
12/31/2016

 
12/31/2017

 
12/31/2016

 
2. Accumulated Benefit Obligation
 
$
411,996

 
$
360,423

 
$
24,716

 
$
17,378

 
 
 
 
 
 
 
 
 
 
 
Funded Status/Asset (Liability) on the Consolidated Balance Sheet
 
 
 
 
 
 
 
 
 
1. Projected Benefit Obligation
 
$
(417,770
)
 
$
(369,808
)
 
$
(24,716
)
 
$
(17,378
)
 
2. Plan Assets at Fair Value
 
401,142

 
360,900

 
85,303

 
70,408

 
3. Funded Status - Overfunded/Asset
 
N/A

 
N/A

 
$
60,587

 
$
53,030

 
4. Funded Status - Underfunded/Liability
 
(16,628
)
 
(8,908
)
 
N/A

 
N/A


 
Table
11.3
 
 
 
 
 
 
 
 
Accumulated other comprehensive income (loss)
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(in thousands)
 
12/31/2017
 
12/31/2016
 
12/31/2017
 
12/31/2016
1. Net Actuarial (Gain)/Loss
 
$
109,904

 
$
103,861

 
$
(10,234
)
 
$
(6,088
)
 
2. Net Prior Service Cost/(Credit)
 
(1,850
)
 
(2,286
)
 
(5,342
)
 
(11,991
)
 
3. Net Transition Obligation/(Asset)
 

 

 

 

 
4. Total at Year End
 
$
108,054

 
$
101,575

 
$
(15,576
)
 
$
(18,079
)


The amortization of gains and losses resulting from actual experience different from assumed experience or changes in assumptions including discount rates is included as a component of Net Periodic Benefit Cost/(Income) for the year.  The gain or loss in excess of a 10% corridor is amortized by the average remaining service period of participating employees expected to receive benefits under the plan.
Table 11.4 shows the changes in the projected benefit obligation for 2017 and 2016.
 
Table
11.4
 
 
 
 
 
 
 
 
Change in projected benefit / accumulated benefit obligation
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(in thousands)
 
12/31/2017
 
12/31/2016
 
12/31/2017
 
12/31/2016
1. Benefit Obligation at Beginning of Year
 
$
369,808

 
$
349,483

 
$
17,378

 
$
16,423

 
2. Company Service Cost
 
9,556

 
9,130

 
813

 
751

 
3. Interest Cost
 
15,475

 
15,906

 
706

 
704

 
4. Plan Participants' Contributions
 

 

 
395

 
408

 
5. Net Actuarial (Gain)/Loss due to Assumption Changes
 
38,496

 
14,450

 
5,981

 
497

 
6. Net Actuarial (Gain)/Loss due to Plan Experience
 
2,338

 
5,428

 
924

 
357

 
7. Benefit Payments from Fund (1)
 
(17,578
)
 
(21,831
)
 
(1,404
)
 
(1,678
)
 
8. Benefit Payments Directly by Company
 
(335
)
 
(2,669
)
 

 

 
9. Plan Amendments
 
10

 
16

 

 

 
10. Other Adjustment
 

 
(105
)
 
(77
)
 
(84
)
 
11. Benefit Obligation at End of Year
 
$
417,770

 
$
369,808

 
$
24,716

 
$
17,378

(1) 
Includes lump sum payments of $6.3 million and $11.2 million in 2017 and 2016, respectively, from our pension plan to eligible participants, which were former employees with vested benefits.

The increase in our pension and supplemental executive retirement plans obligation in 2017 compared to 2016 was primarily due to a decrease in the discount rate used to calculate the obligation and a lower amount of benefits paid from the fund. The increase in our other postretirement plan obligation was primarily due a decrease in the discount rate used to calculate the obligation. Table 11.8 below includes the actuarial assumptions used to calculate the benefit obligations of our plans for 2017 and 2016.

Tables 11.5 and 11.6 shows the changes in the fair value of the net assets available for plan benefits, and changes in other comprehensive income (loss) during 2017 and 2016.
 
