XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Paid-in capital
Treasury stock
Accumulated other comprehensive income (loss)
Retained earnings
Balance, beginning of period at Dec. 31, 2022   $ 371,353 $ 1,798,842 $ (1,050,238) $ (481,511) $ 4,004,294
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Reissuance of treasury stock, net under share-based compensation plans     (16,992) 9,746    
Reduction in shareholders' equity due to debt conversion     (5,315)      
Equity compensation     23,089      
Repurchase of common stock       (219,930)    
Other comprehensive income (loss), net of tax $ (15,384)       (15,384)  
Net income 528,445         528,445
Cash dividends           (91,694)
Balance, end of period at Sep. 30, 2023 4,854,705 371,353 1,799,624 (1,260,422) (496,895) 4,441,045
Balance, beginning of period at Dec. 31, 2022   371,353 1,798,842 (1,050,238) (481,511) 4,004,294
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of common stock (340,600)          
Balance, end of period at Dec. 31, 2023 5,072,017 371,353 1,808,113 (1,384,293) (316,281) 4,593,125
Balance, beginning of period at Jun. 30, 2023   371,353 1,799,444 (1,192,783) (424,887) 4,291,135
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Reissuance of treasury stock, net under share-based compensation plans     (80) 33    
Reduction in shareholders' equity due to debt conversion     (5,315)      
Equity compensation     5,575      
Repurchase of common stock       (67,672)    
Other comprehensive income (loss), net of tax (72,008)       (72,008)  
Net income 182,844         182,844
Cash dividends           (32,934)
Balance, end of period at Sep. 30, 2023 4,854,705 371,353 1,799,624 (1,260,422) (496,895) 4,441,045
Balance, beginning of period at Dec. 31, 2023 5,072,017 371,353 1,808,113 (1,384,293) (316,281) 4,593,125
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (63,300)          
Balance, end of period at Jun. 30, 2024   371,353 1,795,231 (1,624,791) (333,055) 4,908,183
Balance, beginning of period at Dec. 31, 2023 5,072,017 371,353 1,808,113 (1,384,293) (316,281) 4,593,125
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Reissuance of treasury stock, net under share-based compensation plans     (31,168) 12,122    
Reduction in shareholders' equity due to debt conversion     0      
Equity compensation     24,843      
Repurchase of common stock (373,200)     (376,724)    
Other comprehensive income (loss), net of tax 112,220       112,220  
Net income 578,294         578,294
Cash dividends           (97,528)
Balance, end of period at Sep. 30, 2024 5,294,076 371,353 1,801,788 (1,748,895) (204,061) 5,073,891
Balance, beginning of period at Jun. 30, 2024   371,353 1,795,231 (1,624,791) (333,055) 4,908,183
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Reissuance of treasury stock, net under share-based compensation plans     0 0    
Reduction in shareholders' equity due to debt conversion     0      
Equity compensation     6,557      
Repurchase of common stock       (124,104)    
Other comprehensive income (loss), net of tax 128,994       128,994  
Net income 199,969         199,969
Cash dividends (34,200)         (34,261)
Balance, end of period at Sep. 30, 2024 $ 5,294,076 $ 371,353 $ 1,801,788 $ (1,748,895) $ (204,061) $ 5,073,891