Table
11.5
 
 
 
 
 
 
 
 
Change in plan assets
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
 
(in thousands)
 
12/31/2017
 
12/31/2016
 
12/31/2017
 
12/31/2016
 
1. Fair Value of Plan Assets at Beginning of Year
 
$
360,900

 
$
350,107

 
$
70,408

 
$
65,568

 
2. Company Contributions
 
9,435

 
11,369

 

 

 
3. Plan Participants' Contributions
 

 

 
395

 
408

 
4. Benefit Payments from Fund
 
(17,578
)
 
(21,831
)
 
(1,404
)
 
(1,678
)
 
5. Benefit Payments paid directly by Company
 
(335
)
 
(2,669
)
 

 

 
6. Actual Return on Assets
 
48,720

 
23,924

 
16,299

 
6,518

 
7. Other Adjustment
 

 

 
(395
)
 
(408
)
 
8. Fair Value of Plan Assets at End of Year
 
$
401,142

 
$
360,900

 
$
85,303

 
$
70,408



 
Table
11.6
 
 
 
 
 
 
 
 
Change in accumulated other comprehensive income (loss) ("AOCI")
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(in thousands)
 
12/31/2017
 
12/31/2016
 
12/31/2017
 
12/31/2016
1. AOCI in Prior Year
 
$
101,575

 
$
92,647

 
$
(18,079
)
 
$
(23,951
)
2. Increase/(Decrease) in AOCI
 
 

 
 

 
 

 
 

 
a. Recognized during year - Prior Service (Cost)/Credit
 
426

 
687

 
6,649

 
6,649

 
b. Recognized during year - Net Actuarial (Losses)/Gains
 
(6,169
)
 
(5,856
)
 

 

 
c. Occurring during year - Prior Service Cost
 
10

 
16

 

 

 
d. Occurring during year - Net Actuarial Losses/(Gains)
 
12,212

 
15,358

 
(4,146
)
 
(777
)
 
e.  Occurring during year - Net Settlement Losses/(Gains)
 

 
(1,277
)
 

 

 
f. Other adjustments
 

 

 

 

 
3. AOCI in Current Year
 
$
108,054

 
$
101,575

 
$
(15,576
)
 
$
(18,079
)


Table 11.7 shows the amount of amortization on components of net periodic benefit costs expected to be recognized during the year ending December 31, 2018.
 
Table
11.7
 
 
 
 
Amortization expected to be recognized during next fiscal year ending
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2018
 
12/31/2018
1. Amortization of Net Transition Obligation/(Asset)
 
$

 
$

 
2. Amortization of Prior Service Cost/(Credit)
 
(349
)
 
(4,104
)
 
3. Amortization of Net Losses/(Gains)
 
7,140

 
(183
)


The projected benefit obligations, net periodic benefit costs and accumulated postretirement benefit obligation for the plans were determined using the following weighted average assumptions.
 
Table
11.8
 
 
 
 
 
 
 
 
Actuarial assumptions
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
 
 
 
12/31/2017
 
12/31/2016
 
12/31/2017
 
12/31/2016
 
Weighted-Average Assumptions Used to Determine
 
 
 
 
 
 
 
 
 
Benefit Obligations at year end
 
 
 
 
 
 
 
 
 
1. Discount Rate
 
3.75
%
 
4.30
%
 
3.55
%
 
3.95
%
 
2. Rate of Compensation Increase
 
3.00
%
 
3.00
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
Weighted-Average Assumptions Used to Determine
 
 

 
 

 
 

 
 

 
Net Periodic Benefit Cost for Year
 
 

 
 

 
 

 
 

 
1. Discount Rate
 
4.30
%
 
4.65
%
 
3.95
%
 
4.30
%
 
2. Expected Long-term Return on Plan Assets
 
5.75
%
 
5.75
%
 
7.50
%
 
7.50
%
 
3. Rate of Compensation Increase
 
3.00
%
 
3.00
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
Assumed Health Care Cost Trend Rates at year end
 
 

 
 

 
 

 
 

 
1. Health Care Cost Trend Rate Assumed for Next Year
 
N/A

 
N/A

 
6.50
%
 
6.50
%
 
2. Rate to Which the Cost Trend Rate is Assumed to Decline (Ultimate Trend Rate)
 
N/A

 
N/A

 
5.00
%
 
5.00
%
 
3. Year That the Rate Reaches the Ultimate Trend Rate
 
N/A

 
N/A

 
2024

 
2020



In selecting a discount rate, we performed a hypothetical cash flow bond matching exercise, matching our expected pension plan and postretirement medical plan cash flows, respectively, against a selected portfolio of high quality corporate bonds. The modeling was performed using a bond portfolio of noncallable bonds with at least $50 million outstanding. The average yield of these hypothetical bond portfolios was used as the benchmark for determining the discount rate. In selecting the expected long-term rate of return on assets, we considered the average rate of earnings expected on the classes of funds invested or to be invested to provide for the benefits of these plans.  This included considering the trusts' targeted asset allocation for the year and the expected returns likely to be earned over the next 20 years.

The year-end asset allocations of the plans are shown in table 11.9 below.
 
Table
11.9
 
 
 
 
 
 
 
 
Plan assets
 
 
 Pension Plan
 
Other Postretirement Benefits
 
 
 
12/31/2017
 
12/31/2016
 
12/31/2017
 
12/31/2016
 
1. Equity Securities
 
21
%
 
23
%
 
100
%
 
100
%
 
2. Debt Securities
 
79
%
 
77
%
 
%
 
%
 
3. Total
 
100
%
 
100
%
 
100
%
 
100
%


In accordance with fair value guidance, we applied the following fair value hierarchy in order to measure fair value of our benefit plan assets:

Level 1 – Quoted prices for identical instruments in active markets that we can access. Financial assets utilizing Level 1 inputs include equity securities, mutual funds, money market funds, certain U.S. Treasury securities and exchange traded funds ("ETFs").

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and inputs, other than quoted prices, that are observable in the marketplace for the instrument. The observable inputs are used in valuation models to calculate the fair value of the instruments. Financial assets utilizing Level 2 inputs include certain municipal, corporate and foreign bonds, obligations of U.S. government corporations and agencies, and pooled equity accounts.

To determine the fair value of securities in Level 1 and Level 2 of the fair value hierarchy, independent pricing sources have been utilized. One price is provided per security based on observable market data. To ensure securities are appropriately classified in the fair value hierarchy, we review the pricing techniques and methodologies of the independent pricing sources and believe that their policies adequately consider market activity, either based on specific transactions for the issue valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. A variety of inputs are utilized by the independent pricing sources including benchmark yields, reported trades, non-binding broker/dealer quotes, issuer spreads, two sided markets, benchmark securities, bids, offers and reference data including market research publications. Inputs may be weighted differently for any security, and not all inputs are used for each security evaluation. Market indicators, industry and economic events are also considered. This information is evaluated using a multidimensional pricing model. In addition, on a quarterly basis, we perform quality controls over values received from the pricing source (the “Trustee”) which include comparing values to other independent pricing sources. In addition, we review annually the Trustee’s auditor’s report on internal controls in order to determine that their controls around valuing securities are operating effectively. We have not made any adjustments to the prices obtained from the independent sources.

Tables 11.10a and 11.10b set forth by level, within the fair value hierarchy, the pension plan assets and related accrued investment income at fair value as of December 31, 2017 and 2016. There were no securities that utilized Level 3 inputs.
 
Table
11.10a
 
 
 
 
 
 
Pension plan - current year
Assets at fair value as of December 31, 2017
(in thousands)
 
Level 1
 
Level 2
 
Total
 
Domestic Mutual Funds
 
$
1,006

 
$

 
$
1,006

 
Corporate Bonds
 

 
202,840

 
202,840

 
U.S. Government Securities
 
17,996

 
1,400

 
19,396

 
Municipal Bonds
 

 
62,293

 
62,293

 
Foreign Bonds
 

 
32,949

 
32,949

 
ETFs
 
5,734

 

 
5,734

 
Pooled Equity Accounts
 

 
76,924

 
76,924

 
Total Assets at fair value
 
$
24,736

 
$
376,406

 
$
401,142


 
Table
11.10b
 
 
 
 
 
 
Pension plan - prior year
Assets at fair value as of December 31, 2016
(in thousands)
 
Level 1
 
Level 2
 
Total
 
Domestic Mutual Funds
 
$
11,805

 
$

 
$
11,805

 
Corporate Bonds
 

 
178,412

 
178,412

 
U.S. Government Securities
 
6,761

 
354

 
7,115

 
Municipal Bonds
 

 
63,492

 
63,492

 
Foreign Bonds
 

 
27,917

 
27,917

 
ETFs
 
5,694

 

 
5,694

 
Pooled Equity Accounts
 

 
66,465

 
66,465

 
Total Assets at fair value
 
$
24,260

 
$
336,640

 
$
360,900



The pension plan has implemented a strategy to reduce risk through the use of a targeted funded ratio.  The liability driven component is key to the asset allocation.  The liability driven component seeks to align the duration of the fixed income asset allocation with the expected duration of the plan liabilities or benefit payments.  Overall asset allocation is dynamic and specifies target allocation weights and ranges based on the funded status.

An improvement in funded status results in the de-risking of the portfolio, allocating more funds to fixed income and less to equity. A decline in funded status would result in a higher allocation to equity. The maximum equity allocation is 40%.
 
The equity investments utilize combinations of mutual funds, ETFs, and pooled equity account structures focused on the following strategies:
Strategy
 
Objective
 
Investment types
Return seeking growth
 
Funded ratio improvement over the long term
 
Global quality growth
 
 
Global low volatility
Return seeking bridge
 
Downside protection in the event of a declining equity market
 
Enduring asset
 
 
Durable company


The fixed income objective is to preserve capital and to provide monthly cash flows for the payment of plan liabilities. Fixed income investments can include government, government agency, corporate, mortgage-backed, asset-backed, and municipal securities, and other classes of bonds.  The duration of the fixed income portfolio has an objective of being within one year of the duration of the accumulated benefit obligation.  The fixed income investments have an objective of a weighted average credit of A3/A-/A- by Moody’s, S&P, and Fitch, respectively.
Tables 11.11a and 11.11b set forth the other postretirement benefits plan assets at fair value as of December 31, 2017 and 2016. All are Level 1 assets.
 
Table
11.11a
 
 
 
 
Other postretirement benefits plan - current year
Assets at fair value as of December 31, 2017
(in thousands)
 
Level 1
 
Total
Domestic Mutual Funds
 
$
64,489

 
$
64,489

 
International Mutual Funds
 
20,814

 
20,814

 
Total Assets at fair value
 
$
85,303

 
$
85,303


 
Table
11.11b
 
 
 
 
Other postretirement benefits plan - prior year
Assets at fair value as of December 31, 2016
(in thousands)
 
Level 1
 
Total
Domestic Mutual Funds
 
$
54,426

 
$
54,426

 
International Mutual Funds
 
15,982

 
15,982

 
Total Assets at fair value
 
$
70,408

 
$
70,408



Our postretirement plan portfolio is designed to achieve the following objectives over each market cycle and for at least 5 years:
Total return should exceed growth in the Consumer Price Index by 5.75% annually
Achieve competitive investment results

The primary focus in developing asset allocation ranges for the portfolio is the assessment of the portfolio's investment objectives and the level of risk that is acceptable to obtain those objectives.  To achieve these objectives the minimum and maximum allocation ranges for fixed income securities and equity securities are:
 
Minimum
 
Maximum
Equities (long only)
70
%
 
100
%
Real estate
0
%
 
15
%
Commodities
0
%
 
10
%
Fixed income/Cash
0
%
 
10
%

Given the long term nature of this portfolio and the lack of any immediate need for significant cash flow, it is anticipated that the equity investments will consist of growth stocks and will typically be at the higher end of the allocation ranges above.

Investment in international mutual funds is limited to a maximum of 30% of the equity range. The allocation as of December 31, 2017 included 3% that was primarily invested in equity securities of emerging market countries and another 21% was invested in securities of companies primarily based in Europe and the Pacific Basin.

Tables 11.12 and 11.13 show the current and estimated future contributions and benefit payments.
 
Table
11.12
 
 
 
 
Company contributions
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
 
(in thousands)
 
12/31/2017
 
12/31/2017
 
Company Contributions for the Year Ending:
 
 
 
 
 
1. Current
 
$
9,435

 
$

 
2. Current + 1
 
10,950

 


 
Table
11.13
 
 
 
 
Benefit payments - total
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
 
(in thousands)
 
12/31/2017
 
12/31/2017
 
Actual Benefit Payments for the Year Ending:
 
 
 
 
 
1. Current
 
$
17,913

 
$
1,086

 
Expected Benefit Payments for the Year Ending:
 
 

 
 

 
2. Current + 1
 
28,639

 
1,174

 
3. Current + 2
 
33,127

 
1,368

 
4. Current + 3
 
29,669

 
1,689

 
5. Current + 4
 
31,085

 
1,944

 
6. Current + 5
 
31,899

 
2,044

 
7. Current + 6 - 10
 
151,512

 
11,914



Health care sensitivities
For measurement purposes for the other post retirement benefits plan, the increase in health care costs is estimated to be 6.5% for 2017 and 2018, decreasing to 5.0% by 2024 and remaining at this level beyond.

Assumed health care cost trend rates have a significant effect on the amounts reported for the other postretirement benefits plan. A 1 percentage point change in the health care trend rate assumption would have the following effects on other postretirement benefits:
 
Table
11.14
 
 
 
 
Health care trend rate assumption
(in thousands)
 
1-Percentage
Point Increase
 
1-Percentage
Point Decrease
 
Effect on total service and interest cost components
 
$
252

 
$
(217
)
 
Effect on postretirement benefit obligation
 
3,093

 
(2,748
)


Profit sharing and 401(k)
We have a profit sharing and 401(k) savings plan for employees.  At the discretion of the Board of Directors, we may make a contribution to the plan of up to 5% of each participant's eligible compensation. We provide a matching 401(k) savings contribution for employees on their before-tax contributions at a rate of 80% of the first $1,000 contributed and 40% of the next $2,000 contributed. For employees hired after January 1, 2014, the match is 100% up to 4% contributed.  We recognized expenses related to these plans of $6.0 million, $5.9 million and $5.1 million in 2017, 2016 and 2015, respectively.